Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 26.87%-4.27M | 2,528.25%4.57M | -61.96%784.66K | 70.30%-5.64M | 47.01%-1.67M | 21.98%-5.84M | 81.54%-188.39K | 128.18%2.06M | -3.29%-18.98M | -758.90%-3.15M |
| Net income from continuing operations | 53.74%-2.23M | -73.39%-6.25M | -24.08%-6.24M | -308.21%-30.06M | -131.65%-16.61M | -114.98%-4.81M | 39.80%-3.61M | -11.29%-5.03M | 139.74%14.44M | 44.25%-7.17M |
| Operating gains losses | 33.30%684.35K | 45.97%735.28K | 14.67%866.27K | 109.48%3.67M | -23.40%1.9M | 101.31%513.4K | 141.45%503.73K | 195.07%755.45K | -4,217.45%-38.72M | 181.71%2.48M |
| Depreciation and amortization | -29.14%578.05K | -14.93%696.35K | 0.94%814.45K | -10.07%4.29M | 72.44%1.85M | -26.32%815.81K | -34.72%818.55K | -39.63%806.84K | -12.66%4.77M | -22.13%1.07M |
| Deferred tax | ---- | ---- | ---- | 160.22%485.63K | 1,098.56%1.31M | ---- | ---- | ---- | -1,121.45%-806.48K | 38.02%108.97K |
| Other non cash items | -29.42%241.38K | 24.29%352.68K | 23.33%361.14K | 300.45%1.73M | 156.46%811.89K | 145.83%341.99K | -50.92%283.76K | 3.24%292.83K | 134.77%432.13K | 32.85%316.58K |
| Change In working capital | -4.59%-3.77M | 884.31%8.53M | 2.82%4.44M | 284.88%7.05M | 343.91%5.47M | -192.79%-3.6M | -79.01%866.98K | 196.54%4.31M | -256.54%-3.81M | -145.11%-2.24M |
| -Change in receivables | -415.98%-3.04M | 66.47%7.5M | -14.92%-1.83M | 157.21%3.34M | 90.12%-527.84K | -72.31%960.83K | -10.42%4.5M | 82.26%-1.6M | -1,282.86%-5.84M | -238.77%-5.34M |
| -Change in inventory | -2.88%4.16M | 89.25%-409.22K | -826.21%-4.22M | -10.83%5.13M | -41.35%5.11M | 221.73%4.28M | -48.35%-3.81M | -114.58%-455.53K | 735.51%5.76M | -20.36%8.72M |
| -Change in prepaid assets | 11.23%369.09K | -101.66%-25.17K | 261.72%814.97K | -1,414.70%-1.11M | -77.44%-2.46M | -77.11%331.81K | 541.22%1.52M | -133.22%-503.94K | 181.01%84.61K | -195.82%-1.39M |
| -Change in payables and accrued expense | 52.23%-2.93M | 88.36%-759.11K | 21.18%8.45M | 78.74%-743.3K | 226.04%4.95M | -396.45%-6.14M | -126.66%-6.52M | 464.51%6.97M | -258.69%-3.5M | 44.10%-3.93M |
| -Change in other current assets | --0 | -564.96%-260K | -96.96%1.09K | 380.77%78.48K | -89.28%81.74K | --0 | 94.79%-39.1K | -50.49%35.83K | 79.65%-27.95K | 4,883.79%762.57K |
| -Change in other current liabilities | 115.36%4.3K | --0 | -86.13%3.05K | 68.63%-47.04K | 61.78%-46.92K | -115.53%-28.02K | 103.72%5.91K | 144.88%21.99K | -883.70%-149.95K | -220.01%-122.75K |
| -Change in other working capital | 22.51%-2.33M | -52.19%2.49M | 877.71%1.22M | 387.40%401.86K | -72.80%-1.64M | 36.91%-3.01M | -0.23%5.21M | -143.57%-157.44K | -162.54%-139.83K | 61.31%-946.52K |
| Cash from discontinued investing activities | 0 | 0 | -13.18%-1.43M | -1.18M | 830.53K | -1.27M | ||||
