US Stock MarketDetailed Quotes

Scilex Holding (SCLX)

Watchlist
  • 11.350
  • -0.110-0.96%
Trading Jan 16 15:53 ET
96.38MMarket Cap-0.28P/E (TTM)

Scilex Holding (SCLX) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
1,040.26%878K
-40.49%4.1M
219.03%5.8M
-16.55%3.27M
-16.55%3.27M
-96.06%77K
-79.81%6.89M
-64.13%1.82M
79.53%3.92M
79.53%3.92M
-Cash and cash equivalents
1,040.26%878K
-40.49%4.1M
219.03%5.8M
-16.55%3.27M
-16.55%3.27M
-96.06%77K
-79.81%6.89M
-64.13%1.82M
79.53%3.92M
79.53%3.92M
Receivables
-62.19%11.94M
-55.88%16.77M
-64.27%10.62M
-23.57%26.44M
-23.57%26.44M
92.23%31.58M
37.86%38M
54.42%29.72M
62.92%34.6M
62.92%34.6M
-Accounts receivable
-62.19%11.94M
-55.88%16.77M
-64.27%10.62M
-23.57%26.44M
-23.57%26.44M
92.23%31.58M
37.86%38M
54.42%29.72M
62.92%34.6M
62.92%34.6M
Inventory
-54.99%1.08M
-18.03%2.52M
-13.45%3.02M
-42.19%2.44M
-42.19%2.44M
-39.02%2.4M
-1.19%3.07M
53.23%3.49M
205.81%4.21M
205.81%4.21M
Other current assets
-55.37%2.59M
319.32%10.29M
240.11%9.27M
132.08%9.4M
132.08%9.4M
83.53%5.79M
-44.84%2.45M
-39.66%2.73M
-15.82%4.05M
-15.82%4.05M
Total current assets
-58.63%16.49M
-33.22%33.67M
-23.95%28.7M
-11.19%41.55M
-11.19%41.55M
56.41%39.86M
-27.19%50.42M
21.35%37.75M
58.00%46.78M
58.00%46.78M
Non current assets
Net PPE
-23.21%2.39M
-21.84%2.57M
-20.83%2.76M
-19.97%2.93M
-19.97%2.93M
-20.11%3.11M
-18.80%3.29M
99.03%3.48M
92.59%3.67M
92.59%3.67M
-Gross PPE
-22.04%2.46M
-20.74%2.64M
-19.77%2.82M
-19.50%3M
-19.50%3M
-22.97%3.15M
-21.46%3.33M
82.55%3.52M
79.86%3.72M
79.86%3.72M
-Accumulated depreciation
-64.29%-69K
-71.79%-67K
-85.71%-65K
-10.34%-64K
-10.34%-64K
78.89%-42K
79.14%-39K
80.23%-35K
65.27%-58K
65.27%-58K
Goodwill and other intangible assets
412.49%240.54M
-6.29%44.92M
-8.19%44.93M
-8.07%45.93M
-8.07%45.93M
-7.96%46.94M
-7.85%47.94M
-7.74%48.94M
-7.59%49.97M
-7.59%49.97M
-Goodwill
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
0.00%13.48M
-Other intangible assets
578.71%227.06M
-8.74%31.44M
-11.30%31.45M
-11.05%32.45M
-11.05%32.45M
-10.82%33.45M
-10.59%34.46M
-10.38%35.46M
-10.12%36.49M
-10.12%36.49M
Investments and advances
588.46%16.35M
--2.47M
--2.47M
--2.42M
--2.42M
--2.38M
----
----
--0
--0
Other non current assets
-98.54%119K
-95.89%119K
-88.93%119K
-86.73%119K
-86.73%119K
4,814.46%8.16M
153.23%2.9M
602.61%1.08M
-4.98%897K
-4.98%897K
Total non current assets
328.22%259.39M
-7.47%50.08M
-6.02%50.27M
-5.73%51.41M
-5.73%51.41M
10.04%60.58M
-5.40%54.13M
-2.64%53.5M
-4.20%54.53M
-4.20%54.53M
Total assets
174.70%275.88M
-19.89%83.76M
-13.44%78.98M
-8.25%92.95M
-8.25%92.95M
24.71%100.43M
-17.33%104.54M
6.03%91.24M
17.08%101.31M
17.08%101.31M
Liabilities
Current liabilities
Payables
50.58%67.39M
37.17%59.34M
32.69%57.92M
26.15%53.5M
26.15%53.5M
37.44%44.75M
247.31%43.26M
344.65%43.65M
401.85%42.41M
401.85%42.41M
-accounts payable
55.21%67.36M
41.56%59.16M
35.62%57.26M
28.49%52.62M
28.49%52.62M
33.29%43.4M
266.17%41.79M
330.06%42.22M
384.66%40.95M
384.66%40.95M
-Total tax payable
-98.22%24K
-87.70%181K
-53.70%663K
-39.67%876K
-39.67%876K
--1.35M
--1.47M
--1.43M
--1.45M
--1.45M
Current accrued expenses
56.18%235.84M
48.13%200.94M
50.42%172.9M
68.87%165.99M
68.87%165.99M
89.92%151M
144.51%135.65M
161.12%114.95M
177.80%98.3M
177.80%98.3M
Current debt and capital lease obligation
-40.29%50.95M
-46.58%40.64M
-57.10%40.18M
-67.40%35.59M
-67.40%35.59M
-26.45%85.32M
116.53%76.07M
802.86%93.65M
14,556.11%109.19M
14,556.11%109.19M
-Current debt
-40.74%50.15M
-47.10%39.87M
-57.55%39.44M
-67.84%34.88M
-67.84%34.88M
-26.55%84.64M
119.38%75.37M
867.95%92.92M
--108.43M
--108.43M
-Current capital lease obligation
15.70%796K
9.56%768K
1.23%740K
-5.93%714K
-5.93%714K
-12.58%688K
-9.66%701K
-5.43%731K
1.88%759K
1.88%759K
Current deferred liabilities
942.58%4.78M
969.72%5.02M
887.50%4.74M
829.12%4.56M
829.12%4.56M
-8.95%458K
-9.11%469K
22.76%480K
85.98%491K
85.98%491K
Current liabilities
27.50%358.95M
19.76%305.93M
9.11%275.74M
3.70%259.64M
3.70%259.64M
23.17%281.54M
146.61%255.45M
291.21%252.73M
458.36%250.38M
458.36%250.38M
Non current liabilities
Long term debt and capital lease obligation
-94.28%918K
-96.36%1.13M
-92.78%1.33M
-87.71%2.37M
-87.71%2.37M
71.91%16.05M
1,092.21%30.93M
3,889.37%18.39M
2,798.50%19.28M
2,798.50%19.28M
-Long term debt
----
----
----
-95.04%845K
-95.04%845K
106.75%14.33M
--29.03M
--16.32M
--17.04M
--17.04M
-Long term capital lease obligation
-46.44%918K
-40.52%1.13M
-35.83%1.33M
-31.92%1.52M
-31.92%1.52M
-28.64%1.71M
-27.02%1.89M
348.59%2.07M
236.39%2.24M
236.39%2.24M
Non current deferred liabilities
431.34%13.58M
96.85%5.25M
92.09%5.34M
77.31%5.13M
77.31%5.13M
-15.20%2.56M
-14.93%2.67M
-14.72%2.78M
-14.53%2.9M
-14.53%2.9M
Derivative product liabilities
615.81%81.98M
-32.45%20.27M
13.73%7.89M
1,105.73%18.3M
1,105.73%18.3M
446.42%11.45M
356.98%30.01M
7.05%6.94M
23.31%1.52M
23.31%1.52M
Other non current liabilities
9.03%169K
-11.76%165K
-14.84%155K
-13.41%155K
-13.41%155K
-10.40%155K
10.65%187K
8.33%182K
9.82%179K
9.82%179K
Total non current liabilities
219.93%96.65M
-57.97%26.81M
-47.99%14.72M
8.77%25.96M
8.77%25.96M
106.68%30.21M
411.75%63.79M
172.77%28.29M
338.25%23.87M
338.25%23.87M
Total liabilities
46.14%455.6M
4.23%332.74M
3.36%290.46M
4.14%285.59M
4.14%285.59M
28.19%311.75M
175.09%319.24M
274.83%281.03M
445.35%274.25M
445.35%274.25M
Shareholders'equity
Share capital
-89.47%2K
-88.89%2K
-88.24%2K
56.25%25K
56.25%25K
26.67%19K
0.00%18K
-5.56%17K
-5.88%16K
-5.88%16K
-common stock
-94.74%1K
-94.44%1K
-94.12%1K
50.00%24K
50.00%24K
26.67%19K
20.00%18K
13.33%17K
14.29%16K
14.29%16K
-Preferred stock
--1K
--1K
--1K
--1K
--1K
--0
--0
--0
--0
--0
Retained earnings
-59.66%-888.67M
-14.35%-631.44M
-14.48%-589.13M
-14.85%-563.05M
-14.85%-563.05M
-18.72%-556.59M
-27.44%-552.2M
-26.55%-514.62M
-30.41%-490.25M
-30.41%-490.25M
Paid-in capital
82.30%785.3M
6.31%453.05M
7.92%448.24M
11.47%454.59M
11.47%454.59M
8.57%430.77M
-3.96%426.17M
-0.57%415.34M
-1.05%407.81M
-1.05%407.81M
Less: Treasury stock
-15.03%76.92M
-15.03%76.92M
-15.03%76.92M
0.00%90.52M
0.00%90.52M
-0.09%90.52M
--90.52M
--90.52M
--90.52M
--90.52M
Gains losses not affecting retained earnings
-33.21%3.35M
241.27%6.32M
--6.32M
--6.32M
--6.32M
--5.01M
--1.85M
----
--0
--0
Total stockholders'equity
16.27%-176.94M
-15.97%-248.99M
-11.43%-211.48M
-11.39%-192.64M
-11.39%-192.64M
-29.91%-211.32M
-2,160.98%-214.69M
-1,813.49%-189.79M
-577.22%-172.94M
-577.22%-172.94M
Noncontrolling interests
---2.78M
----
----
----
----
----
----
----
----
----
Total equity
14.95%-179.72M
-15.97%-248.99M
-11.43%-211.48M
-11.39%-192.64M
-11.39%-192.64M
-29.91%-211.32M
-2,160.98%-214.69M
-1,813.49%-189.79M
-577.22%-172.94M
-577.22%-172.94M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 1,040.26%878K-40.49%4.1M219.03%5.8M-16.55%3.27M-16.55%3.27M-96.06%77K-79.81%6.89M-64.13%1.82M79.53%3.92M79.53%3.92M
-Cash and cash equivalents 1,040.26%878K-40.49%4.1M219.03%5.8M-16.55%3.27M-16.55%3.27M-96.06%77K-79.81%6.89M-64.13%1.82M79.53%3.92M79.53%3.92M
Receivables -62.19%11.94M-55.88%16.77M-64.27%10.62M-23.57%26.44M-23.57%26.44M92.23%31.58M37.86%38M54.42%29.72M62.92%34.6M62.92%34.6M
-Accounts receivable -62.19%11.94M-55.88%16.77M-64.27%10.62M-23.57%26.44M-23.57%26.44M92.23%31.58M37.86%38M54.42%29.72M62.92%34.6M62.92%34.6M
Inventory -54.99%1.08M-18.03%2.52M-13.45%3.02M-42.19%2.44M-42.19%2.44M-39.02%2.4M-1.19%3.07M53.23%3.49M205.81%4.21M205.81%4.21M
Other current assets -55.37%2.59M319.32%10.29M240.11%9.27M132.08%9.4M132.08%9.4M83.53%5.79M-44.84%2.45M-39.66%2.73M-15.82%4.05M-15.82%4.05M
Total current assets -58.63%16.49M-33.22%33.67M-23.95%28.7M-11.19%41.55M-11.19%41.55M56.41%39.86M-27.19%50.42M21.35%37.75M58.00%46.78M58.00%46.78M
Non current assets
