US Stock MarketDetailed Quotes

Schrodinger (SDGR)

Watchlist
  • 17.470
  • -0.860-4.69%
Close Jan 15 16:00 ET
  • 17.520
  • +0.050+0.29%
Pre 04:20 ET
1.29BMarket Cap-7.28P/E (TTM)

Schrodinger (SDGR) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-86.05%-61.87M
2.84%-52.2M
466.80%144.06M
-15.09%-157.37M
16.49%-31.11M
33.41%-33.26M
-191.29%-53.72M
-26.31%-39.28M
-14.25%-136.73M
-49.37%-37.26M
Net income from continuing operations
14.01%-32.8M
20.12%-43.17M
-9.29%-59.81M
-559.54%-187.12M
-31.12%-40.22M
38.51%-38.14M
-1,363.37%-54.05M
-142.38%-54.72M
127.29%40.72M
-12.73%-30.67M
Operating gains losses
61.93%-9.69M
-178.07%-4.56M
260.93%13.1M
97.17%-5.68M
159.19%22.08M
-274.38%-25.46M
114.39%5.84M
95.55%-8.14M
-3,294.20%-200.53M
468.69%8.52M
Depreciation and amortization
-5.97%1.47M
9.28%1.53M
10.65%1.59M
10.93%6.16M
30.28%1.76M
22.39%1.56M
20.26%1.4M
-18.41%1.44M
27.81%5.55M
18.56%1.35M
Change In working capital
-272.99%-31.03M
10.69%-15.81M
1,314.89%178.47M
42.18%-13.04M
1.16%-25.89M
225.09%17.94M
-359.33%-17.7M
13.10%12.61M
-5.50%-22.55M
-187.61%-26.19M
-Change in receivables
-380.60%-20.62M
245.59%9.54M
380.53%209.01M
-730.01%-166.22M
-269.45%-210.51M
193.00%7.35M
-118.23%-6.55M
387.30%43.5M
28.35%-20.03M
-70.85%-56.98M
-Change in prepaid assets
-49.88%403K
1.35%-3.51M
69.21%-788K
58.85%-3.48M
-60.05%1.83M
149.02%804K
37.10%-3.56M
55.50%-2.56M
-19.74%-8.46M
2,093.91%4.59M
-Change in payables and accrued expense
-84.29%1.69M
-43.57%1.11M
6.01%-19.5M
-88.64%2.29M
-33.23%10.29M
905.32%10.77M
111.91%1.97M
-202.69%-20.75M
216.59%20.12M
355.12%15.42M
-Change in other current assets
-39.63%2.24M
12.76%2.32M
3.25%2.22M
15.14%8.94M
-49.71%1.03M
85.26%3.71M
-44.81%2.05M
--2.15M
6.57%7.77M
-17.41%2.04M
-Change in other current liabilities
23.94%-2.88M
7.00%-1.85M
15.15%-1.67M
-172.14%-10.05M
-107.25%-2.32M
-281.17%-3.79M
-106.66%-1.99M
-215.73%-1.97M
-294.42%-3.69M
-213.98%-1.12M
-Change in other working capital
-1,209.60%-11.87M
-143.06%-23.42M
-39.21%-10.8M
951.69%155.48M
1,662.88%173.79M
86.83%-906K
-0.02%-9.63M
33.11%-7.76M
-859.33%-18.26M
-44.09%9.86M
Cash from discontinued investing activities
Operating cash flow
-86.05%-61.87M
2.84%-52.2M
466.80%144.06M
-15.09%-157.37M
16.49%-31.11M
33.41%-33.26M
-191.29%-53.72M
-26.31%-39.28M
-14.25%-136.73M
-49.37%-37.26M
Investing cash flow
Cash flow from continuing investing activities
-87.37%11.46M
-287.98%-55.6M
503.11%30.63M
-22.90%148.84M
139.38%23.48M
587.00%90.7M
-56.01%29.58M
-97.05%5.08M
114.43%193.03M
-615.83%-59.61M
Net PPE purchase and sale
63.41%-491K
68.63%-314K
85.45%-596K
45.45%-7.31M
64.78%-873K
72.71%-1.34M
58.76%-1M
-14.39%-4.1M
-67.24%-13.4M
-84.18%-2.48M
Net business purchase and sale
--0
----
----
1,208.51%45.73M
---72K
--48.8M
---3M
--0
41.30%-4.13M
--0
Net investment purchase and sale
-72.37%11.95M
-264.65%-55.29M
240.40%31.23M
74.31%110.42M
142.68%24.42M
138.93%43.25M
-0.89%33.58M
-86.62%9.17M
-32.06%63.35M
-543.40%-57.21M
Cash from discontinued investing activities
Investing cash flow
-87.37%11.46M
-287.98%-55.6M
503.11%30.63M
-22.90%148.84M
139.38%23.48M
587.00%90.7M
-56.01%29.58M
-97.05%5.08M
114.43%193.03M
-615.83%-59.61M
Financing cash flow
Cash flow from continuing financing activities
-21.68%307K
25.58%2.02M
-94.89%409K
11.88%10.12M
-94.89%119K
-70.53%392K
-64.48%1.61M
823.30%8.01M
328.82%9.05M
382.78%2.33M
Net issuance payments of debt
0.00%-14K
0.00%-15K
0.00%-14K
-205.26%-58K
-7.14%-15K
-180.00%-14K
---15K
---14K
---19K
---14K
Net common stock issuance
--0
--0
--0
--8.87M
--177K
--0
--909K
--7.78M
--0
--0
Proceeds from stock option exercised by employees
-20.94%321K
264.34%2.03M
7.91%423K
-84.22%1.49M
-94.28%134K
-73.53%406K
-88.12%558K
-54.79%392K
347.39%9.44M
385.68%2.34M
Net other financing activities
----
----
----
52.55%-177K
----
----
----
---155K
---373K
--0
Cash from discontinued financing activities
Financing cash flow
-21.68%307K
25.58%2.02M
-94.89%409K
11.88%10.12M
-94.89%119K
-70.53%392K
-64.48%1.61M
823.30%8.01M
328.82%9.05M
382.78%2.33M
Net cash flow
Beginning cash position
106.51%231.98M
150.43%337.76M
0.99%162.66M
68.27%161.07M
-33.42%170.18M
-61.40%112.34M
-43.26%134.87M
68.27%161.07M
-22.35%95.72M
135.32%255.61M
Current changes in cash
-186.63%-50.11M
-369.35%-105.78M
768.54%175.1M
-97.57%1.59M
92.05%-7.52M
263.35%57.84M
-142.27%-22.54M
-118.45%-26.19M
337.20%65.35M
-632.71%-94.54M
End cash Position
6.87%181.87M
106.51%231.98M
150.43%337.76M
0.99%162.66M
0.99%162.66M
-33.42%170.18M
-61.40%112.34M
-43.26%134.87M
68.27%161.07M
68.27%161.07M
Free cash flow
-80.25%-62.36M
4.04%-52.51M
430.79%143.47M
-9.69%-164.68M
19.50%-31.99M
36.93%-34.6M
-162.21%-54.72M
-25.08%-43.37M
-17.57%-150.14M
-51.15%-39.73M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -86.05%-61.87M2.84%-52.2M466.80%144.06M-15.09%-157.37M16.49%-31.11M33.41%-33.26M-191.29%-53.72M-26.31%-39.28M-14.25%-136.73M-49.37%-37.26M
Net income from continuing operations 14.01%-32.8M20.12%-43.17M-9.29%-59.81M-559.54%-187.12M-31.12%-40.22M38.51%-38.14M-1,363.37%-54.05M-142.38%-54.72M127.29%40.72M-12.73%-30.67M
Operating gains losses 61.93%-9.69M-178.07%-4.56M260.93%13.1M97.17%-5.68M159.19%22.08M-274.38%-25.46M114.39%5.84M95.55%-8.14M-3,294.20%-200.53M468.69%8.52M
Depreciation and amortization -5.97%1.47M9.28%1.53M10.65%1.59M10.93%6.16M30.28%1.76M22.39%1.56M20.26%1.4M-18.41%1.44M27.81%5.55M18.56%1.35M
Change In working capital -272.99%-31.03M10.69%-15.81M1,314.89%178.47M42.18%-13.04M1.16%-25.89M225.09%17.94M-359.33%-17.7M13.10%12.61M-5.50%-22.55M-187.61%-26.19M
-Change in receivables -380.60%-20.62M245.59%9.54M380.53%209.01M-730.01%-166.22M-269.45%-210.51M193.00%7.35M-118.23%-6.55M387.30%43.5M28.35%-20.03M-70.85%-56.98M
-Change in prepaid assets -49.88%403K1.35%-3.51M69.21%-788K58.85%-3.48M-60.05%1.83M149.02%804K37.10%-3.56M55.50%-2.56M-19.74%-8.46M2,093.91%4.59M
-Change in payables and accrued expense -84.29%1.69M-43.57%1.11M6.01%-19.5M-88.64%2.29M-33.23%10.29M905.32%10.77M111.91%1.97M-202.69%-20.75M216.59%20.12M355.12%15.42M
-Change in other current assets -39.63%2.24M12.76%2.32M3.25%2.22M15.14%8.94M-49.71%1.03M85.26%3.71M-44.81%2.05M--2.15M6.57%7.77M-17.41%2.04M
-Change in other current liabilities 23.94%-2.88M7.00%-1.85M15.15%-1.67M-172.14%-10.05M-107.25%-2.32M-281.17%-3.79M-106.66%-1.99M-215.73%-1.97M-294.42%-3.69M-213.98%-1.12M
-Change in other working capital -1,209.60%-11.87M-143.06%-23.42M-39.21%-10.8M951.69%155.48M1,662.88%173.79M86.83%-906K-0.02%-9.63M33.11%-7.76M-859.33%-18.26M-44.09%9.86M
Cash from discontinued investing activities
Operating cash flow -86.05%-61.87M2.84%-52.2M466.80%144.06M-15.09%-157.37M16.49%-31.11M33.41%-33.26M-191.29%-53.72M-26.31%-39.28M-14.25%-136.73M-49.37%-37.26M
Investing cash flow
Cash flow from continuing investing activities -87.37%11.46M-287.98%-55.6M503.11%30.63M-22.90%148.84M139.38%23.48M587.00%90.7M-56.01%29.58M-97.05%5.08M114.43%193.03M-615.83%-59.61M
Net PPE purchase and sale 63.41%-491K68.63%-314K85.45%-596K45.45%-7.31M64.78%-873K72.71%-1.34M58.76%-1M-14.39%-4.1M-67.24%-13.4M-84.18%-2.48M
Net business purchase and sale --0--------1,208.51%45.73M---72K--48.8M---3M--041.30%-4.13M--0
Net investment purchase and sale -72.37%11.95M-264.65%-55.29M240.40%31.23M74.31%110.42M142.68%24.42M138.93%43.25M-0.89%33.58M-86.62%9.17M-32.06%63.35M-543.40%-57.21M
Cash from discontinued investing activities
Investing cash flow -87.37%11.46M-287.98%-55.6M503.11%30.63M-22.90%148.84M139.38%23.48M587.00%90.7M-56.01%29.58M-97.05%5.08M114.43%193.03M-615.83%-59.61M
Financing cash flow
Cash flow from continuing financing activities -21.68%307K25.58%2.02M-94.89%409K11.88%10.12M-94.89%119K-70.53%392K-64.48%1.61M823.30%8.01M328.82%9.05M382.78%2.33M
Net issuance payments of debt 0.00%-14K0.00%-15K0.00%-14K-205.26%-58K-7.14%-15K-180.00%-14K---15K---14K---19K---14K
Net common stock issuance --0--0--0--8.87M--177K--0--909K--7.78M--0--0
Proceeds from stock option exercised by employees -20.94%321K264.34%2.03M7.91%423K-84.22%1.49M-94.28%134K-73.53%406K-88.12%558K-54.79%392K347.39%9.44M385.68%2.34M
Net other financing activities ------------52.55%-177K---------------155K---373K--0
Cash from discontinued financing activities
Financing cash flow -21.68%307K25.58%2.02M-94.89%409K11.88%10.12M-94.89%119K-70.53%392K-64.48%1.61M823.30%8.01M328.82%9.05M382.78%2.33M
Net cash flow
Beginning cash position 106.51%231.98M150.43%337.76M0.99%162.66M68.27%161.07M-33.42%170.18M-61.40%112.34M-43.26%134.87M68.27%161.07M-22.35%95.72M135.32%255.61M
Current changes in cash -186.63%-50.11M-369.35%-105.78M768.54%175.1M-97.57%1.59M92.05%-7.52M263.35%57.84M-142.27%-22.54M-118.45%-26.19M337.20%65.35M-632.71%-94.54M
End cash Position 6.87%181.87M106.51%231.98M150.43%337.76M0.99%162.66M0.99%162.66M-33.42%170.18M-61.40%112.34M-43.26%134.87M68.27%161.07M68.27%161.07M
Free cash flow -80.25%-62.36M4.04%-52.51M430.79%143.47M-9.69%-164.68M19.50%-31.99M36.93%-34.6M-162.21%-54.72M-25.08%-43.37M-17.57%-150.14M-51.15%-39.73M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More