Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -11.45%42.5M | -11.45%42.5M | 4.15%43.56M | 7.28%47.99M | 7.28%47.99M | -7.79%41.82M | -2.30%44.73M | --44.73M | -0.80%45.35M | -25.77%45.79M |
| -Cash and cash equivalents | -2.20%37.47M | -2.20%37.47M | 6.27%38.7M | 3.33%38.31M | 3.33%38.31M | 0.12%36.42M | 3.05%37.08M | --37.08M | -14.20%36.37M | -29.41%35.98M |
| -Short-term investments | -48.05%5.03M | -48.05%5.03M | -10.11%4.85M | 26.40%9.68M | 26.40%9.68M | -39.87%5.4M | -21.96%7.66M | --7.66M | 169.83%8.98M | -8.46%9.81M |
| -Accounts receivable | 9.41%181.85M | 9.41%181.85M | 7.57%166.52M | 8.55%166.21M | 8.55%166.21M | 4.43%154.81M | -9.88%153.12M | --153.12M | -21.18%148.24M | 6.76%169.9M |
| -Gross accounts receivable | 9.76%192.2M | 9.76%192.2M | 7.30%175.47M | 6.95%175.1M | 6.95%175.1M | 4.33%163.53M | -7.45%163.72M | --163.72M | -19.29%156.75M | 7.10%176.9M |
| -Bad debt provision | -16.42%-10.35M | -16.42%-10.35M | -2.58%-8.95M | 16.19%-8.89M | 16.19%-8.89M | -2.51%-8.73M | -51.38%-10.61M | ---10.61M | -38.72%-8.51M | -15.89%-7.01M |
| -Other receivables | 49.73%11.67M | 49.73%11.67M | 81.72%10.95M | 12.28%7.79M | 12.28%7.79M | -29.47%6.03M | -17.91%6.94M | --6.94M | -30.19%8.55M | -19.59%8.45M |
| Inventory | 6.46%130.15M | 6.46%130.15M | 7.66%119.53M | -3.42%122.26M | -3.42%122.26M | -21.53%111.02M | -22.33%126.59M | --126.59M | -5.97%141.48M | 21.90%162.97M |
| Prepaid assets | 23.14%6.64M | 23.14%6.64M | ---- | -47.61%5.39M | -47.61%5.39M | ---- | -8.24%10.29M | --10.29M | ---- | 30.33%11.21M |
| Other current assets | --6.64M | --6.64M | -5.03%11.01M | ---- | ---- | 15.34%11.6M | ---- | ---- | -25.09%10.05M | ---- |
| Total current assets | 8.41%379.06M | 8.41%379.06M | 8.09%351.57M | 2.34%349.65M | 2.34%349.65M | -8.03%325.27M | -14.22%341.66M | --341.66M | -13.72%353.67M | 6.61%398.32M |
| Non current assets | ||||||||||
| Net PPE | -9.86%24.42M | -9.86%24.42M | -0.17%27.38M | -6.81%27.09M | -6.81%27.09M | -4.51%27.42M | -4.44%29.07M | --29.07M | -9.89%28.72M | -10.49%30.42M |
| -Gross PP&E | -1.94%49.57M | -1.94%49.57M | ---- | -7.85%50.55M | -7.85%50.55M | ---- | 1.63%54.86M | --54.86M | ---- | -15.80%53.98M |
| -Accumulated depreciation | -7.20%-25.16M | -7.20%-25.16M | ---- | 9.02%-23.47M | 9.02%-23.47M | ---- | -9.47%-25.79M | ---25.79M | ---- | 21.79%-23.56M |
| Prepaid assets-Non current | -4.31%821K | -4.31%821K | ---- | 60.67%858K | 60.67%858K | ---- | 12.66%534K | --534K | ---- | -27.96%474K |
| Total investment | 7.85%24.94M | 7.85%24.94M | 53.92%24.45M | 52.68%23.13M | 52.68%23.13M | 7.88%15.89M | -4.13%15.15M | --15.15M | -2.36%14.73M | -2.58%15.8M |
| -Long-term equity investment | 1.82%2.8M | 1.82%2.8M | -3.68%2.7M | -2.20%2.75M | -2.20%2.75M | -23.86%2.8M | -21.88%2.81M | --2.81M | -53.87%3.68M | -58.77%3.6M |
| Goodwill and other intangible assets | -0.88%3.39M | -0.88%3.39M | 2.36%3.46M | -4.63%3.42M | -4.63%3.42M | -2.53%3.38M | 1.82%3.58M | --3.58M | 2.81%3.47M | 1.38%3.52M |
| -Goodwill | -1.83%3.06M | -1.83%3.06M | 2.98%3.22M | -1.36%3.12M | -1.36%3.12M | 0.00%3.12M | 0.76%3.16M | --3.16M | 1.23%3.12M | 0.38%3.14M |
| -Other intangible assets | 9.03%326K | 9.03%326K | -4.96%249K | -29.15%299K | -29.15%299K | -25.14%262K | 10.47%422K | --422K | 19.45%350K | 10.40%382K |
| Other non current assets | --927K | --927K | 19.52%1.1M | ---- | ---- | 76.63%922K | ---- | ---- | -56.17%522K | ---- |
| Total non current assets | 23.63%77.24M | 23.63%77.24M | 14.57%65.12M | 8.05%62.47M | 8.05%62.47M | 0.54%56.84M | -2.34%57.82M | --57.82M | -7.20%56.53M | -7.76%59.2M |
| Total assets | 10.72%456.3M | 10.72%456.3M | 9.05%416.69M | 3.17%412.13M | 3.17%412.13M | -6.85%382.11M | -12.69%399.48M | --399.48M | -12.88%410.2M | 4.50%457.52M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 8.15%182.69M | 8.15%182.69M | -7.00%153.86M | -7.33%168.93M | -7.33%168.93M | -8.42%165.45M | -7.43%182.29M | --182.29M | -3.41%180.66M | 17.62%196.92M |
| -Including:Current debt | 4.43%175.45M | 4.43%175.45M | --153.86M | -7.28%168.01M | -7.28%168.01M | ---- | -7.26%181.2M | --181.2M | ---- | 17.77%195.38M |
| -Including:Current capital Lease obligation | 692.12%7.24M | 692.12%7.24M | ---- | -16.38%914K | -16.38%914K | ---- | -29.26%1.09M | --1.09M | ---- | 0.78%1.55M |
| Payables | 2.99%104.45M | 2.99%104.45M | 32.33%104.31M | 59.47%101.42M | 59.47%101.42M | 6.21%78.82M | -31.72%63.6M | --63.6M | -35.88%74.21M | 9.73%93.13M |
| -accounts payable | -6.05%79.07M | -6.05%79.07M | 34.40%85.26M | 84.23%84.16M | 84.23%84.16M | 25.50%63.44M | -35.44%45.68M | --45.68M | -44.26%50.55M | 7.10%70.75M |
| -Total tax payable | 97.45%1.16M | 97.45%1.16M | -17.15%575K | -42.69%588K | -42.69%588K | -4.93%694K | -25.92%1.03M | --1.03M | -45.03%730K | 0.14%1.39M |
| -Other payable | 45.30%24.22M | 45.30%24.22M | 25.73%18.47M | -1.30%16.67M | -1.30%16.67M | -35.93%14.69M | -19.56%16.89M | --16.89M | -3.33%22.93M | 20.48%20.99M |
| Current liabilities | 6.83%292.68M | 6.83%292.68M | 4.56%264.46M | 7.79%273.95M | 7.79%273.95M | -3.58%252.92M | -15.34%254.16M | --254.16M | -13.70%262.31M | 16.26%300.19M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 636.72%22.31M | 636.72%22.31M | 204.29%10.64M | -74.74%3.03M | -74.74%3.03M | -73.34%3.5M | 65.12%11.99M | --11.99M | 30.34%13.11M | -56.73%7.26M |
| -Including:Long term debt | 434.99%9.88M | 434.99%9.88M | --10.64M | -83.13%1.85M | -83.13%1.85M | ---- | 71.07%10.94M | --10.94M | ---- | -56.66%6.4M |
| -Including:Long term capital lease obligation | 951.78%12.43M | 951.78%12.43M | ---- | 12.79%1.18M | 12.79%1.18M | ---- | 21.16%1.05M | --1.05M | ---- | -57.20%865K |
| Total non current liabilities | 409.01%24.36M | 409.01%24.36M | 145.69%12.5M | -64.52%4.79M | -64.52%4.79M | -65.26%5.09M | 55.17%13.49M | --13.49M | 26.69%14.64M | -52.25%8.69M |
| Total liabilities | 13.74%317.03M | 13.74%317.03M | 7.34%276.95M | 4.15%278.74M | 4.15%278.74M | -6.84%258.01M | -13.35%267.65M | --267.65M | -12.22%276.95M | 11.75%308.89M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
| -common stock | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | 0.00%72.65M | --72.65M | 0.00%72.65M | 0.00%72.65M |
| Retained earnings | 4.58%52.37M | 4.58%52.37M | 14.66%50.89M | 1.04%50.08M | 1.04%50.08M | -14.10%44.38M | -23.03%49.56M | --49.56M | -25.56%51.67M | -10.56%64.39M |
| Total stockholders'equity | 4.41%132.92M | 4.41%132.92M | 12.27%132.55M | 2.05%127.3M | 2.05%127.3M | -6.13%118.06M | -10.25%124.74M | --124.74M | -13.24%125.77M | -7.82%138.98M |
| Noncontrolling interests | 4.22%6.35M | 4.22%6.35M | 19.11%7.2M | -14.19%6.09M | -14.19%6.09M | -19.24%6.04M | -26.45%7.1M | --7.1M | -27.84%7.48M | -9.17%9.65M |
| Total equity | 4.41%139.27M | 4.41%139.27M | 12.61%139.74M | 1.18%133.39M | 1.18%133.39M | -6.87%124.1M | -11.30%131.83M | --131.83M | -14.22%133.26M | -7.91%148.63M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |