CA Stock MarketDetailed Quotes

Sherritt International Corp (S)

Watchlist
  • 0.260
  • -0.005-1.89%
15min DelayMarket Closed Jan 16 16:00 ET
129.04MMarket Cap-1.63P/E (TTM)

Sherritt International Corp (S) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-80.00%8.8M
-36.65%17.8M
-31.23%28.4M
36.11%34.3M
36.11%34.3M
57.71%44M
-67.17%28.1M
-16.40%41.3M
-7.35%25.2M
-7.35%25.2M
-Cash and cash equivalents
-80.00%8.8M
-36.65%17.8M
-31.23%28.4M
36.11%34.3M
36.11%34.3M
57.71%44M
-67.17%28.1M
-16.40%41.3M
-7.35%25.2M
-7.35%25.2M
Receivables
-54.06%78.6M
-19.32%117.8M
-30.18%137.4M
-19.88%185M
-19.88%185M
-8.94%171.1M
-16.19%146M
-28.46%196.8M
-11.60%230.9M
-11.60%230.9M
-Accounts receivable
-42.74%42.6M
-28.34%52.1M
-16.96%62.2M
13.69%92.2M
13.69%92.2M
-7.35%74.4M
-18.13%72.7M
-46.61%74.9M
-40.50%81.1M
-40.50%81.1M
-Loans receivable
----
----
----
--0
--0
--0
--0
--27.3M
--30.3M
--30.3M
-Due from related parties current
-70.63%8.4M
-5.33%21.3M
-0.33%30M
-15.88%37.6M
-15.88%37.6M
-7.44%28.6M
-9.27%22.5M
61.83%30.1M
63.14%44.7M
63.14%44.7M
-Other receivables
-59.47%27.6M
-12.60%44.4M
-29.92%45.2M
-26.20%55.2M
-26.20%55.2M
10.73%68.1M
-16.17%50.8M
-44.49%64.5M
-23.28%74.8M
-23.28%74.8M
Inventory
22.28%49.4M
9.56%42.4M
-7.02%42.4M
8.79%43.3M
8.79%43.3M
-10.22%40.4M
-7.64%38.7M
-35.23%45.6M
5.57%39.8M
5.57%39.8M
Prepaid assets
6.11%13.9M
0.00%9.5M
-16.47%7.1M
20.51%9.4M
20.51%9.4M
0.77%13.1M
6.74%9.5M
117.95%8.5M
52.94%7.8M
52.94%7.8M
Restricted cash
5.38%111.7M
-1.42%104.1M
3.92%108.6M
18.36%112.8M
18.36%112.8M
12.89%106M
15.03%105.6M
15.73%104.5M
-2.85%95.3M
-2.85%95.3M
Hedging assets-current
----
----
----
----
----
--2.9M
--5.6M
----
----
----
Other current assets
----
--100K
----
----
----
----
----
----
----
----
Total current assets
-30.49%262.4M
-12.53%291.7M
-18.35%323.9M
-3.56%384.8M
-3.56%384.8M
2.67%377.5M
-17.12%333.5M
-18.89%396.7M
-7.06%399M
-7.06%399M
Non current assets
Net PPE
-1.94%151.7M
-1.43%151.6M
-0.77%154.5M
-8.76%152.1M
-8.76%152.1M
5.81%154.7M
4.13%153.8M
1.96%155.7M
6.93%166.7M
6.93%166.7M
-Gross PPE
----
----
----
-17.22%673.7M
-17.22%673.7M
----
----
----
2.01%813.8M
2.01%813.8M
-Accumulated depreciation
----
----
----
19.39%-521.6M
19.39%-521.6M
----
----
----
-0.81%-647.1M
-0.81%-647.1M
Investments and advances
-8.22%585.3M
-8.43%593.1M
-1.16%637.8M
2.89%665.4M
2.89%665.4M
-5.39%637.7M
-3.17%647.7M
-10.98%645.3M
-14.46%646.7M
-14.46%646.7M
-Long term equity investment
-8.22%585.3M
-8.43%593.1M
-1.16%637.8M
2.89%665.4M
2.89%665.4M
-5.39%637.7M
-3.17%647.7M
-10.98%645.3M
-14.46%646.7M
-14.46%646.7M
Non current accounts receivable
19.91%210.8M
3.79%186.1M
12.22%188.3M
0.82%171.6M
0.82%171.6M
-3.51%175.8M
0.34%179.3M
-0.47%167.8M
-17.82%170.2M
-17.82%170.2M
Goodwill and other intangible assets
-54.48%6.6M
-55.41%6.6M
-52.70%7M
1.43%7.1M
1.43%7.1M
-3.33%14.5M
