(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.68%-7.15M | 99.34%-83.03K | 59.15%-2.87M | 75.03%-851.59K | 20.79%-3.34M | -434.50%-27.15M | 28.73%-12.5M | -168.70%-7.03M | -365.45%-3.41M | -242.62%-4.22M |
Net income from continuing operations | 47.83%-101.83M | 55.36%-21.16M | 70.34%-22.31M | 70.94%-11.69M | -44.43%-46.66M | -616.09%-195.17M | -171.00%-47.41M | -1,097.77%-75.22M | -1,140.78%-40.24M | -13,419.82%-32.31M |
Operating gains losses | -23.13%33.37M | 7.72%9.89M | -99.35%180.84K | -229.80%-6.46M | 1,886.15%29.77M | 6,885.84%43.42M | 689.84%9.18M | 29,962.60%27.77M | 1,383.74%4.98M | 291.48%1.5M |
Depreciation and amortization | -25.02%35.42M | -6.11%9.39M | -21.07%9.67M | -31.83%8.63M | -37.31%7.72M | 520.89%47.24M | 94.42%10M | 957.28%12.25M | 1,508.07%12.67M | 2,280.86%12.32M |
Other non cash items | -167.80%-3.24M | 1.13%-45.77M | -11.67%44.58M | -125.42%-1.44M | 88.18%-599.07K | 144.85%4.78M | -294.60%-46.3M | 7,748.25%50.47M | --5.68M | ---5.07M |
Change In working capital | 276.64%13.56M | 42.62%45.72M | 0.83%-41.55M | 3,368.86%5.49M | 94.31%3.91M | -141.55%-7.68M | 2,772.25%32.05M | -408.43%-41.9M | -48.58%158.17K | -41.91%2.01M |
-Change in receivables | 213.21%9.88M | 99.80%-20.32K | -9.65%1.69M | 1,835.92%2.32M | 1,397.99%5.89M | -899.80%-8.73M | -971.92%-10.01M | 298.54%1.87M | 67.49%-133.92K | -10,891.33%-454.1K |
-Change in inventory | 125.00%274.85K | 8.78%-1.05M | 254.86%1.02M | 1,095.50%532.64K | -27.48%-229.18K | 22.45%-1.1M | 20.18%-1.15M | 704.47%288.82K | -42.00%-53.51K | -256.67%-179.77K |
-Change in prepaid assets | -2.59%6.73M | 235.90%5.33M | -37.77%856.43K | -137.90%-793.21K | -27.88%1.34M | 1,073.25%6.91M | 82.94%1.59M | 594.09%1.38M | --2.09M | --1.85M |
-Change in payables and accrued expense | 24.37%-2.52M | 80.08%-1.71M | -117.93%-910.59K | 489.45%2.77M | -401.74%-2.67M | -114.70%-3.33M | -262.73%-8.58M | -73.39%5.08M | -135.02%-712.08K | -77.27%885.44K |
-Change in other current assets | 61.11%-234.86K | -14.60%43.53M | 12.74%-44.08M | 158.28%603.26K | -695.51%-296.27K | 76.95%-603.96K | 920.50%50.98M | -795.63%-50.51M | 27.30%-1.04M | 93.25%-37.24K |
-Change in other current liabilities | 29.56%-577.19K | ---- | ---- | --46.3K | -124.51%-125.15K | -654.31%-819.46K | ---- | ---- | --0 | ---55.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.68%-7.15M | 99.34%-83.03K | 59.15%-2.87M | 75.03%-851.59K | 20.79%-3.34M | -434.50%-27.15M | 28.73%-12.5M | -168.70%-7.03M | -365.45%-3.41M | -242.62%-4.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.46%-24M | -149.32%-9.26M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 72.21%-71.58M | 97.29%-3.71M | 56.59%-12.56M | 88.03%-10.66M | -1,783.10%-44.64M |
Net PPE purchase and sale | 66.59%-23.92M | -146.96%-9.17M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 71.78%-71.58M | 97.21%-3.71M | 56.59%-12.56M | 87.96%-10.66M | -1,463.60%-44.64M |
Net other investing changes | ---87.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.46%-24M | -149.32%-9.26M | 66.86%-4.16M | 0.91%-10.57M | 99.97%-13.74K | 72.21%-71.58M | 97.29%-3.71M | 56.59%-12.56M | 88.03%-10.66M | -1,783.10%-44.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.50%22.07M | -32.90%8.58M | 107.77%6.91M | -52.88%10.17M | -108.43%-3.59M | -72.72%80.24M | -91.19%12.79M | -79.75%3.32M | -83.64%21.58M | 5,710.16%42.55M |
Net issuance payments of debt | -109.60%-7.32M | -130.77%-4.12M | 88.39%-602.31K | -103.20%-757.41K | -104.14%-1.84M | 20.18%76.24M | 41.93%13.39M | -131.60%-5.19M | -35.80%23.66M | 5,960.35%44.38M |
Net common stock issuance | 323.67%36.43M | 225.02%27.95M | ---1.34M | ---- | ---- | -93.46%8.6M | --8.6M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --316 | -14.25%-9.82M | 14.25%9.82M | --43 | --273 | --0 | ---8.6M | --8.6M | --0 | --0 |
Net other financing activities | -53.25%-7.05M | -794.81%-5.42M | -1,030.47%-970.78K | 153.00%1.1M | 4.44%-1.75M | -104.64%-4.6M | -100.60%-606.26K | 99.91%-85.87K | ---2.07M | ---1.83M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.50%22.07M | -32.90%8.58M | 107.77%6.91M | -52.88%10.17M | -108.43%-3.59M | -72.72%80.24M | -91.19%12.79M | -79.75%3.32M | -83.64%21.58M | 5,710.16%42.55M |
Net cash flow | ||||||||||
Beginning cash position | -58.17%13.3M | -70.23%4.98M | -84.53%5.1M | -75.06%6.35M | -58.17%13.3M | 10,385.32%31.79M | -59.64%16.72M | -24.54%32.99M | 1,470.21%25.48M | 10,385.32%31.79M |
Current changes in cash | 50.89%-9.08M | 77.69%-764.69K | 99.23%-124.89K | -116.65%-1.25M | -10.04%-6.94M | -158.73%-18.49M | 64.47%-3.43M | -613.20%-16.26M | -82.17%7.51M | -578.14%-6.31M |
End cash Position | -68.30%4.21M | -68.30%4.21M | -70.23%4.98M | -84.53%5.1M | -75.06%6.35M | -58.17%13.3M | -58.17%13.3M | -59.64%16.72M | -24.54%32.99M | 1,470.21%25.48M |
Free cash flow | 72.20%-31.06M | 39.83%-9.26M | 64.10%-7.03M | 59.10%-11.42M | 93.13%-3.36M | 56.81%-111.75M | 89.80%-15.38M | -4.74%-19.59M | 68.75%-27.92M | -47,589.44%-48.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data