US Stock MarketDetailed Quotes

SEMR SEMrush

Watchlist
  • 15.580
  • +0.160+1.04%
Trading May 14 10:49 ET
2.26BMarket Cap173.11P/E (TTM)

SEMrush Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
4.67%243.14M
0.43%238.57M
0.43%238.57M
-6.69%230.07M
-10.11%223.75M
-10.59%232.31M
-11.91%237.54M
-11.91%237.54M
30.79%246.55M
37.71%248.92M
-Cash and cash equivalents
-27.25%41.39M
-26.22%58.85M
-26.22%58.85M
-83.29%41.19M
-90.33%24.07M
-78.10%56.89M
-70.42%79.77M
-70.42%79.77M
30.79%246.55M
37.71%248.92M
-Short-term investments
15.02%201.76M
13.91%179.72M
13.91%179.72M
--188.88M
--199.68M
--175.42M
--157.77M
--157.77M
----
----
Receivables
84.42%7.12M
121.89%7.9M
121.89%7.9M
110.72%5.82M
82.69%4.29M
36.33%3.86M
62.51%3.56M
62.51%3.56M
29.13%2.76M
-13.81%2.35M
-Accounts receivable
84.42%7.12M
121.89%7.9M
121.89%7.9M
110.72%5.82M
82.69%4.29M
36.33%3.86M
62.51%3.56M
62.51%3.56M
29.13%2.76M
-13.81%2.35M
Current deferred assets
36.18%9.61M
30.11%9.07M
30.11%9.07M
11.27%8.19M
1.76%7.4M
2.51%7.06M
10.03%6.97M
10.03%6.97M
24.70%7.36M
34.29%7.28M
Other current assets
42.03%16.91M
7.60%10.01M
7.60%10.01M
158.72%16.4M
61.18%16.9M
158.22%11.91M
74.13%9.31M
74.13%9.31M
-3.56%6.34M
46.02%10.48M
Total current assets
8.49%276.79M
3.18%265.55M
3.18%265.55M
-0.96%260.49M
-6.20%252.34M
-6.94%255.13M
-9.23%257.38M
-9.23%257.38M
29.48%263.02M
37.20%269.02M
Non current assets
Net PPE
-0.16%18.22M
3.34%20.76M
3.34%20.76M
137.70%16.6M
105.31%17.72M
139.62%18.25M
142.87%20.09M
142.87%20.09M
-16.76%6.99M
2.81%8.63M
-Gross PPE
13.40%27.97M
15.28%29.59M
15.28%29.59M
106.35%24.77M
74.76%25.04M
93.69%24.67M
101.62%25.67M
101.62%25.67M
-2.63%12.01M
23.09%14.33M
-Accumulated depreciation
-52.00%-9.75M
-58.25%-8.83M
-58.25%-8.83M
-62.73%-8.17M
-28.48%-7.32M
-25.32%-6.41M
-25.13%-5.58M
-25.13%-5.58M
-27.48%-5.02M
-75.59%-5.7M
Goodwill and other intangible assets
118.67%41.69M
143.60%40.96M
143.60%40.96M
17.33%20.64M
10.94%20.06M
-2.01%19.07M
242.05%16.82M
242.05%16.82M
328.84%17.59M
339.15%18.08M
-Goodwill
218.79%24.76M
281.05%24.88M
281.05%24.88M
22.11%7.74M
16.51%7.85M
-3.87%7.77M
227.93%6.53M
227.93%6.53M
218.28%6.34M
238.52%6.74M
-Other intangible assets
49.86%16.94M
56.36%16.08M
56.36%16.08M
14.63%12.9M
7.63%12.21M
-0.69%11.3M
251.66%10.29M
251.66%10.29M
433.11%11.25M
433.33%11.34M
Non current deferred assets
59.35%3.49M
72.24%3.59M
72.24%3.59M
30.54%3.19M
-0.81%2.57M
-11.67%2.19M
-7.63%2.08M
-7.63%2.08M
11.00%2.44M
20.84%2.59M
Other non current assets
79.09%1.54M
-72.82%633K
-72.82%633K
-72.12%1.05M
-69.34%1.2M
-77.00%861K
112.50%2.33M
112.50%2.33M
285.60%3.75M
282.16%3.92M
Total non current assets
60.88%64.94M
59.61%65.94M
59.61%65.94M
34.81%41.48M
25.07%41.55M
21.25%40.37M
149.82%41.31M
149.82%41.31M
96.39%30.77M
111.88%33.22M
Total assets
15.64%341.73M
10.98%331.49M
10.98%331.49M
2.78%301.96M
-2.76%293.89M
-3.89%295.5M
-0.46%298.69M
-0.46%298.69M
34.28%293.79M
42.73%302.25M
Liabilities
Current liabilities
Payables
4.14%24.14M
-22.46%20.69M
-22.46%20.69M
-16.37%19.65M
37.55%19.71M
32.99%23.18M
71.27%26.69M
71.27%26.69M
352.25%23.5M
56.89%14.33M
-accounts payable
-10.67%10.16M
-40.71%9.19M
-40.71%9.19M
-24.70%9.9M
78.84%10.25M
4.94%11.37M
55.85%15.5M
55.85%15.5M
153.14%13.15M
-37.29%5.73M
-Total tax payable
18.41%13.98M
2.81%11.51M
2.81%11.51M
-5.77%9.75M
10.04%9.47M
79.11%11.81M
98.46%11.19M
98.46%11.19M
--10.35M
--8.6M
Current accrued expenses
-15.89%127K
-52.74%95K
-52.74%95K
-93.58%101K
-97.92%207K
-93.32%151K
-84.20%201K
-84.20%201K
-87.43%1.57M
52.19%9.95M
Current provisions
-29.90%802K
-59.99%549K
-59.99%549K
-39.58%971K
3.84%1.71M
-67.82%1.14M
-30.99%1.37M
-30.99%1.37M
246.34%1.61M
253.88%1.64M
Current debt and capital lease obligation
13.20%4.14M
15.70%4.27M
15.70%4.27M
--3.71M
--3.77M
--3.66M
--3.69M
--3.69M
----
----
-Current capital lease obligation
13.20%4.14M
15.70%4.27M
15.70%4.27M
--3.71M
--3.77M
--3.66M
--3.69M
--3.69M
----
----
Current deferred liabilities
13.74%63.99M
18.15%58.31M
18.15%58.31M
17.23%55.24M
15.80%55.94M
18.31%56.26M
22.67%49.35M
22.67%49.35M
30.71%47.12M
39.39%48.3M
Other current liabilities
6.58%2.64M
21.90%2.82M
21.90%2.82M
-29.50%1.88M
-8.01%2.41M
46.95%2.48M
21.89%2.31M
21.89%2.31M
--2.66M
--2.62M
Current liabilities
8.10%100.53M
6.51%94.48M
6.51%94.48M
10.02%88.66M
8.38%88.83M
16.55%93M
23.97%88.7M
23.97%88.7M
23.20%80.59M
40.12%81.96M
Non current liabilities
Long term debt and capital lease obligation
13.78%9.15M
15.70%10.33M
15.70%10.33M
--7.88M
--8.13M
--8.04M
--8.93M
--8.93M
----
----
-Long term capital lease obligation
13.78%9.15M
15.70%10.33M
15.70%10.33M
--7.88M
--8.13M
--8.04M
--8.93M
--8.93M
----
----
Non current deferred liabilities
271.15%939K
779.70%1.17M
779.70%1.17M
-12.98%429K
73.68%363K
-41.30%253K
-73.66%133K
-73.66%133K
33.60%493K
-42.42%209K
Other non current liabilities
-91.14%67K
16.81%1.2M
16.81%1.2M
-84.20%226K
-69.07%674K
-71.60%756K
-58.72%1.02M
-58.72%1.02M
--1.43M
--2.18M
Total non current liabilities
12.21%10.16M
25.89%12.7M
25.89%12.7M
343.84%8.54M
283.67%9.16M
192.63%9.05M
238.08%10.09M
238.08%10.09M
-42.23%1.92M
-37.17%2.39M
Total liabilities
8.46%110.68M
8.49%107.18M
8.49%107.18M
17.80%97.19M
16.18%98M
23.12%102.05M
32.54%98.79M
32.54%98.79M
20.03%82.51M
35.41%84.35M
Shareholders'equity
Share capital
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-common stock
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-Preferred stock
----
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
15.64%-69.86M
1.30%-72M
1.30%-72M
-33.57%-78.87M
-66.32%-83.09M
-98.72%-82.81M
-86.57%-72.95M
-86.57%-72.95M
-67.57%-59.05M
-44.28%-49.96M
Paid-in capital
7.46%297.86M
6.51%291.9M
6.51%291.9M
5.17%285.83M
4.45%281.18M
3.92%277.18M
3.47%274.06M
3.47%274.06M
46.68%271.78M
46.24%269.2M
Gains losses not affecting retained earnings
-114.39%-1.98M
37.65%-752K
37.65%-752K
-50.07%-2.19M
-63.14%-2.2M
-87.04%-924K
-424.35%-1.21M
-424.35%-1.21M
---1.46M
---1.35M
Total stockholders'equity
16.83%226.02M
9.63%219.15M
9.63%219.15M
-3.08%204.77M
-10.10%195.89M
-13.85%193.45M
-11.37%199.9M
-11.37%199.9M
40.80%211.28M
45.78%217.9M
