Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -0.38%6.82B | 52.34%6.85B | 12.62%4.49B | 4.47%3.99B | 7.33%3.82B | 13.45%3.56B | -3.77%3.14B | 21.87%3.26B | 2.65%2.68B | -3.82%2.61B |
| Operating revenue | -0.38%6.82B | 52.34%6.85B | 12.62%4.49B | 4.47%3.99B | 7.33%3.82B | 13.45%3.56B | -3.77%3.14B | 21.87%3.26B | 2.65%2.68B | -3.82%2.61B |
| Cost of revenue | -4.02%1.1B | 34.57%1.15B | 7.72%851.98M | -0.46%790.89M | 7.12%794.53M | 14.19%741.73M | 1.49%649.55M | 38.26%640.03M | 1.45%462.92M | -1.39%456.3M |
| Gross profit | 0.35%5.72B | 56.50%5.7B | 13.83%3.64B | 5.77%3.2B | 7.39%3.03B | 13.26%2.82B | -5.05%2.49B | 18.44%2.62B | 2.90%2.21B | -4.32%2.15B |
| Operating expense | 2.20%4.96B | 50.30%4.85B | 19.48%3.23B | 3.42%2.7B | 7.13%2.61B | 14.11%2.44B | -2.94%2.14B | 15.63%2.2B | 2.88%1.9B | -3.47%1.85B |
| -Depreciation and amortization | 6.55%481.84M | 33.46%452.24M | 14.64%338.86M | -6.92%295.57M | 7.11%317.54M | 12.21%296.45M | -1.62%264.19M | -10.88%268.52M | -4.02%301.3M | -3.91%313.93M |
| Other operating expenses | 10.02%1.27B | 55.83%1.15B | 44.79%740.64M | -1.23%511.51M | 22.47%517.87M | 16.68%422.85M | 1.04%362.4M | 18.51%358.66M | -4.05%302.65M | -14.06%315.41M |
| Operating profit | -10.25%759.14M | 104.97%845.87M | -16.91%412.68M | 20.68%496.67M | 9.03%411.57M | 8.02%377.48M | -16.23%349.46M | 35.85%417.18M | 3.08%307.09M | -9.28%297.93M |
| Net non-operating interest income expense | 6.31%-195.75M | -139.77%-208.92M | -95.64%-87.13M | 3.88%-44.54M | 20.76%-46.34M | -21.28%-58.48M | -1.08%-48.22M | -25.53%-47.7M | 22.74%-38M | 25.29%-49.19M |
| Non-operating interest income | 41.84%45.17M | 426.32%31.85M | 348.34%6.05M | -83.49%1.35M | -37.01%8.18M | -40.52%12.98M | 31.30%21.83M | -25.15%16.62M | -5.12%22.21M | 17.49%23.41M |
| Non-operating interest expense | 0.06%240.92M | 158.37%240.77M | 103.07%93.19M | -15.82%45.89M | -23.71%54.51M | 2.02%71.46M | 8.89%70.04M | 6.84%64.33M | -17.06%60.21M | -15.35%72.59M |
| Other net income (expense) | ||||||||||
| Special income (charges) | -41.43%-70.27M | -71.05%-49.68M | -2.48%-29.04M | -159.96%-28.34M | -110.20%-10.9M | 122.67%106.86M | -180.61%-471.4M | 2,972.38%584.75M | -3.32%-20.36M | -42.24%-19.7M |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | 10.51%10.1M | -7.39%9.14M | 1.21%9.87M | -16.72%9.75M | -14.55%11.7M |
| -Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | -78.66%634.45K | --2.97M | --0 | ---- |
| -Less:Other special charges | ---- | ---- | ---- | 159.96%28.34M | 109.32%10.9M | -125.34%-116.96M | 177.25%461.63M | -5,731.96%-597.59M | 32.63%10.61M | 5,039.92%8M |
| -Write off | 41.43%70.27M | 71.05%49.68M | --29.04M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | -37.32%8.78M | -47.37%14.01M | 557.57%26.62M | --4.05M | ---- | ---- | ---- | ---- | ---- | ---- |
| Income before tax | -19.08%508.19M | 75.32%628.03M | -18.33%358.22M | 39.94%438.63M | -29.38%313.45M | 406.55%443.83M | -115.01%-144.78M | 274.88%964.36M | 9.21%257.25M | -7.27%235.56M |
| Income tax | -13.81%122.97M | 84.21%142.68M | -7.44%77.45M | 39.55%83.68M | -16.39%59.96M | 457.73%71.72M | -148.48%-20.05M | -17.65%41.35M | -2.32%50.22M | -10.97%51.41M |
| Net income | -20.63%385.22M | 72.87%485.36M | -20.90%280.77M | 40.03%354.95M | -31.88%253.49M | 398.32%372.11M | -113.51%-124.73M | 345.83%923.01M | 12.43%207.03M | -54.76%184.15M |
| Net income continuous Operations | -20.63%385.22M | 72.87%485.36M | -20.90%280.77M | 40.03%354.95M | -31.88%253.49M | 398.32%372.11M | -113.51%-124.73M | 345.83%923.01M | 12.43%207.03M | -6.18%184.15M |
| Minority interest income | 0 | 0 | 0 | 0 | 0 | 55.00%393.35K | -6.10%253.78K | -26.98%270.28K | 370.14K | 0 |
| Net income attributable to the parent company | -20.63%385.22M | 72.87%485.36M | -20.90%280.77M | 40.03%354.95M | -31.81%253.49M | 397.40%371.72M | -113.55%-124.99M | 346.50%922.74M | 12.22%206.66M | -54.81%184.15M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -20.63%385.22M | 72.87%485.36M | -20.90%280.77M | 40.03%354.95M | -31.81%253.49M | 397.40%371.72M | -113.55%-124.99M | 346.50%922.74M | 12.22%206.66M | -54.81%184.15M |
| Basic earnings per share | -20.82%0.7635 | 37.74%0.9643 | -26.73%0.7001 | 39.81%0.9555 | -31.99%0.6835 | 396.08%1.005 | -113.50%-0.3394 | 343.49%2.5143 | 12.06%0.5669 | -54.89%0.5059 |
| Diluted earnings per share | -20.65%0.7617 | 37.82%0.9599 | -26.80%0.6965 | 39.92%0.9515 | -31.93%0.6801 | 394.35%0.9991 | -113.61%-0.3394 | 343.66%2.4933 | 11.41%0.562 | -54.95%0.5045 |
| Dividend per share | 18.07%0.5818 | 21.15%0.4928 | -22.80%0.4067 | 0.5269 | 0 | 9.18%0.2952 | 18.26%0.2704 | 6.97%0.2286 | 2.97%0.2137 | 9.00%0.2076 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |