(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|
Total revenue | -5.42%1.01B | 55.77%1.07B | 100.36%686.6M | 59.29%342.69M | 215.13M | 0 |
Operating revenue | -5.42%1.01B | 55.77%1.07B | 100.36%686.6M | 59.29%342.69M | --215.13M | --0 |
Cost of revenue | -22.22%138.3M | 40.73%177.8M | 165.95%126.34M | 8.42%47.51M | 43.81M | |
Gross profit | -2.07%873.2M | 59.16%891.7M | 89.80%560.26M | 72.30%295.18M | 171.32M | |
Operating expense | -1.20%837.7M | 64.00%847.9M | 89.59%517.03M | 67.98%272.71M | 162.35M | 168.19K |
Selling and administrative expenses | 13.19%42.9M | 90.25%37.9M | 5.79%19.92M | 14.78%18.83M | --16.41M | --168.19K |
-Selling and marketing expense | 31.67%7.9M | 61.59%6M | 44.08%3.71M | -21.46%2.58M | --3.28M | ---- |
-General and administrative expense | 9.72%35M | 96.82%31.9M | -0.28%16.21M | 23.84%16.25M | --13.12M | --168.19K |
-Depreciation and amortization | -6.59%77.9M | 47.73%83.4M | 52.52%56.46M | 48.23%37.02M | --24.97M | ---- |
Other operating expenses | 3.64%39.9M | 62.70%38.5M | 131.29%23.66M | 56.44%10.23M | --6.54M | ---- |
Operating profit | -18.95%35.5M | 1.30%43.8M | 92.42%43.24M | 150.48%22.47M | 8.97M | -168.19K |
Net non-operating interest income expense | -23.42%-27.4M | -81.21%-22.2M | -143.22%-12.25M | 6.03%-5.04M | -5.36M | 12.18K |
Non-operating interest income | 86.67%2.8M | 45.35%1.5M | 47.85%1.03M | 3,390.00%698K | --20K | --12.64K |
Non-operating interest expense | 43.02%25.6M | 130.34%17.9M | 240.53%7.77M | -22.96%2.28M | --2.96M | --460 |
Total other finance cost | -20.69%4.6M | 5.22%5.8M | 59.63%5.51M | 42.80%3.45M | --2.42M | ---- |
Other net income (expense) | ||||||
Special income (charges) | 91.35%-15.5M | -109.98%-179.1M | -494.87%-85.29M | -11.96%-14.34M | ---12.81M | ---- |
-Less:Restructuring and merger&acquisition | -92.37%11.9M | 86.72%155.9M | 482.34%83.5M | 11.96%14.34M | --12.81M | ---- |
-Less:Impairment of capital assets | --0 | --7.1M | --0 | ---- | ---- | ---- |
-Write off | 300.00%3.6M | -49.92%900K | --1.8M | ---- | ---- | ---- |
Other non- operating income (expenses) | 0.00%1.3M | 196.73%1.3M | ---1.34M | ---- | ---- | ---- |
Income before tax | 91.30%-13.9M | -186.97%-159.7M | -1,897.48%-55.65M | 133.67%3.1M | -9.2M | -156.01K |
Income tax | -1,087.50%-7.9M | -24.88%800K | -84.84%1.07M | 731.36%7.03M | 845K | 0 |
Net income | 96.26%-6M | -182.99%-160.5M | -1,343.50%-56.72M | 60.87%-3.93M | -10.04M | -156.01K |
Net income continuous Operations | 96.26%-6M | -182.99%-160.5M | -1,343.50%-56.72M | 60.87%-3.93M | ---10.04M | ---156.01K |
Minority interest income | 0 | 0 | 0 | 0 | 0 | |
Net income attributable to the parent company | 96.26%-6M | -182.99%-160.5M | -1,343.50%-56.72M | 60.87%-3.93M | -10.04M | -156.01K |
Preferred stock dividends | ||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 96.26%-6M | -182.99%-160.5M | -1,343.50%-56.72M | 60.87%-3.93M | -10.04M | -156.01K |
Basic earnings per share | 96.69%-0.009 | -164.08%-0.272 | -1,187.50%-0.103 | 70.37%-0.008 | -0.027 | -0.0694 |
Diluted earnings per share | 96.69%-0.009 | -164.08%-0.272 | -1,187.50%-0.103 | 70.37%-0.008 | -0.027 | -0.0694 |
Dividend per share | ||||||
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data