(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.50%2.77M | -84.40%1.89M | 193.70%7.8M | 60.17%-3.23M | -117.57%-3.7M | -48.87%16.77M | -17.21%12.14M | 37.79%-8.33M | -154.31%-8.11M | 26.96%21.06M |
Net income from continuing operations | -238.05%-7.01M | 98.30%-72.95K | -175.40%-4.06M | -6.23%-3.87M | -86.99%990.97K | -90.94%5.08M | -120.46%-4.28M | -17.43%5.39M | -134.15%-3.64M | -57.58%7.62M |
Operating gains losses | -1,800.02%-5.57M | -100.00%-1 | --0 | ---4.83M | -2,044.50%-746.26K | --327.93K | --289.55K | --0 | --0 | --38.38K |
Depreciation and amortization | 63.53%7.53M | 5.12%1.7M | 60.86%1.94M | 80.00%1.95M | 178.24%1.94M | 266.06%4.6M | 191.55%1.62M | 342.58%1.21M | 393.61%1.08M | 230.76%696.85K |
Deferred tax | -125.50%-1.87M | -95.90%141.57K | -303.49%-1.31M | -9.40%-932.12K | -95.45%230.92K | 179.56%7.35M | 579.25%3.45M | 82.85%-325.59K | 82.53%-852.05K | 391.67%5.07M |
Other non cash items | -60.10%-6.04M | 6.62%-1.74M | 34.28%-1.28M | -500.78%-1.47M | -363.67%-1.55M | -197.39%-3.77M | -7,347.71%-1.87M | -7,827.27%-1.94M | 127.21%367.79K | -1,134.77%-333.99K |
Change In working capital | 193.29%4.59M | -73.85%2.47M | 142.12%6.03M | 95.43%-466.36K | -133.87%-3.44M | 71.59%-4.92M | 224.50%9.44M | 27.78%-14.32M | -213.22%-10.21M | 840.33%10.17M |
-Change in receivables | -84.27%3M | -226.04%-2.68M | 168.95%7.01M | -104.96%-584.88K | -104.89%-749.07K | 237.50%19.08M | 144.04%2.12M | -164.43%-10.17M | 337.56%11.8M | 293.96%15.33M |
-Change in inventory | 3,206.08%2.93M | 325.52%4.88M | -157.00%-1.58M | 142.74%1.04M | -181.65%-1.41M | 99.09%-94.25K | -14.36%-2.16M | 134.17%2.77M | -49.14%-2.44M | 34.48%1.73M |
-Change in prepaid assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---5.67M | ---- | ---- |
-Change in payables and accrued expense | 92.73%-1.68M | 103.81%109.23K | 130.71%388.05K | 88.33%-1.42M | 88.91%-758.02K | -436.22%-23.17M | -206.69%-2.87M | 83.78%-1.26M | -256.36%-12.2M | -187.51%-6.84M |
-Change in other current assets | 146.59%346.31K | 122.73%154.13K | 18,342.49%213.56K | 5,762.23%500.71K | -806.00%-522.1K | -3,599.75%-743.35K | -1,129.51%-678.03K | 101.43%1.16K | -105.78%-8.84K | 50.46%-57.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -83.50%2.77M | -84.40%1.89M | 193.70%7.8M | 60.17%-3.23M | -117.57%-3.7M | -48.87%16.77M | -17.21%12.14M | 37.79%-8.33M | -154.31%-8.11M | 26.96%21.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.51%-10.76M | 88.60%-347.76K | 83.59%-557.51K | 98.56%-254.87K | -35.04%-9.6M | 50.50%-31.2M | 74.24%-3.05M | 59.64%-3.4M | 31.06%-17.64M | 58.63%-7.11M |
Net PPE purchase and sale | 94.93%-852.98K | 94.79%-153.7K | 95.72%-142.9K | 98.41%-88.86K | 90.59%-467.53K | 71.16%-16.83M | 75.12%-2.95M | 60.05%-3.34M | 78.19%-5.57M | 60.60%-4.97M |
Net investment purchase and sale | 31.05%-9.91M | -91.49%-194.06K | -634.83%-414.61K | 98.62%-166.02K | -326.49%-9.13M | -207.53%-14.37M | -921.51%-101.34K | -3.56%-56.42K | -22,511.89%-12.07M | 53.22%-2.14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.51%-10.76M | 88.60%-347.76K | 83.59%-557.51K | 98.56%-254.87K | -35.04%-9.6M | 50.50%-31.2M | 74.24%-3.05M | 59.64%-3.4M | 31.06%-17.64M | 58.63%-7.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.14%941.64K | 95.10%-136.36K | -102.74%-128.75K | -59.00%1.26M | -4,922.48%-57.41K | -88.07%4.99M | -127.92%-2.79M | -70.13%4.7M | 41.24%3.08M | -100.01%-1.14K |
Net issuance payments of debt | 0.73%-281.87K | -2.57%-72.08K | 0.24%-70.64K | 4.11%-68.65K | 1.06%-70.5K | -3.33%-283.93K | 99.82%-70.27K | -100.18%-70.81K | 99.53%-71.6K | -100.47%-71.25K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -44.54%-7.62M | -97.44%-4.8M | --0 | -75.14%-270.45K | ---2.55M |
Net preferred stock issuance | -0.56%-1.11M | ---6.17K | --0 | --0 | 0.00%-1.1M | 8.42%-1.1M | --0 | --0 | --0 | 8.42%-1.1M |
Cash dividends paid | 8.08%-232.45K | -0.00%-58.11K | 0.00%-58.11K | -0.00%-58.11K | 26.02%-58.11K | 93.39%-252.88K | -45.58%-58.11K | 98.43%-58.11K | -48.81%-58.11K | -60.00%-78.55K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -71.60%13.8K | --0 | --3.3K | --0 | -75.78%10.5K |
Net other financing activities | -81.99%2.56M | --0 | --0 | -60.07%1.39M | -69.04%1.17M | -72.82%14.24M | --2.14M | --4.82M | --3.48M | --3.79M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.14%941.64K | 95.10%-136.36K | -102.74%-128.75K | -59.00%1.26M | -4,922.48%-57.41K | -88.07%4.99M | -127.92%-2.79M | -70.13%4.7M | 41.24%3.08M | -100.01%-1.14K |
Net cash flow | ||||||||||
Beginning cash position | -32.38%19.72M | -16.10%11.26M | -79.73%4.14M | -85.24%6.36M | -32.38%19.72M | 66.01%29.16M | -18.00%13.42M | -8.90%20.44M | 39.40%43.11M | 66.01%29.16M |
Current changes in cash | 25.29%-7.05M | -77.64%1.41M | 201.27%7.11M | 90.21%-2.22M | -195.78%-13.36M | -181.42%-9.44M | -50.75%6.3M | -15.62%-7.03M | -167.14%-22.67M | 4.41%13.95M |
End cash Position | -35.77%12.67M | -35.77%12.67M | -16.10%11.26M | -79.73%4.14M | -85.24%6.36M | -32.38%19.72M | -32.38%19.72M | -18.00%13.42M | -8.90%20.44M | 39.40%43.11M |
Free cash flow | 3,189.43%1.91M | -81.07%1.74M | 165.65%7.66M | 75.75%-3.32M | -125.90%-4.17M | 99.76%-61.95K | 227.18%9.19M | 46.35%-11.67M | -28.85%-13.68M | 304.64%16.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data