| Operating cash flow | 39.13%-4.27M | 612.38%4.57M | -181.83%-650.26K | 70.30%-5.64M | 98.25%-55.2K | 6.27%-7.02M | 162.93%642.15K | 110.86%794.68K | -3.29%-18.98M | -758.90%-3.15M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -100.22%-12.9K | 22.66%-43.41K | -169.47%-112.34K | -29.79%5.88M | 173.70%30.48K | -3.66%5.95M | -102.40%-56.13K | 71.78%-41.69K | 1,020.56%8.37M | 103.27%11.14K |
| Net PPE purchase and sale | 76.38%-12.9K | 22.66%-43.41K | -169.47%-112.34K | -26.77%-1.08M | -1,552.41%-931.81K | 92.89%-54.6K | -1,450.01%-56.13K | 71.78%-41.69K | 54.94%-855.3K | 118.86%64.16K |
| Net business purchase and sale | ---- | ---- | ---- | -24.55%6.96M | 656.50%962.29K | ---- | ---- | ---- | 833.44%9.23M | ---172.92K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -100.19%-12.9K | 94.94%-43.41K | 40.55%-87.26K | -29.79%5.88M | 624.87%80.72K | 10.22%6.8M | -136.71%-857.86K | 0.64%-146.78K | 1,020.56%8.37M | 103.27%11.14K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 410.44%3.25M | -1,040.89%-3.62M | 89.39%-478.59K | -128.00%-3.35M | -66.13%1.82M | -193.47%-1.05M | 139.51%385.13K | -170.22%-4.51M | -30.28%11.95M | 807.66%5.38M |
| Net issuance payments of debt | 457.15%3.28M | -665.72%-2.32M | 90.09%-426K | -120.63%-2.54M | -59.25%2.27M | -197.29%-918.04K | 155.36%409.36K | -165.56%-4.3M | 888.93%12.32M | 513.64%5.56M |
| Net common stock issuance | --0 | -138.44%-30K | --0 | --0 | 791.69%165.81K | --0 | ---12.58K | ---153.23K | -98.91%128.78K | -102.14%-23.97K |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.99K | ---- |
| Net other financing activities | 73.95%-33.21K | -10,868.34%-1.28M | 6.93%-52.59K | -59.55%-803.65K | -296.35%-608.04K | -674.54%-127.46K | 95.05%-11.65K | 58.79%-56.5K | 43.11%-503.7K | 71.42%-153.41K |
| Cash from discontinued financing activities | 0 | 0 | 0.03%1.41M | 352.2K | -34.87K | 1.41M | ||||
| Financing cash flow | 568.14%3.25M | -1,134.57%-3.62M | 130.04%931.25K | -128.00%-3.35M | -98.21%96.6K | -161.98%-693.29K | 135.93%350.26K | -148.27%-3.1M | -30.28%11.95M | 807.66%5.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 25.02%1.39M | -51.35%480.36K | -91.57%286.51K | 65.27%3.4M | -89.10%171.01K | -16.10%1.11M | -19.35%987.42K | 65.27%3.4M | -41.71%2.06M | -50.05%1.57M |
| Current changes in cash | -14.24%-1.04M | 574.47%907.45K | 107.90%193.73K | -331.17%-3.11M | -94.56%122.12K | -359.09%-909.95K | -60.65%134.54K | -134.44%-2.45M | 162.66%1.34M | 252.99%2.25M |
| Effect of exchange rate changes | 102.46%821 | 171.03%5.39K | -99.71%117 | 157.33%583 | 100.21%887 | -107.60%-33.41K | 96.81%-7.59K | -80.97%40.7K | -100.15%-1.02K | -208.85%-416.23K |
| End cash Position | 107.30%354.5K | 25.02%1.39M | -51.35%480.36K | -91.35%294.01K | -91.35%294.01K | -89.10%171.01K | -16.10%1.11M | -19.35%987.42K | 65.27%3.4M | 65.27%3.4M |
| Free cash flow | 39.42%-4.29M | 761.97%4.52M | -216.21%-788.3K | 63.80%-7.18M | 57.50%-1.31M | 14.35%-7.07M | 151.18%524.09K | 109.08%678.33K | 3.11%-19.83M | -272.20%-3.08M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |