(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.36%80.02M | -36.90%92.6M | -36.02%98.73M | -32.25%101.9M | -32.25%101.9M | 62.52%103.06M | 89.59%146.75M | 313.82%154.32M | 266.43%150.41M | 266.43%150.41M |
-Cash and cash equivalents | -82.43%5.93M | -91.48%12.5M | -94.78%8.06M | -89.34%16.04M | -89.34%16.04M | -46.79%33.74M | 89.59%146.75M | 313.82%154.32M | 266.43%150.41M | 266.43%150.41M |
-Short-term investments | 6.89%74.09M | --80.09M | --90.67M | --85.86M | --85.86M | --69.32M | ---- | ---- | --0 | --0 |
Prepaid assets | --2.19M | ---- | ---- | 77.92%3.01M | 77.92%3.01M | ---- | ---- | 23.93%1.31M | 79.07%1.69M | 79.07%1.69M |
Other current assets | ---- | 305.47%3.49M | --3.92M | ---- | ---- | --2.46M | --860K | ---- | ---- | ---- |
Total current assets | -22.10%82.21M | -34.90%96.09M | -34.04%102.65M | -31.03%104.91M | -31.03%104.91M | 64.04%105.53M | 89.00%147.61M | 305.86%155.63M | 262.21%152.1M | 262.21%152.1M |
Non current assets | ||||||||||
Net PPE | -8.83%2.12M | -8.35%2.25M | 868.08%2.06M | 1,205.36%2.19M | 1,205.36%2.19M | 1,096.39%2.32M | 847.49%2.45M | -37.90%213K | -60.47%168K | -60.47%168K |
-Gross PPE | -8.83%2.12M | -8.35%2.25M | 868.08%2.06M | 988.46%2.26M | 988.46%2.26M | 1,096.39%2.32M | 847.49%2.45M | -37.90%213K | -53.98%208K | -53.98%208K |
-Accumulated depreciation | ---- | ---- | ---- | -77.50%-71K | -77.50%-71K | ---- | ---- | ---- | -48.15%-40K | -48.15%-40K |
Investments and advances | -94.00%1.57M | --3.35M | --8.14M | --16.47M | --16.47M | --26.21M | ---- | ---- | --0 | --0 |
Non current prepaid assets | --1.84M | 213.51%464K | 0.00%148K | 0.00%148K | 0.00%148K | ---- | --148K | --148K | -22.51%148K | -22.51%148K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -97.04%148K | ---- | ---- | ---- | ---- |
Total non current assets | -80.73%5.53M | 133.09%6.07M | 2,768.14%10.35M | 5,852.85%18.81M | 5,852.85%18.81M | 447.10%28.68M | -50.97%2.6M | -13.01%361K | -48.70%316K | -48.70%316K |
Total assets | -34.62%87.74M | -31.99%102.15M | -27.56%113M | -18.83%123.72M | -18.83%123.72M | 92.90%134.21M | 80.09%150.21M | 302.45%155.99M | 257.72%152.42M | 257.72%152.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.73%3.5M | 26.47%3.59M | 119.10%2.43M | 188.78%3.27M | 188.78%3.27M | 89.27%2.95M | -34.67%2.84M | -30.28%1.11M | 9.37%1.13M | 9.37%1.13M |
-accounts payable | 18.73%3.5M | 26.47%3.59M | 119.10%2.43M | 188.78%3.27M | 188.78%3.27M | 89.27%2.95M | -34.67%2.84M | -30.28%1.11M | 9.37%1.13M | 9.37%1.13M |
Current accrued expenses | 80.82%2.03M | 30.16%1.39M | 111.85%2.56M | -58.51%507K | -58.51%507K | 46.73%1.12M | 124.53%1.07M | 50.88%1.21M | 106.77%1.22M | 106.77%1.22M |
Current debt and capital lease obligation | 73.04%552K | 222.16%538K | 368.75%525K | 400.93%541K | 400.93%541K | 198.13%319K | 13.61%167K | -45.63%112K | -59.25%108K | -59.25%108K |
-Current capital lease obligation | 73.04%552K | 222.16%538K | 368.75%525K | 400.93%541K | 400.93%541K | 198.13%319K | 13.61%167K | -45.63%112K | -59.25%108K | -59.25%108K |
Current liabilities | 58.58%6.96M | 26.85%8.01M | 196.21%7.2M | 111.21%5.2M | 111.21%5.2M | 52.43%4.39M | -2.05%6.31M | -6.51%2.43M | 25.10%2.46M | 25.10%2.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.48%1.82M | -10.06%1.98M | 3,602.04%1.81M | 2,321.25%1.94M | 2,321.25%1.94M | -85.72%2.06M | -84.66%2.2M | -99.66%49K | -99.43%80K | -99.43%80K |
-Long term capital lease obligation | -11.48%1.82M | -10.06%1.98M | 3,602.04%1.81M | 2,321.25%1.94M | 2,321.25%1.94M | 1,820.56%2.06M | 1,538.81%2.2M | -69.57%49K | -57.22%80K | -57.22%80K |
Derivative product liabilities | 1,712.08%8.1M | 1.15%439K | 1.43%426K | 1.23%412K | 1.23%412K | 13.16%447K | 13.32%434K | 13.21%420K | 5.17%407K | 5.17%407K |
Total non current liabilities | 296.44%9.92M | -8.21%2.41M | 377.61%2.24M | 382.34%2.35M | 382.34%2.35M | -83.08%2.5M | -82.10%2.63M | -96.79%469K | -96.65%487K | -96.65%487K |
Total liabilities | 144.97%16.88M | 16.54%10.42M | 225.57%9.44M | 155.99%7.55M | 155.99%7.55M | -61.00%6.89M | -57.70%8.94M | -83.15%2.9M | -82.14%2.95M | -82.14%2.95M |
Shareholders'equity | ||||||||||
Share capital | 8.11%40K | 8.11%40K | 0.00%37K | 8.82%37K | 8.82%37K | 131.25%37K | 131.25%37K | 311.11%37K | 325.00%34K | 325.00%34K |
-common stock | 8.11%40K | 8.11%40K | 0.00%37K | 8.82%37K | 8.82%37K | 131.25%37K | 131.25%37K | 311.11%37K | 325.00%34K | 325.00%34K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.45%-306.47M | -24.44%-289.42M | -25.79%-275.51M | -24.76%-260.99M | -24.76%-260.99M | -24.27%-248.26M | -23.34%-232.59M | -24.47%-219.03M | -24.42%-209.2M | -24.42%-209.2M |
Paid-in capital | 0.45%377.37M | 1.96%381.15M | 1.95%379.32M | 5.25%377.47M | 5.25%377.47M | 49.27%375.67M | 49.04%373.81M | 88.37%372.08M | 84.65%358.64M | 84.65%358.64M |
Gains losses not affecting retained earnings | 40.91%-78K | ---48K | ---284K | ---351K | ---351K | ---132K | ---- | ---- | --0 | --0 |
Total stockholders'equity | -44.34%70.86M | -35.07%91.73M | -32.35%103.56M | -22.28%116.17M | -22.28%116.17M | 145.28%127.32M | 126.88%141.27M | 610.10%153.09M | 472.71%149.47M | 472.71%149.47M |
Total equity | -44.34%70.86M | -35.07%91.73M | -32.35%103.56M | -22.28%116.17M | -22.28%116.17M | 145.28%127.32M | 126.88%141.27M | 610.10%153.09M | 472.71%149.47M | 472.71%149.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data