1.37%14.8M
6.47%14.8M
7.69%7M
7.69%7M
-Other intangible assets
----
----
----
1.43%7.1M
1.43%7.1M
----
----
----
7.69%7M
7.69%7M
Non current deferred assets
0.00%1.1M
0.00%1.1M
10.00%1.1M
175.00%1.1M
175.00%1.1M
175.00%1.1M
266.67%1.1M
-64.29%1M
--400K
--400K
Other non current assets
-11.11%800K
60.00%800K
50.00%900K
16.67%700K
16.67%700K
80.00%900K
-50.00%500K
-40.00%600K
-25.00%600K
-25.00%600K
Total non current assets
-2.88%956.3M
-5.81%939.3M
0.45%989.6M
0.65%998M
0.65%998M
-3.30%984.7M
-1.38%997.2M
-7.40%985.2M
-11.96%991.6M
-11.96%991.6M
Total assets
-10.53%1.22B
-7.49%1.23B
-4.95%1.31B
-0.56%1.38B
-0.56%1.38B
-1.72%1.36B
-5.86%1.33B
-11.02%1.38B
-10.61%1.39B
-10.61%1.39B
Liabilities
Current liabilities
Current debt and capital lease obligation
3.75%69.1M
2.66%69.4M
1.61%69.4M
18.06%69.3M
18.06%69.3M
246.88%66.6M
11.00%67.6M
1.94%68.3M
21.03%58.7M
21.03%58.7M
-Current debt
1.05%67.3M
-1.18%66.8M
-1.17%67.5M
18.31%67.2M
18.31%67.2M
284.97%66.6M
14.58%67.6M
4.92%68.3M
22.15%56.8M
22.15%56.8M
-Current capital lease obligation
--1.8M
--2.6M
--1.9M
10.53%2.1M
10.53%2.1M
----
----
----
-5.00%1.9M
-5.00%1.9M
Payables
-16.97%140.9M
2.24%164.5M
-13.13%143.6M
1.22%190.1M
1.22%190.1M
-3.41%169.7M
-0.43%160.9M
-28.01%165.3M
-16.57%187.8M
-16.57%187.8M
-accounts payable
-18.54%137.5M
-2.50%155.8M
-15.77%136.7M
1.95%172.5M
1.95%172.5M
5.70%168.8M
9.15%159.8M
-20.52%162.3M
-19.31%169.2M
-19.31%169.2M
-Total tax payable
66.67%1.5M
-81.82%200K
-66.67%1M
-22.73%1.7M
-22.73%1.7M
-62.50%900K
-42.11%1.1M
233.33%3M
120.00%2.2M
120.00%2.2M
-Other payable
--1.9M
--8.5M
--5.9M
-3.05%15.9M
-3.05%15.9M
----
----
----
13.89%16.4M
13.89%16.4M
Current provisions
-77.24%3.3M
-53.21%7.3M
-43.65%10.2M
-80.33%4.8M
-80.33%4.8M
-40.33%14.5M
-20.41%15.6M
-0.55%18.1M
55.41%24.4M
55.41%24.4M
Pension and other retirement benefit plans
--1.6M
--1.5M
--1.4M
-52.38%2M
-52.38%2M
----
----
----
-85.11%4.2M
-85.11%4.2M
Current deferred liabilities
-32.35%23M
21.28%5.7M
-17.87%26.2M
-2.46%11.9M
-2.46%11.9M
153.73%34M
34.29%4.7M
3.24%31.9M
-5.43%12.2M
-5.43%12.2M
Other current liabilities
----
----
----
--14.9M
--14.9M
--17.6M
--12.5M
206.25%19.6M
----
----
Current liabilities
-21.33%237.9M
-4.94%248.4M
-17.28%250.8M
1.98%293M
1.98%293M
26.74%302.4M
3.53%261.3M
-15.68%303.2M
-21.84%287.3M
-21.84%287.3M
Non current liabilities
Long term debt and capital lease obligation
-16.16%255.3M
-15.65%255M
4.46%316.5M
1.66%313M
1.66%313M
-1.42%304.5M
-1.88%302.3M
-3.93%303M
-2.25%307.9M
-2.25%307.9M
-Long term debt
-18.26%248.9M
-17.66%248.9M
2.01%309.1M
2.18%305.3M
2.18%305.3M
1.77%304.5M
1.31%302.3M
-0.72%303M
-1.84%298.8M
-1.84%298.8M
-Long term capital lease obligation
--6.4M
--6.1M
--7.4M
-15.38%7.7M
-15.38%7.7M
----
----
----
-14.15%9.1M
-14.15%9.1M
Long term accounts payable and other payables
--71.6M
--65.5M
--65M
0.51%59.3M
0.51%59.3M
----
----
----
-13.49%59M
-13.49%59M
Long term provisions
16.60%108.9M
16.32%107.6M
12.62%114.2M
1.06%104.7M
1.06%104.7M
23.71%93.4M
14.62%92.5M
10.46%101.4M
14.48%103.6M
14.48%103.6M
Employee benefits
--1.2M
--1.3M
--900K
-52.00%1.2M
-52.00%1.2M
----
----
----
-60.94%2.5M
-60.94%2.5M
Non current deferred liabilities
12.50%900K
28.57%900K
12.50%900K
50.00%900K
50.00%900K
33.33%800K
16.67%700K
-75.76%800K
50.00%600K
50.00%600K
Other non current liabilities
-91.30%7.3M
-90.94%8.1M
-87.29%10.7M
-17.39%13.3M
-17.39%13.3M
470.75%83.9M
567.16%89.4M
645.13%84.2M
27.78%16.1M
27.78%16.1M
Total non current liabilities
-7.75%445.2M
-9.59%438.4M
3.84%508.2M
0.55%492.4M
0.55%492.4M
3.54%482.6M
3.37%484.9M
0.80%489.4M
-0.69%489.7M
-0.69%489.7M
Total liabilities
-12.98%683.1M
-7.96%686.8M
-4.24%759M
1.08%785.4M
1.08%785.4M
11.39%785M
3.42%746.2M
-6.21%792.6M
-9.72%777M
-9.72%777M
Shareholders'equity
Share capital
0.48%2.91B
0.48%2.91B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
-common stock
0.48%2.91B
0.48%2.91B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
0.00%2.89B
Retained earnings
-2.47%-3.02B
-1.73%-3B
-2.48%-3.01B
-2.51%-2.97B
-2.51%-2.97B
-3.63%-2.95B
-4.61%-2.95B
-4.20%-2.94B
-2.28%-2.9B
-2.28%-2.9B
Gains losses not affecting retained earnings
2.74%649.1M
-0.47%638.2M
6.00%672.6M
9.15%674.9M
9.15%674.9M
-0.13%631.8M
3.65%641.2M
-0.03%634.5M
-2.63%618.3M
-2.63%618.3M
Total stockholders'equity
-7.21%535.6M
-6.89%544.2M
-5.91%554.5M
-2.64%597.4M
-2.64%597.4M
-15.28%577.2M
-15.55%584.5M
-16.75%589.3M
-11.70%613.6M
-11.70%613.6M
Total equity
-7.21%535.6M
-6.89%544.2M
-5.91%554.5M
-2.64%597.4M
-2.64%597.4M
-15.28%577.2M
-15.55%584.5M
-16.75%589.3M
-11.70%613.6M
-11.70%613.6M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -80.00%8.8M-36.65%17.8M-31.23%28.4M36.11%34.3M36.11%34.3M57.71%44M-67.17%28.1M-16.40%41.3M-7.35%25.2M-7.35%25.2M
-Cash and cash equivalents -80.00%8.8M-36.65%17.8M-31.23%28.4M36.11%34.3M36.11%34.3M57.71%44M-67.17%28.1M-16.40%41.3M-7.35%25.2M-7.35%25.2M
Receivables -54.06%78.6M-19.32%117.8M-30.18%137.4M-19.88%185M-19.88%185M-8.94%171.1M-16.19%146M-28.46%196.8M-11.60%230.9M-11.60%230.9M
-Accounts receivable -42.74%42.6M-28.34%52.1M-16.96%62.2M13.69%92.2M13.69%92.2M-7.35%74.4M-18.13%72.7M-46.61%74.9M-40.50%81.1M-40.50%81.1M
-Loans receivable --------------0--0--0--0--27.3M--30.3M--30.3M
-Due from related parties current -70.63%8.4M-5.33%21.3M-0.33%30M-15.88%37.6M-15.88%37.6M-7.44%28.6M-9.27%22.5M61.83%30.1M63.14%44.7M63.14%44.7M
-Other receivables -59.47%27.6M-12.60%44.4M-29.92%45.2M-26.20%55.2M-26.20%55.2M10.73%68.1M-16.17%50.8M-44.49%64.5M-23.28%74.8M-23.28%74.8M
Inventory 22.28%49.4M9.56%42.4M-7.02%42.4M8.79%43.3M8.79%43.3M-10.22%40.4M-7.64%38.7M-35.23%45.6M5.57%39.8M5.57%39.8M
Prepaid assets 6.11%13.9M0.00%9.5M-16.47%7.1M20.51%9.4M20.51%9.4M0.77%13.1M6.74%9.5M117.95%8.5M52.94%7.8M52.94%7.8M
Restricted cash 5.38%111.7M-1.42%104.1M3.92%108.6M18.36%112.8M18.36%112.8M12.89%106M15.03%105.6M15.73%104.5M-2.85%95.3M-2.85%95.3M
Hedging assets-current ----------------------2.9M--5.6M------------
Other current assets ------100K--------------------------------
Total current assets -30.49%262.4M-12.53%291.7M-18.35%323.9M-3.56%384.8M-3.56%384.8M2.67%377.5M-17.12%333.5M-18.89%396.7M-7.06%399M-7.06%399M
Non current assets
Net PPE -1.94%151.7M-1.43%151.6M-0.77%154.5M-8.76%152.1M-8.76%152.1M5.81%154.7M4.13%153.8M1.96%155.7M6.93%166.7M6.93%166.7M
-Gross PPE -------------17.22%673.7M-17.22%673.7M------------2.01%813.8M2.01%813.8M
-Accumulated depreciation ------------19.39%-521.6M19.39%-521.6M-------------0.81%-647.1M-0.81%-647.1M
Investments and advances -8.22%585.3M-8.43%593.1M-1.16%637.8M2.89%665.4M2.89%665.4M-5.39%637.7M-3.17%647.7M-10.98%645.3M-14.46%646.7M-14.46%646.7M
-Long term equity investment -8.22%585.3M-8.43%593.1M-1.16%637.8M2.89%665.4M2.89%665.4M-5.39%637.7M-3.17%647.7M-10.98%645.3M-14.46%646.7M-14.46%646.7M
Non current accounts receivable 19.91%210.8M3.79%186.1M12.22%188.3M0.82%171.6M0.82%171.6M-3.51%175.8M0.34%179.3M-0.47%167.8M-17.82%170.2M-17.82%170.2M
Goodwill and other intangible assets -54.48%6.6M-55.41%6.6M-52.70%7M1.43%7.1M1.43%7.1M-3.33%14.5M1.37%14.8M6.47%14.8M7.69%7M7.69%7M
-Other intangible assets ------------1.43%7.1M1.43%7.1M------------7.69%7M7.69%7M
Non current deferred assets 0.00%1.1M0.00%1.1M10.00%1.1M175.00%1.1M175.00%1.1M175.00%1.1M266.67%1.1M-64.29%1M--400K--400K
Other non current assets -11.11%800K60.00%800K50.00%900K16.67%700K16.67%700K80.00%900K-50.00%500K-40.00%600K-25.00%600K-25.00%600K
Total non current assets -2.88%956.3M-5.81%939.3M0.45%989.6M0.65%998M0.65%998M-3.30%984.7M-1.38%997.2M-7.40%985.2M-11.96%991.6M-11.96%991.6M
Total assets -10.53%1.22B-7.49%1.23B-4.95%1.31B-0.56%1.38B-0.56%1.38B-1.72%1.36B-5.86%1.33B-11.02%1.38B-10.61%1.39B-10.61%1.39B
Liabilities
Current liabilities
Current debt and capital lease obligation 3.75%69.1M2.66%69.4M1.61%69.4M18.06%69.3M18.06%69.3M246.88%66.6M11.00%67.6M1.94%68.3M21.03%58.7M21.03%58.7M
-Current debt 1.05%67.3M-1.18%66.8M-1.17%67.5M18.31%67.2M18.31%67.2M284.97%66.6M14.58%67.6M4.92%68.3M22.15%56.8M22.15%56.8M
-Current capital lease obligation --1.8M--2.6M--1.9M10.53%2.1M10.53%2.1M-------------5.00%1.9M-5.00%1.9M
Payables -16.97%140.9M2.24%164.5M-13.13%143.6M1.22%190.1M1.22%190.1M-3.41%169.7M-0.43%160.9M-28.01%165.3M-16.57%187.8M-16.57%187.8M
-accounts payable -18.54%137.5M-2.50%155.8M-15.77%136.7M1.95%172.5M1.95%172.5M5.70%168.8M9.15%159.8M-20.52%162.3M-19.31%169.2M-19.31%169.2M
-Total tax payable 66.67%1.5M-81.82%200K-66.67%1M-22.73%1.7M-22.73%1.7M-62.50%900K-42.11%1.1M233.33%3M120.00%2.2M120.00%2.2M
-Other payable --1.9M--8.5M--5.9M-3.05%15.9M-3.05%15.9M------------13.89%16.4M13.89%16.4M
Current provisions -77.24%3.3M-53.21%7.3M-43.65%10.2M-80.33%4.8M-80.33%4.8M-40.33%14.5M-20.41%15.6M-0.55%18.1M55.41%24.4M55.41%24.4M
Pension and other retirement benefit plans --1.6M--1.5M--1.4M-52.38%2M-52.38%2M-------------85.11%4.2M-85.11%4.2M
Current deferred liabilities -32.35%23M21.28%5.7M-17.87%26.2M-2.46%11.9M-2.46%11.9M153.73%34M34.29%4.7M3.24%31.9M-5.43%12.2M-5.43%12.2M
Other current liabilities --------------14.9M--14.9M--17.6M--12.5M206.25%19.6M--------
Current liabilities -21.33%237.9M-4.94%248.4M-17.28%250.8M1.98%293M1.98%293M26.74%302.4M3.53%261.3M-15.68%303.2M-21.84%287.3M-21.84%287.3M
Non current liabilities
Long term debt and capital lease obligation -16.16%255.3M-15.65%255M4.46%316.5M1.66%313M1.66%313M-1.42%304.5M-1.88%302.3M-3.93%303M-2.25%307.9M-2.25%307.9M
-Long term debt -18.26%248.9M-17.66%248.9M2.01%309.1M2.18%305.3M2.18%305.3M1.77%304.5M1.31%302.3M-0.72%303M-1.84%298.8M-1.84%298.8M
-Long term capital lease obligation --6.4M--6.1M--7.4M-15.38%7.7M-15.38%7.7M-------------14.15%9.1M-14.15%9.1M
Long term accounts payable and other payables --71.6M--65.5M--65M0.51%59.3M0.51%59.3M-------------13.49%59M-13.49%59M
Long term provisions 16.60%108.9M16.32%107.6M12.62%114.2M1.06%104.7M1.06%104.7M23.71%93.4M14.62%92.5M10.46%101.4M14.48%103.6M14.48%103.6M
Employee benefits --1.2M--1.3M--900K-52.00%1.2M-52.00%1.2M-------------60.94%2.5M-60.94%2.5M
Non current deferred liabilities 12.50%900K28.57%900K12.50%900K50.00%900K50.00%900K33.33%800K16.67%700K-75.76%800K50.00%600K50.00%600K
Other non current liabilities -91.30%7.3M-90.94%8.1M-87.29%10.7M-17.39%13.3M-17.39%13.3M470.75%83.9M567.16%89.4M645.13%84.2M27.78%16.1M27.78%16.1M
Total non current liabilities -7.75%445.2M-9.59%438.4M3.84%508.2M0.55%492.4M0.55%492.4M3.54%482.6M3.37%484.9M0.80%489.4M-0.69%489.7M-0.69%489.7M
Total liabilities -12.98%683.1M-7.96%686.8M-4.24%759M1.08%785.4M1.08%785.4M11.39%785M3.42%746.2M-6.21%792.6M-9.72%777M-9.72%777M
Shareholders'equity
Share capital 0.48%2.91B0.48%2.91B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B
-common stock 0.48%2.91B0.48%2.91B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B0.00%2.89B
Retained earnings -2.47%-3.02B-1.73%-3B-2.48%-3.01B-2.51%-2.97B-2.51%-2.97B-3.63%-2.95B-4.61%-2.95B-4.20%-2.94B-2.28%-2.9B-2.28%-2.9B
Gains losses not affecting retained earnings 2.74%649.1M-0.47%638.2M6.00%672.6M9.15%674.9M9.15%674.9M-0.13%631.8M3.65%641.2M-0.03%634.5M-2.63%618.3M-2.63%618.3M
Total stockholders'equity -7.21%535.6M-6.89%544.2M-5.91%554.5M-2.64%597.4M-2.64%597.4M-15.28%577.2M-15.55%584.5M-16.75%589.3M-11.70%613.6M-11.70%613.6M
Total equity -7.21%535.6M-6.89%544.2M-5.91%554.5M-2.64%597.4M-2.64%597.4M-15.28%577.2M-15.55%584.5M-16.75%589.3M-11.70%613.6M-11.70%613.6M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More