Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.50%350.18M | -6.50%350.18M | 22.37%382.6M | 4.41%374.53M | 4.41%374.53M | 0.03%312.65M | -5.81%358.72M | --358.72M | 27.52%312.56M | 103.46%380.86M |
| -Cash and cash equivalents | -6.50%350.18M | -6.50%350.18M | 22.37%382.6M | 4.41%374.53M | 4.41%374.53M | 0.03%312.65M | -5.81%358.72M | --358.72M | 27.52%312.56M | 103.46%380.86M |
| -Accounts receivable | 15.61%115.93M | 15.61%115.93M | 32.75%103.96M | 7.58%100.28M | 7.58%100.28M | -21.46%78.31M | -43.99%93.21M | --93.21M | -47.55%99.71M | 22.98%166.41M |
| -Gross accounts receivable | 15.79%118.65M | 15.79%118.65M | ---- | --102.47M | --102.47M | ---- | ---- | ---- | ---- | ---- |
| -Bad debt provision | -24.10%-2.71M | -24.10%-2.71M | ---- | ---2.19M | ---2.19M | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | -12.64%2.14M | -12.64%2.14M | -19.14%3.28M | 22.94%2.44M | 22.94%2.44M | 70.77%4.05M | 78.62%1.99M | --1.99M | 24.75%2.37M | 83.66%1.11M |
| Inventory | 27.51%2.91M | 27.51%2.91M | -26.18%1.92M | 70.46%2.28M | 70.46%2.28M | 70.60%2.61M | -32.68%1.34M | --1.34M | -35.68%1.53M | 32.67%1.99M |
| Prepaid assets | -1.96%22.01M | -1.96%22.01M | -9.97%20.28M | 12.81%22.45M | 12.81%22.45M | -53.97%22.52M | 0.11%19.9M | --19.9M | 92.29%48.92M | -6.55%19.88M |
| Total current assets | -1.74%493.6M | -1.74%493.6M | 21.88%512.45M | 5.65%502.32M | 5.65%502.32M | -9.65%420.46M | -16.66%475.44M | --475.44M | 0.10%465.37M | 64.94%570.5M |
| Non current assets | ||||||||||
| Net PPE | 26.98%534.4M | 26.98%534.4M | 11.69%428.26M | 7.76%420.85M | 7.76%420.85M | 9.77%383.44M | 39.90%390.55M | --390.55M | 12.25%349.32M | 35.29%279.16M |
| -Gross PP&E | 25.35%663.44M | 25.35%663.44M | 11.69%428.26M | 8.88%529.26M | 8.88%529.26M | 9.77%383.44M | 33.74%486.11M | --486.11M | 12.25%349.32M | 25.99%363.47M |
| -Accumulated depreciation | -19.03%-129.04M | -19.03%-129.04M | ---- | -13.44%-108.41M | -13.44%-108.41M | ---- | -13.35%-95.56M | ---95.56M | ---- | -2.63%-84.31M |
| Total investment | 10.89%35.09M | 10.89%35.09M | -21.42%32.6M | -21.26%31.64M | -21.26%31.64M | 5.76%41.48M | 13.04%40.19M | --40.19M | 106.73%39.22M | 102.71%35.55M |
| -Long-term equity investment | 10.89%35.09M | 10.89%35.09M | -21.42%32.6M | -21.26%31.64M | -21.26%31.64M | 5.76%41.48M | 13.04%40.19M | --40.19M | 106.73%39.22M | 102.71%35.55M |
| Goodwill and other intangible assets | -12.20%1.73M | -12.20%1.73M | -3.63%1.73M | 18.33%1.98M | 18.33%1.98M | 82.59%1.79M | 232.47%1.67M | --1.67M | 91.42%982K | -26.82%502K |
| -Goodwill | ---- | ---- | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --22K |
| -Other intangible assets | -12.20%1.73M | -12.20%1.73M | ---- | 18.33%1.98M | 18.33%1.98M | ---- | 247.71%1.67M | --1.67M | ---- | -30.03%480K |
| Total non current assets | 26.76%578.12M | 26.76%578.12M | 8.37%464.32M | 4.91%456.08M | 4.91%456.08M | 9.29%428.48M | 36.78%434.75M | --434.75M | 18.11%392.06M | 40.89%317.84M |
| Total assets | 11.82%1.07B | 11.82%1.07B | 15.06%976.77M | 5.30%958.4M | 5.30%958.4M | -0.99%848.94M | 2.46%910.19M | --910.19M | 7.60%857.42M | 55.44%888.34M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 112.23%101.43M | 112.23%101.43M | 36.62%56.29M | -5.63%47.79M | -5.63%47.79M | -34.97%41.2M | -44.42%50.64M | --50.64M | -49.58%63.36M | 28.88%91.12M |