Noncontrolling interests
--5.03M
--5.17M
--5.17M
----
----
----
--0
--0
----
----
Total equity
19.43%231.05M
12.21%224.32M
12.21%224.32M
-3.08%204.77M
-10.10%195.89M
-13.85%193.45M
-11.37%199.9M
-11.37%199.9M
40.80%211.28M
45.78%217.9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 4.67%243.14M0.43%238.57M0.43%238.57M-6.69%230.07M-10.11%223.75M-10.59%232.31M-11.91%237.54M-11.91%237.54M30.79%246.55M37.71%248.92M
-Cash and cash equivalents -27.25%41.39M-26.22%58.85M-26.22%58.85M-83.29%41.19M-90.33%24.07M-78.10%56.89M-70.42%79.77M-70.42%79.77M30.79%246.55M37.71%248.92M
-Short-term investments 15.02%201.76M13.91%179.72M13.91%179.72M--188.88M--199.68M--175.42M--157.77M--157.77M--------
Receivables 84.42%7.12M121.89%7.9M121.89%7.9M110.72%5.82M82.69%4.29M36.33%3.86M62.51%3.56M62.51%3.56M29.13%2.76M-13.81%2.35M
-Accounts receivable 84.42%7.12M121.89%7.9M121.89%7.9M110.72%5.82M82.69%4.29M36.33%3.86M62.51%3.56M62.51%3.56M29.13%2.76M-13.81%2.35M
Current deferred assets 36.18%9.61M30.11%9.07M30.11%9.07M11.27%8.19M1.76%7.4M2.51%7.06M10.03%6.97M10.03%6.97M24.70%7.36M34.29%7.28M
Other current assets 42.03%16.91M7.60%10.01M7.60%10.01M158.72%16.4M61.18%16.9M158.22%11.91M74.13%9.31M74.13%9.31M-3.56%6.34M46.02%10.48M
Total current assets 8.49%276.79M3.18%265.55M3.18%265.55M-0.96%260.49M-6.20%252.34M-6.94%255.13M-9.23%257.38M-9.23%257.38M29.48%263.02M37.20%269.02M
Non current assets
Net PPE -0.16%18.22M3.34%20.76M3.34%20.76M137.70%16.6M105.31%17.72M139.62%18.25M142.87%20.09M142.87%20.09M-16.76%6.99M2.81%8.63M
-Gross PPE 13.40%27.97M15.28%29.59M15.28%29.59M106.35%24.77M74.76%25.04M93.69%24.67M101.62%25.67M101.62%25.67M-2.63%12.01M23.09%14.33M
-Accumulated depreciation -52.00%-9.75M-58.25%-8.83M-58.25%-8.83M-62.73%-8.17M-28.48%-7.32M-25.32%-6.41M-25.13%-5.58M-25.13%-5.58M-27.48%-5.02M-75.59%-5.7M
Goodwill and other intangible assets 118.67%41.69M143.60%40.96M143.60%40.96M17.33%20.64M10.94%20.06M-2.01%19.07M242.05%16.82M242.05%16.82M328.84%17.59M339.15%18.08M
-Goodwill 218.79%24.76M281.05%24.88M281.05%24.88M22.11%7.74M16.51%7.85M-3.87%7.77M227.93%6.53M227.93%6.53M218.28%6.34M238.52%6.74M
-Other intangible assets 49.86%16.94M56.36%16.08M56.36%16.08M14.63%12.9M7.63%12.21M-0.69%11.3M251.66%10.29M251.66%10.29M433.11%11.25M433.33%11.34M
Non current deferred assets 59.35%3.49M72.24%3.59M72.24%3.59M30.54%3.19M-0.81%2.57M-11.67%2.19M-7.63%2.08M-7.63%2.08M11.00%2.44M20.84%2.59M
Other non current assets 79.09%1.54M-72.82%633K-72.82%633K-72.12%1.05M-69.34%1.2M-77.00%861K112.50%2.33M112.50%2.33M285.60%3.75M282.16%3.92M
Total non current assets 60.88%64.94M59.61%65.94M59.61%65.94M34.81%41.48M25.07%41.55M21.25%40.37M149.82%41.31M149.82%41.31M96.39%30.77M111.88%33.22M
Total assets 15.64%341.73M10.98%331.49M10.98%331.49M2.78%301.96M-2.76%293.89M-3.89%295.5M-0.46%298.69M-0.46%298.69M34.28%293.79M42.73%302.25M
Liabilities
Current liabilities
Payables 4.14%24.14M-22.46%20.69M-22.46%20.69M-16.37%19.65M37.55%19.71M32.99%23.18M71.27%26.69M71.27%26.69M352.25%23.5M56.89%14.33M
-accounts payable -10.67%10.16M-40.71%9.19M-40.71%9.19M-24.70%9.9M78.84%10.25M4.94%11.37M55.85%15.5M55.85%15.5M153.14%13.15M-37.29%5.73M
-Total tax payable 18.41%13.98M2.81%11.51M2.81%11.51M-5.77%9.75M10.04%9.47M79.11%11.81M98.46%11.19M98.46%11.19M--10.35M--8.6M
Current accrued expenses -15.89%127K-52.74%95K-52.74%95K-93.58%101K-97.92%207K-93.32%151K-84.20%201K-84.20%201K-87.43%1.57M52.19%9.95M
Current provisions -29.90%802K-59.99%549K-59.99%549K-39.58%971K3.84%1.71M-67.82%1.14M-30.99%1.37M-30.99%1.37M246.34%1.61M253.88%1.64M
Current debt and capital lease obligation 13.20%4.14M15.70%4.27M15.70%4.27M--3.71M--3.77M--3.66M--3.69M--3.69M--------
-Current capital lease obligation 13.20%4.14M15.70%4.27M15.70%4.27M--3.71M--3.77M--3.66M--3.69M--3.69M--------
Current deferred liabilities 13.74%63.99M18.15%58.31M18.15%58.31M17.23%55.24M15.80%55.94M18.31%56.26M22.67%49.35M22.67%49.35M30.71%47.12M39.39%48.3M
Other current liabilities 6.58%2.64M21.90%2.82M21.90%2.82M-29.50%1.88M-8.01%2.41M46.95%2.48M21.89%2.31M21.89%2.31M--2.66M--2.62M
Current liabilities 8.10%100.53M6.51%94.48M6.51%94.48M10.02%88.66M8.38%88.83M16.55%93M23.97%88.7M23.97%88.7M23.20%80.59M40.12%81.96M
Non current liabilities
Long term debt and capital lease obligation 13.78%9.15M15.70%10.33M15.70%10.33M--7.88M--8.13M--8.04M--8.93M--8.93M--------
-Long term capital lease obligation 13.78%9.15M15.70%10.33M15.70%10.33M--7.88M--8.13M--8.04M--8.93M--8.93M--------
Non current deferred liabilities 271.15%939K779.70%1.17M779.70%1.17M-12.98%429K73.68%363K-41.30%253K-73.66%133K-73.66%133K33.60%493K-42.42%209K
Other non current liabilities -91.14%67K16.81%1.2M16.81%1.2M-84.20%226K-69.07%674K-71.60%756K-58.72%1.02M-58.72%1.02M--1.43M--2.18M
Total non current liabilities 12.21%10.16M25.89%12.7M25.89%12.7M343.84%8.54M283.67%9.16M192.63%9.05M238.08%10.09M238.08%10.09M-42.23%1.92M-37.17%2.39M
Total liabilities 8.46%110.68M8.49%107.18M8.49%107.18M17.80%97.19M16.18%98M23.12%102.05M32.54%98.79M32.54%98.79M20.03%82.51M35.41%84.35M
Shareholders'equity
Share capital 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-common stock 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-Preferred stock ------0--0--0--0--0--0--0--0--0
Retained earnings 15.64%-69.86M1.30%-72M1.30%-72M-33.57%-78.87M-66.32%-83.09M-98.72%-82.81M-86.57%-72.95M-86.57%-72.95M-67.57%-59.05M-44.28%-49.96M
Paid-in capital 7.46%297.86M6.51%291.9M6.51%291.9M5.17%285.83M4.45%281.18M3.92%277.18M3.47%274.06M3.47%274.06M46.68%271.78M46.24%269.2M
Gains losses not affecting retained earnings -114.39%-1.98M37.65%-752K37.65%-752K-50.07%-2.19M-63.14%-2.2M-87.04%-924K-424.35%-1.21M-424.35%-1.21M---1.46M---1.35M
Total stockholders'equity 16.83%226.02M9.63%219.15M9.63%219.15M-3.08%204.77M-10.10%195.89M-13.85%193.45M-11.37%199.9M-11.37%199.9M40.80%211.28M45.78%217.9M
Noncontrolling interests --5.03M--5.17M--5.17M--------------0--0--------
Total equity 19.43%231.05M12.21%224.32M12.21%224.32M-3.08%204.77M-10.10%195.89M-13.85%193.45M-11.37%199.9M-11.37%199.9M40.80%211.28M45.78%217.9M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg