(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -129.08%-303.95K | -9.98%3.19M | -144.80%-990.53K | 18,899.08%3.26M | -146.11%-124.88K | -3.48%1.05M | 574.22%3.55M | 355.42%2.21M | -101.64%-17.36K | 109.22%270.83K |
Net income from continuing operations | -220.43%-1.82M | 598.12%7.44M | 1,576.93%5.59M | -97.83%13.84K | 671.90%323.17K | 909.91%1.51M | 301.05%1.07M | -48.36%333.1K | 10,382.21%638.73K | 15.38%-56.51K |
Operating gains losses | --3.01K | --70.66K | ---- | ---- | ---- | ---- | ---- | ---- | --29.38K | ---- |
Depreciation and amortization | 7.84%406.86K | -4.05%1.57M | -13.16%398.53K | 7.87%391.32K | -0.21%401.81K | -8.15%377.27K | -22.27%1.64M | 8.57%458.94K | -10.48%362.77K | -31.23%402.65K |
Deferred tax | ---19.96K | ---6.35M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non cash items | 137.29%7.33K | -40.24%11.06K | 7.58%4.96K | -34.94%3.01K | --0 | -33.34%3.09K | -0.12%18.5K | -0.48%4.61K | 0.00%4.63K | 0.00%4.63K |
Change In working capital | 181.89%880.62K | -169.86%-473.49K | -185.41%-941.52K | 306.35%2.62M | -243.19%-1.08M | -449.40%-1.08M | 90.38%-175.46K | 150.96%1.1M | -377.85%-1.27M | 45.02%-314.56K |
-Change in receivables | 143.76%314.41K | 254.58%570.86K | -127.50%-231.69K | 275.14%2.25M | -304.26%-728.04K | -153.03%-718.53K | 75.81%-369.29K | 202.01%842.42K | -1,010.19%-1.28M | 208.48%356.43K |
-Change in inventory | 106.46%10.83K | 31.04%-625.23K | 211.48%512.54K | 77.61%-66.63K | -201.67%-903.54K | -211.52%-167.6K | -531.40%-906.63K | -333.90%-459.76K | -340.16%-297.64K | -61.47%-299.51K |
-Change in prepaid assets | -2,334.24%-47.57K | -359.08%-288.98K | -81.56%131.75K | 22.06%-383.35K | 92.50%-35.42K | -101.05%-1.95K | 81.39%-62.95K | 504.38%714.51K | -512.44%-491.83K | -79.54%-472.14K |
-Change in payables and accrued expense | 421.99%602.94K | -147.78%-130.15K | -52.88%-1.35M | 2.64%823.77K | 483.58%587.47K | -173.45%-187.26K | 47.19%272.4K | 16.01%-885.76K | 143.23%802.55K | -50.87%100.67K |
-Change in other current liabilities | ---- | --0 | ---- | ---- | ---- | ---- | --216K | ---- | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | --675K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -129.08%-303.95K | -9.96%3.19M | -144.78%-990.09K | 18,899.08%3.26M | -146.11%-124.88K | -3.48%1.05M | 574.21%3.55M | 355.41%2.21M | -101.64%-17.36K | 109.22%270.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.37%-117.17K | -1.83%-3.39M | 15.31%-617.65K | 48.86%-691.21K | -161.90%-865.04K | -32.44%-1.22M | -275.57%-3.33M | -109.80%-729.3K | -109.90%-1.35M | -354.59%-330.29K |
Net PPE purchase and sale | 92.19%-122.48K | -12.35%-3.74M | 15.31%-617.65K | 48.86%-691.21K | -161.90%-865.04K | -70.54%-1.57M | -275.57%-3.33M | -109.80%-729.3K | -109.90%-1.35M | -354.59%-330.29K |
Net other investing changes | -98.48%5.31K | --350.26K | --0 | --0 | --0 | --350.26K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.37%-117.17K | -1.83%-3.39M | 15.31%-617.65K | 48.86%-691.21K | -161.90%-865.04K | -32.44%-1.22M | -275.57%-3.33M | -109.80%-729.3K | -109.90%-1.35M | -354.59%-330.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -459.79%-169.28K | 180.55%709.83K | 97.35%-36.31K | -4.35%562.57K | 551.87%213.8K | 77.09%-30.24K | -172.16%-881.27K | -187.51%-1.37M | 192.91%588.17K | -80.44%32.8K |
Net issuance payments of debt | -459.79%-169.28K | 167.50%594.9K | 82.84%-235.2K | 11.01%652.95K | 532.33%207.39K | 77.09%-30.24K | -85.11%-881.27K | -942.77%-1.37M | 192.91%588.17K | -80.44%32.8K |
Net common stock issuance | ---- | --6.41K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | --108.52K | --198.89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -459.79%-169.28K | 180.55%709.83K | 97.35%-36.31K | -4.35%562.57K | 551.87%213.8K | 77.09%-30.24K | -172.16%-881.27K | -187.51%-1.37M | 192.91%588.17K | -80.44%32.8K |
Net cash flow | ||||||||||
Beginning cash position | 23.75%2.67M | -23.53%2.16M | 110.81%4.31M | -58.27%1.18M | -31.47%1.96M | -23.53%2.16M | 43.88%2.82M | -17.12%2.05M | 5.14%2.83M | 26.16%2.85M |
Current changes in cash | -192.10%-590.4K | 177.19%512.6K | -1,577.52%-1.64M | 501.56%3.13M | -2,810.38%-776.11K | -731.77%-202.12K | -177.16%-664.08K | -68.45%111.27K | -255.31%-780.67K | -106.25%-26.67K |
End cash Position | 6.36%2.08M | 23.75%2.67M | 23.75%2.67M | 110.81%4.31M | -58.27%1.18M | -31.47%1.96M | -23.53%2.16M | -23.53%2.16M | -17.12%2.05M | 5.14%2.83M |
Free cash flow | 18.33%-426.43K | -352.07%-547.49K | -208.52%-1.61M | 287.92%2.57M | -1,564.70%-989.91K | -418.42%-522.14K | 152.90%217.2K | 222.12%1.48M | -392.42%-1.37M | -129.09%-59.47K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data