(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 90.27%189.69M | 34.98%447.11M | 8.10%128.71M | 31.84%127.31M | 80.21%91.39M | 53.63%99.7M | 53.55%331.24M | 45.06%119.06M | 138.95%96.57M | 99.76%50.71M |
Net income from continuing operations | -116.43%-15.53M | -12.55%297.72M | 5.59%183.06M | -103.35%-4.77M | -71.91%24.94M | 247.06%94.49M | 292.39%340.44M | 51.71%173.36M | 496.58%142.54M | 545.04%88.79M |
Operating gains losses | 160.79%56.08M | -426.60%-241.31M | -118.88%-183.71M | 1,230.77%54.64M | -189.24%-19.99M | -165.78%-92.25M | -39.94%73.89M | -181.07%-83.93M | -105.46%-4.83M | -51.36%22.41M |
Depreciation and amortization | 109.33%92.1M | 63.54%219.12M | 60.58%72.08M | 28.16%53.19M | 88.54%49.85M | 107.99%44M | 95.23%133.98M | 93.94%44.89M | 158.51%41.5M | 64.86%26.44M |
Deferred tax | -119.35%-5.15M | 763.23%83.09M | 2,257.63%50.19M | -116.53%-1.04M | 78.23%7.32M | 1,017.02%26.61M | 54.94%9.63M | -65.73%2.13M | --6.29M | --4.11M |
Other non cash items | 113.70%42.05M | 143.43%93.72M | 174.30%20.78M | 124.24%24.09M | 144.82%29.17M | 184.25%19.68M | -220.49%-215.78M | 31.01%-27.97M | -468.05%-99.38M | -894.10%-65.08M |
Change In working capital | 202.96%18.31M | 32.86%-10.74M | -261.51%-15.18M | -102.79%-258K | 95.14%-1.34M | 185.87%6.04M | -157.59%-15.99M | 22.80%9.4M | 177.48%9.26M | -142.03%-27.61M |
-Change in receivables | -117.51%-5.37M | 13.83%-25.44M | -294.22%-34.57M | -33.11%-17.17M | 88.20%-4.39M | 998.32%30.69M | -25.56%-29.52M | 791.99%17.8M | 34.04%-12.9M | -7,211.59%-37.22M |
-Change in payables and accrued expense | 196.08%23.68M | 8.66%14.7M | 330.84%19.39M | -23.67%16.91M | -68.27%3.05M | -150.71%-24.65M | -21.82%13.53M | -182.13%-8.4M | 191.19%22.15M | 188.10%9.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 90.27%189.69M | 34.98%447.11M | 8.10%128.71M | 31.84%127.31M | 80.21%91.39M | 53.63%99.7M | 53.55%331.24M | 45.06%119.06M | 138.95%96.57M | 99.76%50.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.23%-62.67M | -61.28%-1.03B | -261.35%-657.97M | -62.78%-145.84M | 66.81%-109.34M | -222.99%-112.38M | -241.03%-635.87M | -146.28%-182.09M | -65.19%-89.59M | -1,381.83%-329.4M |
Net PPE purchase and sale | 44.23%-62.67M | -61.47%-1.03B | -261.35%-657.97M | -62.78%-145.84M | 66.73%-109.34M | -222.99%-112.38M | -242.62%-635.12M | -146.28%-182.09M | -65.19%-89.59M | -1,454.25%-328.65M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 30.81%-750K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.23%-62.67M | -61.28%-1.03B | -261.35%-657.97M | -62.78%-145.84M | 66.81%-109.34M | -222.99%-112.38M | -241.03%-635.87M | -146.28%-182.09M | -65.19%-89.59M | -1,381.83%-329.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,000.28%-126.53M | 92.69%586.34M | 766.48%536.29M | 232.21%19.12M | -94.11%16.88M | 147.52%14.06M | 1,105.39%304.3M | 872.60%61.89M | -213.44%-14.46M | 6,444.32%286.45M |
Net issuance payments of debt | -841.18%-126M | 65.94%522.72M | 814.06%566.72M | -457.14%-78M | -94.22%17M | 162.96%17M | 694.34%315M | 395.24%62M | ---14M | 14,800.00%294M |
Net common stock issuance | 81.87%-534K | 2,873.80%94.23M | 2,400.00%175K | 22,222.32%97.12M | 75.94%-121K | -19.62%-2.95M | -112.89%-3.4M | -99.95%7K | -103.44%-439K | -337.39%-503K |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | --39K | --0 | --0 | ---- |
Net other financing activities | ---- | -316.78%-30.6M | ---- | ---- | ---- | ---- | -103.32%-7.34M | 90.59%-114K | ---21K | ---7.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,000.28%-126.53M | 92.69%586.34M | 766.48%536.29M | 232.21%19.12M | -94.11%16.88M | 147.52%14.06M | 1,105.39%304.3M | 872.60%61.89M | -213.44%-14.46M | 6,444.32%286.45M |
Net cash flow | ||||||||||
Beginning cash position | 1,002.15%8.73M | -29.35%792K | -11.80%1.7M | -88.29%1.1M | 31.73%2.17M | -29.35%792K | -47.07%1.12M | 94.74%1.92M | 356.03%9.41M | -51.89%1.65M |
Current changes in cash | -65.31%477K | 2,512.46%7.94M | 721.20%7.03M | 107.95%595K | -113.72%-1.07M | 162.40%1.38M | 67.00%-329K | -951.13%-1.13M | -596.19%-7.48M | 672.49%7.76M |
End cash Position | 324.83%9.21M | 1,002.15%8.73M | 1,002.15%8.73M | -11.80%1.7M | -88.29%1.1M | 31.73%2.17M | -29.35%792K | -29.35%792K | 94.74%1.92M | 356.03%9.41M |
Free cash flow | 963.25%109.46M | -87.89%-579.12M | -741.80%-529.97M | -823.23%-18.52M | 93.54%-17.94M | -142.12%-12.68M | -1,115.44%-308.23M | -873.05%-62.96M | 118.53%2.56M | -6,650.39%-277.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data