Net PPE -23.21%2.39M-21.84%2.57M-20.83%2.76M-19.97%2.93M-19.97%2.93M-20.11%3.11M-18.80%3.29M99.03%3.48M92.59%3.67M92.59%3.67M
-Gross PPE -22.04%2.46M-20.74%2.64M-19.77%2.82M-19.50%3M-19.50%3M-22.97%3.15M-21.46%3.33M82.55%3.52M79.86%3.72M79.86%3.72M
-Accumulated depreciation -64.29%-69K-71.79%-67K-85.71%-65K-10.34%-64K-10.34%-64K78.89%-42K79.14%-39K80.23%-35K65.27%-58K65.27%-58K
Goodwill and other intangible assets 412.49%240.54M-6.29%44.92M-8.19%44.93M-8.07%45.93M-8.07%45.93M-7.96%46.94M-7.85%47.94M-7.74%48.94M-7.59%49.97M-7.59%49.97M
-Goodwill 0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M0.00%13.48M
-Other intangible assets 578.71%227.06M-8.74%31.44M-11.30%31.45M-11.05%32.45M-11.05%32.45M-10.82%33.45M-10.59%34.46M-10.38%35.46M-10.12%36.49M-10.12%36.49M
Investments and advances 588.46%16.35M--2.47M--2.47M--2.42M--2.42M--2.38M----------0--0
Other non current assets -98.54%119K-95.89%119K-88.93%119K-86.73%119K-86.73%119K4,814.46%8.16M153.23%2.9M602.61%1.08M-4.98%897K-4.98%897K
Total non current assets 328.22%259.39M-7.47%50.08M-6.02%50.27M-5.73%51.41M-5.73%51.41M10.04%60.58M-5.40%54.13M-2.64%53.5M-4.20%54.53M-4.20%54.53M
Total assets 174.70%275.88M-19.89%83.76M-13.44%78.98M-8.25%92.95M-8.25%92.95M24.71%100.43M-17.33%104.54M6.03%91.24M17.08%101.31M17.08%101.31M
Liabilities
Current liabilities
Payables 50.58%67.39M37.17%59.34M32.69%57.92M26.15%53.5M26.15%53.5M37.44%44.75M247.31%43.26M344.65%43.65M401.85%42.41M401.85%42.41M
-accounts payable 55.21%67.36M41.56%59.16M35.62%57.26M28.49%52.62M28.49%52.62M33.29%43.4M266.17%41.79M330.06%42.22M384.66%40.95M384.66%40.95M
-Total tax payable -98.22%24K-87.70%181K-53.70%663K-39.67%876K-39.67%876K--1.35M--1.47M--1.43M--1.45M--1.45M
Current accrued expenses 56.18%235.84M48.13%200.94M50.42%172.9M68.87%165.99M68.87%165.99M89.92%151M144.51%135.65M161.12%114.95M177.80%98.3M177.80%98.3M
Current debt and capital lease obligation -40.29%50.95M-46.58%40.64M-57.10%40.18M-67.40%35.59M-67.40%35.59M-26.45%85.32M116.53%76.07M802.86%93.65M14,556.11%109.19M14,556.11%109.19M
-Current debt -40.74%50.15M-47.10%39.87M-57.55%39.44M-67.84%34.88M-67.84%34.88M-26.55%84.64M119.38%75.37M867.95%92.92M--108.43M--108.43M
-Current capital lease obligation 15.70%796K9.56%768K1.23%740K-5.93%714K-5.93%714K-12.58%688K-9.66%701K-5.43%731K1.88%759K1.88%759K
Current deferred liabilities 942.58%4.78M969.72%5.02M887.50%4.74M829.12%4.56M829.12%4.56M-8.95%458K-9.11%469K22.76%480K85.98%491K85.98%491K
Current liabilities 27.50%358.95M19.76%305.93M9.11%275.74M3.70%259.64M3.70%259.64M23.17%281.54M146.61%255.45M291.21%252.73M458.36%250.38M458.36%250.38M
Non current liabilities
Long term debt and capital lease obligation -94.28%918K-96.36%1.13M-92.78%1.33M-87.71%2.37M-87.71%2.37M71.91%16.05M1,092.21%30.93M3,889.37%18.39M2,798.50%19.28M2,798.50%19.28M
-Long term debt -------------95.04%845K-95.04%845K106.75%14.33M--29.03M--16.32M--17.04M--17.04M
-Long term capital lease obligation -46.44%918K-40.52%1.13M-35.83%1.33M-31.92%1.52M-31.92%1.52M-28.64%1.71M-27.02%1.89M348.59%2.07M236.39%2.24M236.39%2.24M
Non current deferred liabilities 431.34%13.58M96.85%5.25M92.09%5.34M77.31%5.13M77.31%5.13M-15.20%2.56M-14.93%2.67M-14.72%2.78M-14.53%2.9M-14.53%2.9M
Derivative product liabilities 615.81%81.98M-32.45%20.27M13.73%7.89M1,105.73%18.3M1,105.73%18.3M446.42%11.45M356.98%30.01M7.05%6.94M23.31%1.52M23.31%1.52M
Other non current liabilities 9.03%169K-11.76%165K-14.84%155K-13.41%155K-13.41%155K-10.40%155K10.65%187K8.33%182K9.82%179K9.82%179K
Total non current liabilities 219.93%96.65M-57.97%26.81M-47.99%14.72M8.77%25.96M8.77%25.96M106.68%30.21M411.75%63.79M172.77%28.29M338.25%23.87M338.25%23.87M
Total liabilities 46.14%455.6M4.23%332.74M3.36%290.46M4.14%285.59M4.14%285.59M28.19%311.75M175.09%319.24M274.83%281.03M445.35%274.25M445.35%274.25M
Shareholders'equity
Share capital -89.47%2K-88.89%2K-88.24%2K56.25%25K56.25%25K26.67%19K0.00%18K-5.56%17K-5.88%16K-5.88%16K
-common stock -94.74%1K-94.44%1K-94.12%1K50.00%24K50.00%24K26.67%19K20.00%18K13.33%17K14.29%16K14.29%16K
-Preferred stock --1K--1K--1K--1K--1K--0--0--0--0--0
Retained earnings -59.66%-888.67M-14.35%-631.44M-14.48%-589.13M-14.85%-563.05M-14.85%-563.05M-18.72%-556.59M-27.44%-552.2M-26.55%-514.62M-30.41%-490.25M-30.41%-490.25M
Paid-in capital 82.30%785.3M6.31%453.05M7.92%448.24M11.47%454.59M11.47%454.59M8.57%430.77M-3.96%426.17M-0.57%415.34M-1.05%407.81M-1.05%407.81M
Less: Treasury stock -15.03%76.92M-15.03%76.92M-15.03%76.92M0.00%90.52M0.00%90.52M-0.09%90.52M--90.52M--90.52M--90.52M--90.52M
Gains losses not affecting retained earnings -33.21%3.35M241.27%6.32M--6.32M--6.32M--6.32M--5.01M--1.85M------0--0
Total stockholders'equity 16.27%-176.94M-15.97%-248.99M-11.43%-211.48M-11.39%-192.64M-11.39%-192.64M-29.91%-211.32M-2,160.98%-214.69M-1,813.49%-189.79M-577.22%-172.94M-577.22%-172.94M
Noncontrolling interests ---2.78M------------------------------------
Total equity 14.95%-179.72M-15.97%-248.99M-11.43%-211.48M-11.39%-192.64M-11.39%-192.64M-29.91%-211.32M-2,160.98%-214.69M-1,813.49%-189.79M-577.22%-172.94M-577.22%-172.94M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More