| -Including:Current debt | 1.85%16.36M | 1.85%16.36M | 76.10%16.12M | 75.14%16.06M | 75.14%16.06M | 81.46%9.15M | 93.11%9.17M | --9.17M | -27.90%5.04M | -9.39%4.75M |
| -Including:Current capital Lease obligation | 168.10%85.07M | 168.10%85.07M | 25.35%40.18M | -23.49%31.73M | -23.49%31.73M | -45.04%32.05M | -51.98%41.47M | --41.47M | -50.86%58.32M | 31.94%86.38M |
| Payables | 13.99%34.03M | 13.99%34.03M | 17.66%85.71M | -1.26%29.86M | -1.26%29.86M | -21.66%72.84M | -29.76%30.24M | --30.24M | -10.38%92.98M | 32.59%43.05M |
| -accounts payable | 12.18%27.68M | 12.18%27.68M | 13.46%26.78M | 0.97%24.68M | 0.97%24.68M | -7.90%23.61M | -37.75%24.44M | --24.44M | -40.21%25.63M | 34.30%39.26M |
| -Total tax payable | 26.99%4.35M | 26.99%4.35M | 29.25%4.27M | 11.61%3.42M | 11.61%3.42M | 23.39%3.3M | 68.24%3.07M | --3.07M | 53.62%2.68M | 27.57%1.82M |
| -Other payable | 14.00%2M | 14.00%2M | 18.99%54.66M | -35.64%1.76M | -35.64%1.76M | -28.97%45.93M | 38.72%2.73M | --2.73M | 9.37%64.67M | 8.97%1.97M |
| Current liabilities | 50.11%197.35M | 50.11%197.35M | 24.51%142M | -6.76%131.47M | -6.76%131.47M | -27.05%114.04M | -35.01%141.01M | --141.01M | -31.85%156.34M | 35.31%216.95M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 3.08%236.03M | 3.08%236.03M | 22.47%223.65M | 14.06%228.97M | 14.06%228.97M | 16.75%182.62M | 106.94%200.75M | --200.75M | 35.02%156.42M | 10.89%97.01M |
| -Including:Long term debt | -14.71%90.98M | -14.71%90.98M | 84.64%99.23M | 82.52%106.67M | 82.52%106.67M | 143.42%53.74M | 140.34%58.44M | --58.44M | 20.74%22.08M | 95.43%24.32M |
| -Including:Long term capital lease obligation | 18.60%145.05M | 18.60%145.05M | -3.46%124.42M | -14.06%122.3M | -14.06%122.3M | -4.07%128.88M | 95.77%142.3M | --142.3M | 37.70%134.34M | -3.13%72.69M |
| Long-term accounts payable and other payables | 10.09%360K | 10.09%360K | 12.34%346K | 3.48%327K | 3.48%327K | -1.60%308K | -58.42%316K | --316K | -58.04%313K | -35.92%760K |
| Total non current liabilities | 3.08%236.9M | 3.08%236.9M | 22.30%224.5M | 13.93%229.82M | 13.93%229.82M | 16.44%183.56M | 104.91%201.72M | --201.72M | 35.18%157.65M | 10.99%98.45M |
| Total liabilities | 20.19%434.25M | 20.19%434.25M | 23.15%366.49M | 5.42%361.3M | 5.42%361.3M | -5.22%297.6M | 8.67%342.73M | --342.73M | -9.26%313.98M | 26.65%315.39M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | --68.76M | 0.00%68.76M | 0.00%68.76M |
| -common stock | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | 0.00%68.76M | --68.76M | 0.00%68.76M | 0.00%68.76M |
| Retained earnings | 8.23%558.36M | 8.23%558.36M | 12.72%529.7M | 6.44%515.91M | 6.44%515.91M | 2.56%469.93M | -1.47%484.69M | --484.69M | 24.20%458.2M | 97.21%491.93M |
| Total stockholders'equity | 7.02%623.67M | 7.02%623.67M | 10.88%595.97M | 5.46%582.73M | 5.46%582.73M | 1.92%537.47M | -1.31%552.55M | --552.55M | 20.60%527.36M | 75.77%559.9M |
| Noncontrolling interests | -3.92%13.81M | -3.92%13.81M | 3.25%14.32M | -3.60%14.37M | -3.60%14.37M | -13.78%13.87M | 14.32%14.91M | --14.91M | 18.68%16.08M | 233.10%13.04M |
| Total equity | 6.76%637.47M | 6.76%637.47M | 10.69%610.28M | 5.22%597.1M | 5.22%597.1M | 1.45%551.34M | -0.96%567.46M | --567.46M | 20.54%543.44M | 77.68%572.94M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |