(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.23%47.29M | -4.23%47.29M | 13.02%44.91M | -7.19%43.92M | -23.33%47.39M | 16.37%49.38M | 16.37%49.38M | 32.67%39.73M | 30.20%47.32M | 38.32%61.81M |
-Cash and cash equivalents | -35.77%12.67M | -35.77%12.67M | -16.10%11.26M | -79.73%4.14M | -85.24%6.36M | -32.38%19.72M | -32.38%19.72M | -18.00%13.42M | -8.90%20.44M | 39.40%43.11M |
-Short-term investments | 16.74%34.62M | 16.74%34.62M | 27.87%33.65M | 48.00%39.77M | 119.37%41.03M | 123.51%29.66M | 123.51%29.66M | 93.72%26.31M | 93.29%26.87M | 35.89%18.7M |
Receivables | -32.34%11.83M | -32.34%11.83M | -71.54%9.32M | 45.30%16.42M | -31.29%17.22M | -57.14%17.48M | -57.14%17.48M | -15.56%32.77M | -76.60%11.3M | -27.05%25.07M |
-Accounts receivable | 120.71%10.67M | 120.71%10.67M | -54.31%8.18M | -6.58%7.22M | -67.66%6.31M | -86.13%4.84M | -86.13%4.84M | -40.41%17.9M | -70.48%7.73M | -43.18%19.53M |
-Taxes receivable | -89.12%1.16M | -89.12%1.16M | -91.22%1.14M | --9.2M | --9.52M | --10.62M | --10.62M | --13.03M | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | -74.90%1.39M | -65.81%2.03M | -65.81%2.03M | -79.04%1.84M | -83.86%3.57M | --5.54M |
Inventory | -15.00%17.58M | -15.00%17.58M | 21.32%22.47M | -1.32%20.91M | 17.19%22.1M | 0.46%20.68M | 0.46%20.68M | -0.95%18.52M | 100.33%21.19M | 110.79%18.86M |
Prepaid assets | ---- | ---- | --4.3K | -99.94%4.3K | --4.3K | ---- | ---- | ---- | --7.36M | ---- |
Other current assets | -24.78%952.67K | -24.78%952.67K | 42.72%1.1M | 68.84%1.3M | 136.38%1.8M | 80.42%1.27M | 80.42%1.27M | -0.07%767.28K | 14.08%768.44K | -6.62%759.6K |
Total current assets | -12.57%77.65M | -12.57%77.65M | -15.24%77.8M | -6.13%82.55M | -16.89%88.52M | -15.02%88.81M | -15.02%88.81M | 4.04%91.78M | -8.29%87.94M | 19.92%106.5M |
Non current assets | ||||||||||
Net PPE | -6.66%93.48M | -6.66%93.48M | -3.84%95.03M | 0.14%96.82M | 7.03%98.68M | 13.91%100.15M | 13.91%100.15M | 28.97%98.82M | 41.07%96.69M | 113.34%92.2M |
-Gross PPE | 0.64%133.19M | 0.64%133.19M | ---- | ---- | ---- | 14.57%132.34M | 14.57%132.34M | ---- | ---- | ---- |
-Accumulated depreciation | -23.39%-39.71M | -23.39%-39.71M | ---- | ---- | ---- | -16.69%-32.19M | -16.69%-32.19M | ---- | ---- | ---- |
Non current deferred assets | 28.74%8.39M | 28.74%8.39M | -14.42%8.53M | -25.15%7.22M | -28.50%6.29M | -52.99%6.52M | -52.99%6.52M | -24.14%9.97M | -14.23%9.65M | 38.06%8.79M |
Other non current assets | -17.59%152.06K | -17.59%152.06K | 2,711.33%159.52K | 2,908.37%170.7K | 2,955.09%173.35K | 3,151.52%184.52K | 3,151.52%184.52K | -0.02%5.67K | -69.76%5.67K | -82.11%5.67K |
Total non current assets | -4.52%102.02M | -4.52%102.02M | -4.67%103.72M | -2.00%104.21M | 4.10%105.14M | 4.97%106.86M | 4.97%106.86M | 21.19%108.8M | 33.25%106.34M | 103.55%101M |
Total assets | -8.17%179.67M | -8.17%179.67M | -9.51%181.52M | -3.87%186.77M | -6.67%193.66M | -5.16%195.67M | -5.16%195.67M | 12.69%200.58M | 10.58%194.28M | 49.89%207.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.37%6.2M | -21.37%6.2M | -36.05%6.54M | -45.74%6.13M | -64.14%7.41M | -70.58%7.89M | -70.58%7.89M | -64.39%10.22M | -71.81%11.29M | -23.86%20.68M |
-accounts payable | -25.38%4.78M | -25.38%4.78M | -58.28%3.39M | -61.44%3.58M | -59.59%5.37M | -68.61%6.4M | -68.61%6.4M | -66.68%8.13M | -69.30%9.29M | -7.08%13.29M |
-Total tax payable | -92.45%4.8K | -92.45%4.8K | 157.82%1.72M | 92.61%1.13M | -89.53%624.86K | -98.72%63.63K | -98.72%63.63K | -76.82%668.69K | -87.67%585.48K | -53.43%5.97M |
-Dividends payable | -0.04%1.42M | -0.04%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | -1.42%1.42M | -1.42%1.42M | 1.30%1.42M | -71.96%1.42M | 3,531.08%1.42M |
Current accrued expenses | -28.63%1.81M | -28.63%1.81M | -52.69%1.41M | -54.51%1.22M | -65.96%1.41M | -47.69%2.53M | -47.69%2.53M | -20.76%2.99M | -31.88%2.69M | -8.31%4.13M |
Current debt and capital lease obligation | 6.31%303.99K | 6.31%303.99K | 2.11%297.26K | -0.98%293.54K | -1.67%287.86K | -1.09%285.95K | -1.09%285.95K | 1.96%291.11K | 5.17%296.44K | -80.34%292.74K |
-Current debt | 6.31%303.99K | 6.31%303.99K | 2.11%297.26K | -0.98%293.54K | -1.67%287.86K | -1.09%285.95K | -1.09%285.95K | 1.96%291.11K | 5.17%296.44K | -80.34%292.74K |
Current deferred liabilities | -53.78%201.49K | -53.78%201.49K | -57.69%286.39K | -68.99%298.12K | -90.56%233.14K | -81.37%435.92K | -81.37%435.92K | -74.06%676.84K | -57.39%961.43K | 57.77%2.47M |
Current liabilities | -22.73%9.38M | -22.73%9.38M | -38.23%9.26M | -45.41%8.87M | -63.81%10.29M | -65.65%12.14M | -65.65%12.14M | -58.59%14.99M | -65.89%16.25M | -21.08%28.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.56%1.23M | -19.56%1.23M | -17.90%1.31M | -16.67%1.39M | -16.00%1.46M | -15.48%1.53M | -15.48%1.53M | -15.25%1.6M | -15.08%1.66M | -20.35%1.74M |
-Long term debt | -19.56%1.23M | -19.56%1.23M | -17.90%1.31M | -16.67%1.39M | -16.00%1.46M | -15.48%1.53M | -15.48%1.53M | -15.25%1.6M | -15.08%1.66M | -20.35%1.74M |
Other non current liabilities | -7.54%69.77M | -7.54%69.77M | -4.65%71.52M | -1.22%72.97M | 3.38%74.44M | 7.81%75.46M | 7.81%75.46M | 24.38%75.01M | 43.54%73.87M | 122.35%72.01M |
Total non current liabilities | -7.77%71.01M | -7.77%71.01M | -4.93%72.83M | -1.56%74.35M | 2.92%75.9M | 7.22%76.99M | 7.22%76.99M | 23.17%76.61M | 41.39%75.53M | 113.34%73.74M |
Total liabilities | -9.81%80.38M | -9.81%80.38M | -10.38%82.09M | -9.33%83.22M | -15.65%86.19M | -16.81%89.13M | -16.81%89.13M | -6.91%91.6M | -9.17%91.78M | 44.74%102.18M |
Shareholders'equity | ||||||||||
Share capital | -0.86%230.45K | -0.86%230.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | -1.69%232.45K | -1.69%232.45K | -9.89%232.45K |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | -0.86%230.45K | -0.86%230.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | 0.00%232.45K | -1.69%232.45K | -1.69%232.45K | -9.89%232.45K |
Retained earnings | -15.74%38.79M | -15.74%38.79M | -22.74%38.92M | -4.45%43.03M | -3.65%46.96M | 11.77%46.03M | 11.77%46.03M | 147.67%50.37M | 225.12%45.04M | 488.11%48.74M |
Paid-in capital | -0.01%73.16M | -0.01%73.16M | 10.07%73.16M | 12.02%73.16M | 14.02%73.16M | 16.09%73.16M | 16.09%73.16M | 7.45%66.47M | 7.59%65.31M | 8.22%64.17M |
Less: Treasury stock | 0.00%12.89M | 0.00%12.89M | 59.34%12.89M | 59.34%12.89M | 64.85%12.89M | 144.54%12.89M | 144.54%12.89M | 184.88%8.09M | 5,137.97%8.09M | --7.82M |
Total stockholders'equity | -6.80%99.29M | -6.80%99.29M | -8.77%99.42M | 1.02%103.54M | 2.04%107.47M | 7.43%106.54M | 7.43%106.54M | 36.92%108.98M | 37.32%102.5M | 55.25%105.32M |
Total equity | -6.80%99.29M | -6.80%99.29M | -8.77%99.42M | 1.02%103.54M | 2.04%107.47M | 7.43%106.54M | 7.43%106.54M | 36.92%108.98M | 37.32%102.5M | 55.25%105.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data