(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 27.43%-10.19M | 47.59%-1.69M | 46.68%-1.98M | 0.56%-2.42M | 12.23%-4.1M | 4.47%-14.04M | -4.35%-3.22M | 5.72%-3.72M | 40.00%-2.43M | -29.17%-4.68M |
Net income from continuing operations | 3.17%-21M | -25.05%-5.99M | -10.23%-5.67M | 2.58%-5.61M | 37.79%-3.73M | 25.34%-21.69M | 18.45%-4.79M | 58.56%-5.14M | 8.85%-5.76M | -34.94%-5.99M |
Depreciation and amortization | -41.67%545.98K | -77.42%142.03K | 171.78%136.26K | 169.42%137.07K | -36.56%130.62K | 738.98%936.02K | 7,698.07%629.12K | 25.97%50.14K | 1,336.39%50.88K | 169.11%205.89K |
Other non cash items | 4,236.15%3.84M | 3,917.07%1.33M | 1,751.36%996.38K | 17.37%1.26M | 125.92%248.09K | 1,322.10%88.47K | 135.31%33.17K | ---60.34K | --1.07M | -164.00%-957.04K |
Change In working capital | 859.67%5.26M | 351.00%3.18M | 431.92%1.99M | 307.63%1.06M | -238.97%-968.99K | 68.77%-692.75K | 342.38%704.72K | 44.99%-599.65K | -1,748.27%-511.95K | 64.68%-285.87K |
-Change in receivables | 232.08%921.48K | 286.53%622.06K | 230.90%441.82K | 208.42%236.17K | -35.28%-378.57K | -10.81%-697.66K | -484.32%-333.5K | 702.97%133.52K | 47.48%-217.84K | 12.05%-279.84K |
-Change in inventory | 181.70%1.47M | 578.18%654.99K | 157.33%539.83K | 48.36%-302.5K | 531.83%576.51K | -59.78%-1.8M | 65.12%-136.98K | -219.51%-941.59K | -59.42%-585.75K | -89.66%-133.51K |
-Change in prepaid assets | -0.09%238.08K | -58.27%148.13K | 95.45%-12.35K | 469.92%826.37K | -7,524.79%-724.07K | 137.35%238.3K | 175.63%355K | 25.37%-271.44K | -16.01%145K | -56.57%9.75K |
-Change in payables and accrued expense | 68.38%2.63M | 113.74%1.75M | 112.77%1.02M | 106.57%302.92K | -476.18%-442.87K | 794.73%1.56M | 69.28%820.2K | 207.05%479.87K | -74.80%146.64K | 126.56%117.73K |
Cash from discontinued investing activities | 0 | 0 | 93.65%-32.77K | 660.29%224.58K | ||||||
Operating cash flow | 27.60%-10.19M | 48.12%-1.69M | 46.68%-1.98M | 8.97%-2.42M | 7.81%-4.1M | 7.49%-14.07M | 3.87%-3.25M | 5.19%-3.72M | 37.54%-2.66M | -21.62%-4.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.26%-14.11K | 97.38%-1.5K | 0 | -2.04K | -10.57K | -102.7K | -57.28K | -45.42K | 0 | 0 |
Capital expenditure reported | 86.26%-14.11K | 97.38%-1.5K | --0 | ---2.04K | ---10.57K | ---102.7K | ---57.28K | ---45.42K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.26%-14.11K | 97.38%-1.5K | --0 | ---2.04K | ---10.57K | ---102.7K | ---57.28K | ---45.42K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.45%6.15M | -61.63%1.98M | -46.92%1.15M | 173.09%1.19M | -79.12%1.83M | -24.02%14.45M | 984.03%5.16M | 1,690.07%2.16M | -110.91%-1.63M | 94.55%8.77M |
Net issuance payments of debt | 63.33%5.57M | -65.61%1.6M | 484.22%1.15M | 336.38%1.19M | 472.61%1.63M | 557.38%3.41M | 2,420.16%4.65M | -5.29%-298.04K | -806.18%-504.92K | -31.24%-437.47K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -41.78%11.43M | --617.69K | --2.74M | -107.47%-1.13M | 103.13%9.2M |
Net other financing activities | 248.53%580K | 445.45%380K | --0 | --0 | --200K | -402.12%-390.5K | 71.28%-110K | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | -57.45%6.15M | -61.63%1.98M | -46.92%1.15M | 173.09%1.19M | -79.12%1.83M | -24.02%14.45M | 984.03%5.16M | 1,690.07%2.16M | -110.91%-1.63M | 94.55%8.77M |
Net cash flow | ||||||||||
Beginning cash position | 5.99%4.43M | -96.30%96.12K | -78.53%903.24K | -74.74%2.15M | 5.99%4.43M | 1,000.36%4.18M | -68.06%2.6M | -64.78%4.21M | 593.30%8.5M | 1,000.36%4.18M |
Current changes in cash | -1,597.47%-4.06M | -84.22%291.99K | 47.88%-836.52K | 71.40%-1.23M | -152.95%-2.28M | -92.88%270.83K | 146.71%1.85M | 57.76%-1.6M | -140.02%-4.29M | 410.32%4.31M |
Effect of exchange rate changes | 119.00%3.89K | 60.26%-8.14K | --29.41K | ---15.77K | ---1.61K | ---20.47K | ---20.47K | --0 | --0 | --0 |
End cash Position | -91.43%379.98K | -91.43%379.98K | -96.30%96.12K | -78.53%903.24K | -74.74%2.15M | 5.99%4.43M | 5.99%4.43M | -68.06%2.6M | -64.78%4.21M | 593.30%8.5M |
Free cash flow | 28.02%-10.2M | 48.97%-1.69M | 47.33%-1.98M | 8.89%-2.42M | 7.57%-4.11M | 6.82%-14.18M | 2.17%-3.31M | 4.03%-3.76M | 37.54%-2.66M | -21.62%-4.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data