Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -11.20%-1.66M | 7.48%-304.77K | -60.94%-579.17K | 8.47%-427.31K | -3.58%-347.94K | 3.38%-1.49M | -45.77%-329.4K | 36.02%-359.87K | -19.60%-466.84K | 8.07%-335.92K |
| Net income from continuing operations | -5.91%-4.13M | 76.70%-438.71K | -200.14%-1.41M | -13.95%-1.5M | -239.06%-784K | 42.59%-3.9M | -26.87%-1.88M | 32.47%-468.59K | 31.97%-1.32M | 91.36%-231.23K |
| Operating gains losses | 80.32%-222.56K | 106.20%22.1K | 99.17%-1.31K | 50.39%-218.19K | 85.78%-25.16K | -216.16%-1.13M | -80.68%-356.61K | -2.23%-157.73K | -471.37%-439.77K | -349.46%-176.87K |
| Depreciation and amortization | -35.33%151.13K | -39.67%36.24K | -37.30%36.24K | -37.02%36.24K | -27.26%42.41K | -30.79%233.71K | -28.42%60.07K | -31.67%57.8K | -31.98%57.54K | -31.07%58.31K |
| Other non cash items | -61.55%1.04M | --0 | --0 | ---- | ---- | 412.03%2.71M | 41,997.78%1.06M | --0 | 625.67%1.65M | 46,916.67%2.82K |
| Change In working capital | 500.08%186.62K | -70.82%44.87K | -47.10%110.38K | 72.99%-113.49K | 1,210.59%144.86K | -103.30%-46.65K | -87.41%153.76K | 201.62%208.65K | -214.67%-420.11K | -66.75%11.05K |
| -Change in receivables | -49.95%-153.5K | -3.80%-39.79K | 0.78%-38.13K | 1.87%-37.87K | -390.52%-37.72K | -165.83%-102.37K | 22.79%-38.33K | -176.07%-38.43K | -29.46%-38.59K | 235.70%12.98K |
| -Change in prepaid assets | 232.88%232.08K | -64.35%42.99K | -54.18%61.74K | 103.11%13.84K | 627.99%113.52K | -1,286.11%-174.66K | 612.96%120.58K | 652.36%134.75K | -7,038.29%-445.57K | -45.19%15.59K |
| -Change in payables and accrued expense | -53.12%108.04K | -41.74%41.67K | -22.76%86.77K | -239.66%-89.46K | 496.55%69.06K | -83.98%230.49K | -94.30%71.52K | 148.57%112.33K | -84.09%64.05K | -226.50%-17.42K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | -200.00%-107 | --0 | --0 | --0 | -118.17%-107 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -11.20%-1.66M | 7.48%-304.77K | -60.94%-579.17K | 8.47%-427.31K | -3.58%-347.94K | 3.38%-1.49M | -45.77%-329.4K | 36.02%-359.87K | -19.60%-466.84K | 8.07%-335.92K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 98.26%-20.09K | -320.80%-239.13K | 94.28%-21.49K | -12.61%249.14K | 99.15%-8.61K | -186.78%-1.16M | -111.39%-56.83K | -136.30%-375.41K | 236.65%285.1K | -12,334.21%-1.01M |
| Net PPE purchase and sale | 147.66%22.74K | --0 | --0 | ---7.95K | --30.69K | ---47.72K | --0 | ---47.72K | --0 | --0 |
| Net investment purchase and sale | 96.14%-42.84K | 105.29%2.35K | 94.62%-17.93K | -95.69%12.05K | 96.11%-39.3K | -183.91%-1.11M | -106.44%-44.31K | -132.20%-332.98K | --279.6K | ---1.01M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 98.26%-20.09K | -320.80%-239.13K | 94.28%-21.49K | -12.61%249.14K | 99.15%-8.61K | -186.78%-1.16M | -111.39%-56.83K | -136.30%-375.41K | 236.65%285.1K | -12,334.21%-1.01M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 45.34%1.41M | 37.13%326.79K | -71.73%117.13K | 118.15%685.27K | 4,694.10%284.58K | -50.43%972.72K | -0.33%238.31K | 353.69%414.35K | -79.70%314.13K | -98.25%5.94K |
| Net issuance payments of debt | 279.21%371.81K | -100.16%-116 | 78.69%-95.98K | 182.86%567.78K | -226.91%-99.89K | -111.16%-207.47K | -75.99%72.73K | ---450.38K | -87.34%200.73K | -4.50%-30.56K |
| Net other financing activities | -11.71%1.04M | 97.43%326.91K | -75.36%213.1K | 3.61%117.49K | 953.59%384.47K | 1,047.25%1.18M | 359.59%165.58K | 629.45%864.73K | 395.62%113.39K | -90.09%36.49K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 45.34%1.41M | 37.13%326.79K | -71.73%117.13K | 118.15%685.27K | 4,694.10%284.58K | -50.43%972.72K | -0.33%238.31K | 353.69%414.35K | -79.70%314.13K | -98.25%5.94K |
| Net cash flow | ||||||||||
| Beginning cash position | -96.33%66.27K | -88.71%23.93K | -12.86%506.57K | -99.90%455 | -96.33%66.27K | 2,057.86%1.81M | -83.56%211.89K | -41.48%581.32K | 872.14%444.35K | 2,057.86%1.81M |
| Current changes in cash | 84.16%-265.52K | -46.77%-217.11K | -50.67%-483.54K | 283.05%507.1K | 94.63%-71.97K | -195.73%-1.68M | -128.88%-147.92K | -204.10%-320.93K | -86.04%132.39K | -7,324.75%-1.34M |
| Effect of exchange rate changes | 466.79%232.02K | 9,706.77%225.95K | 101.86%901 | -121.53%-988 | 128.43%6.15K | -118.39%-63.26K | -46.08%2.3K | -282.70%-48.5K | 811.47%4.59K | -8.67%-21.65K |
| End cash Position | -50.55%32.77K | -50.55%32.77K | -88.71%23.93K | -12.86%506.57K | -99.90%455 | -96.33%66.27K | -96.33%66.27K | -83.56%211.89K | -41.48%581.32K | 872.14%444.35K |
| Free cash flow | -8.27%-1.67M | 7.48%-304.77K | -42.10%-579.17K | 6.76%-435.26K | -3.58%-347.94K | 0.29%-1.54M | -45.77%-329.4K | 27.54%-407.59K | -19.60%-466.84K | 8.07%-335.92K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |