US Stock MarketDetailed Quotes

SEMrush(Delisted) (SEMR)

Watchlist
  • 12.000
  • 0.0000.00%
Trading Apr 27 16:00 ET
1.81BMarket Cap-92.31P/E (TTM)

SEMrush(Delisted) (SEMR) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
14.31%269.28M
14.31%269.28M
18.39%275.7M
11.67%258.55M
7.67%261.79M
-1.26%235.57M
-1.26%235.57M
1.22%232.88M
3.48%231.53M
4.67%243.14M
-Cash and cash equivalents
440.73%264.28M
440.73%264.28M
79.18%80.78M
-21.98%54.32M
56.24%64.67M
-16.95%48.88M
-16.95%48.88M
9.45%45.08M
189.24%69.63M
-27.25%41.39M
-Short-term investments
-97.32%5M
-97.32%5M
3.79%194.92M
26.14%204.23M
-2.30%197.13M
3.88%186.69M
3.88%186.69M
-0.57%187.8M
-18.92%161.91M
15.02%201.76M
Receivables
195.80%26.49M
195.80%26.49M
82.20%17.03M
57.21%14.24M
55.08%11.03M
13.40%8.96M
13.40%8.96M
60.55%9.34M
111.39%9.06M
84.42%7.12M
-Accounts receivable
195.80%26.49M
195.80%26.49M
82.20%17.03M
57.21%14.24M
55.08%11.03M
13.40%8.96M
13.40%8.96M
60.55%9.34M
111.39%9.06M
84.42%7.12M
Current deferred assets
32.23%13.28M
32.23%13.28M
14.87%11.21M
4.52%10.18M
5.70%10.16M
10.69%10.04M
10.69%10.04M
19.08%9.76M
31.52%9.74M
36.18%9.61M
Other current assets
-26.91%15.8M
-26.91%15.8M
-2.36%19.95M
-40.08%18.14M
-14.50%14.46M
115.87%21.62M
115.87%21.62M
24.54%20.43M
79.12%30.27M
42.03%16.91M
Total current assets
17.62%324.85M
17.62%324.85M
18.89%323.87M
7.31%301.11M
7.46%297.45M
4.00%276.18M
4.00%276.18M
4.58%272.41M
11.20%280.6M
8.49%276.79M
Non current assets
Net PPE
-6.02%16.6M
-6.02%16.6M
2.47%18.72M
-5.12%18.22M
1.70%18.53M
-14.91%17.66M
-14.91%17.66M
10.03%18.27M
8.38%19.21M
-0.16%18.22M
-Gross PPE
5.81%31.32M
5.81%31.32M
10.88%32.77M
8.16%32.04M
12.22%31.39M
0.06%29.6M
0.06%29.6M
19.31%29.56M
18.30%29.62M
13.40%27.97M
-Accumulated depreciation
-23.29%-14.73M
-23.29%-14.73M
-24.48%-14.05M
-32.65%-13.82M
-31.87%-12.86M
-35.24%-11.94M
-35.24%-11.94M
-38.17%-11.29M
-42.32%-10.42M
-52.00%-9.75M
Goodwill and other intangible assets
14.36%100.86M
14.36%100.86M
14.22%97.14M
40.93%95.24M
117.52%90.69M
115.31%88.19M
115.31%88.19M
312.06%85.05M
236.85%67.58M
118.67%41.69M
-Goodwill
7.10%60.12M
7.10%60.12M
10.15%59.81M
47.49%59.92M
132.99%57.68M
125.65%56.14M
125.65%56.14M
601.72%54.3M
417.38%40.63M
218.79%24.76M
-Other intangible assets
27.08%40.74M
27.08%40.74M
21.39%37.32M
31.06%35.32M
94.89%33.01M
99.31%32.06M
99.31%32.06M
138.32%30.75M
120.72%26.95M
49.86%16.94M
Non current deferred assets
81.69%5.6M
81.69%5.6M
56.25%4.25M
16.62%3.5M
-3.04%3.38M
-14.11%3.08M
-14.11%3.08M
-14.64%2.72M
16.84%3M
59.35%3.49M
Other non current assets
7.11%6.24M
7.11%6.24M
20.07%6.43M
168.03%6.88M
318.48%6.45M
820.22%5.83M
820.22%5.83M
412.44%5.36M
113.64%2.57M
79.09%1.54M
Total non current assets
12.66%129.29M
12.66%129.29M
13.60%126.54M
34.10%123.84M
83.32%119.06M
74.05%114.76M
74.05%114.76M
168.56%111.39M
122.26%92.35M
60.88%64.94M
Total assets
16.16%454.14M
16.16%454.14M
17.36%450.41M
13.94%424.95M
21.88%416.5M
17.94%390.94M
17.94%390.94M
27.10%383.8M
26.90%372.95M
15.64%341.73M
Liabilities
Current liabilities
Payables
86.67%39.74M
86.67%39.74M
37.80%31.98M
-7.34%24.8M
16.44%28.11M
2.88%21.29M
2.88%21.29M
18.08%23.21M
35.76%26.76M
4.14%24.14M
-accounts payable
127.44%23.8M
127.44%23.8M
80.90%20.88M
20.59%13.51M
39.95%14.22M
13.89%10.46M
13.89%10.46M
16.53%11.54M
9.30%11.2M
-10.67%10.16M
-Total tax payable
47.27%15.94M
47.27%15.94M
-4.84%11.1M
-27.44%11.29M
-0.65%13.89M
-5.91%10.83M
-5.91%10.83M
19.66%11.67M
64.40%15.56M
18.41%13.98M
Current accrued expenses
283.94%741K
283.94%741K
690.36%656K
732.00%624K
48.82%189K
103.16%193K
103.16%193K
-17.82%83K
-63.77%75K
-15.89%127K
Current provisions
3.04%542K
3.04%542K
23.42%1.08M
30.24%1.24M
29.05%1.04M
-4.19%526K
-4.19%526K
-10.30%871K
-44.34%949K
-29.90%802K
Current debt and capital lease obligation
15.81%5.41M
15.81%5.41M
14.56%5.46M
2.84%4.97M
25.56%5.2M
9.24%4.67M
9.24%4.67M
28.41%4.77M
28.09%4.83M
13.20%4.14M
-Current capital lease obligation
15.81%5.41M
15.81%5.41M
14.56%5.46M
2.84%4.97M
25.56%5.2M
9.24%4.67M
9.24%4.67M
28.41%4.77M
28.09%4.83M
13.20%4.14M
Current deferred liabilities
29.74%93.19M
29.74%93.19M
21.16%83.6M
22.74%81.73M
24.91%79.93M
23.18%71.83M
23.18%71.83M
24.90%69M
19.04%66.59M
13.74%63.99M
Other current liabilities
-37.94%4.29M
-37.94%4.29M
-26.74%5.47M
-36.15%4.85M
117.64%5.75M
145.40%6.91M
145.40%6.91M
297.34%7.46M
215.26%7.6M
6.58%2.64M
Current liabilities
35.03%154.05M
35.03%154.05M
24.97%141.28M
12.21%125.68M
26.04%126.7M
20.75%114.09M
20.75%114.09M
27.51%113.05M
26.09%112.01M
8.10%100.53M
Non current liabilities
Long term debt and capital lease obligation
-6.16%7.13M
-6.16%7.13M
15.95%8.48M
-2.87%7.85M
-6.35%8.57M
-26.42%7.6M
-26.42%7.6M
-7.17%7.32M
-0.50%8.08M
13.78%9.15M
-Long term capital lease obligation
-6.16%7.13M
-6.16%7.13M
15.95%8.48M
-2.87%7.85M
-6.35%8.57M
-26.42%7.6M
-26.42%7.6M
-7.17%7.32M
-0.50%8.08M
13.78%9.15M
Non current deferred liabilities
4.74%1.94M
4.74%1.94M
-7.59%2.01M
-6.27%2.03M
99.04%1.87M
58.63%1.86M
58.63%1.86M
406.99%2.18M
497.52%2.17M
271.15%939K
Other non current liabilities
-98.76%13K
-98.76%13K
-95.71%97K
-20.73%1.22M
1,695.52%1.2M
-12.55%1.05M
-12.55%1.05M
900.44%2.26M
127.60%1.53M
-91.14%67K
Total non current liabilities
-13.44%9.09M
-13.44%9.09M
-9.89%10.59M
-5.82%11.1M
14.62%11.64M
-17.27%10.5M
-17.27%10.5M
37.68%11.75M
28.65%11.79M
12.21%10.16M
Total liabilities
30.94%163.14M
30.94%163.14M
21.68%151.86M
10.49%136.78M
24.99%138.34M
16.25%124.59M
16.25%124.59M
28.41%124.8M
26.33%123.79M
8.46%110.68M
Shareholders'equity
Share capital
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-common stock
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
0.00%1K
-Preferred stock
--0
--0
----
----
----
--0
--0
----
----
----
Retained earnings
-29.73%-82.72M
-29.73%-82.72M
-6.73%-71.62M
-1.88%-69.48M
9.94%-62.91M
11.44%-63.76M
11.44%-63.76M
14.92%-67.11M
17.92%-68.2M
15.64%-69.86M
Paid-in capital
14.32%368.78M
14.32%368.78M
14.06%358.06M
12.92%345.66M
11.44%331.92M
10.51%322.59M
10.51%322.59M
9.83%313.92M
8.86%306.1M
7.46%297.86M
Gains losses not affecting retained earnings
211.98%2.49M
211.98%2.49M
90.76%3.24M
225.31%2.86M
84.30%-311K
-195.35%-2.22M
-195.35%-2.22M
177.59%1.7M
-3.63%-2.28M
-114.39%-1.98M
Total stockholders'equity
12.45%288.55M
12.45%288.55M
16.56%289.68M
18.43%279.05M
18.88%268.69M
17.09%256.6M
17.09%256.6M
21.37%248.52M
20.28%235.62M
16.83%226.02M
Noncontrolling interests
-74.92%2.45M
-74.92%2.45M
-15.39%8.87M
-32.62%9.12M
88.11%9.46M
88.70%9.75M
88.70%9.75M
--10.48M
--13.54M
--5.03M
Total equity
9.25%291M
9.25%291M
15.27%298.55M
15.66%288.17M
20.39%278.16M
18.74%266.35M
18.74%266.35M
26.48%259M
27.19%249.16M
19.43%231.05M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 14.31%269.28M14.31%269.28M18.39%275.7M11.67%258.55M7.67%261.79M-1.26%235.57M-1.26%235.57M1.22%232.88M3.48%231.53M4.67%243.14M
-Cash and cash equivalents 440.73%264.28M440.73%264.28M79.18%80.78M-21.98%54.32M56.24%64.67M-16.95%48.88M-16.95%48.88M9.45%45.08M189.24%69.63M-27.25%41.39M
-Short-term investments -97.32%5M-97.32%5M3.79%194.92M26.14%204.23M-2.30%197.13M3.88%186.69M3.88%186.69M-0.57%187.8M-18.92%161.91M15.02%201.76M
Receivables 195.80%26.49M195.80%26.49M82.20%17.03M57.21%14.24M55.08%11.03M13.40%8.96M13.40%8.96M60.55%9.34M111.39%9.06M84.42%7.12M
-Accounts receivable 195.80%26.49M195.80%26.49M82.20%17.03M57.21%14.24M55.08%11.03M13.40%8.96M13.40%8.96M60.55%9.34M111.39%9.06M84.42%7.12M
Current deferred assets 32.23%13.28M32.23%13.28M14.87%11.21M4.52%10.18M5.70%10.16M10.69%10.04M10.69%10.04M19.08%9.76M31.52%9.74M36.18%9.61M
Other current assets -26.91%15.8M-26.91%15.8M-2.36%19.95M-40.08%18.14M-14.50%14.46M115.87%21.62M115.87%21.62M24.54%20.43M79.12%30.27M42.03%16.91M
Total current assets 17.62%324.85M17.62%324.85M18.89%323.87M7.31%301.11M7.46%297.45M4.00%276.18M4.00%276.18M4.58%272.41M11.20%280.6M8.49%276.79M
Non current assets
Net PPE -6.02%16.6M-6.02%16.6M2.47%18.72M-5.12%18.22M1.70%18.53M-14.91%17.66M-14.91%17.66M10.03%18.27M8.38%19.21M-0.16%18.22M
-Gross PPE 5.81%31.32M5.81%31.32M10.88%32.77M8.16%32.04M12.22%31.39M0.06%29.6M0.06%29.6M19.31%29.56M18.30%29.62M13.40%27.97M
-Accumulated depreciation -23.29%-14.73M-23.29%-14.73M-24.48%-14.05M-32.65%-13.82M-31.87%-12.86M-35.24%-11.94M-35.24%-11.94M-38.17%-11.29M-42.32%-10.42M-52.00%-9.75M
Goodwill and other intangible assets 14.36%100.86M14.36%100.86M14.22%97.14M40.93%95.24M117.52%90.69M115.31%88.19M115.31%88.19M312.06%85.05M236.85%67.58M118.67%41.69M
-Goodwill 7.10%60.12M7.10%60.12M10.15%59.81M47.49%59.92M132.99%57.68M125.65%56.14M125.65%56.14M601.72%54.3M417.38%40.63M218.79%24.76M
-Other intangible assets 27.08%40.74M27.08%40.74M21.39%37.32M31.06%35.32M94.89%33.01M99.31%32.06M99.31%32.06M138.32%30.75M120.72%26.95M49.86%16.94M
Non current deferred assets 81.69%5.6M81.69%5.6M56.25%4.25M16.62%3.5M-3.04%3.38M-14.11%3.08M-14.11%3.08M-14.64%2.72M16.84%3M59.35%3.49M
Other non current assets 7.11%6.24M7.11%6.24M20.07%6.43M168.03%6.88M318.48%6.45M820.22%5.83M820.22%5.83M412.44%5.36M113.64%2.57M79.09%1.54M
Total non current assets 12.66%129.29M12.66%129.29M13.60%126.54M34.10%123.84M83.32%119.06M74.05%114.76M74.05%114.76M168.56%111.39M122.26%92.35M60.88%64.94M
Total assets 16.16%454.14M16.16%454.14M17.36%450.41M13.94%424.95M21.88%416.5M17.94%390.94M17.94%390.94M27.10%383.8M26.90%372.95M15.64%341.73M
Liabilities
Current liabilities
Payables 86.67%39.74M86.67%39.74M37.80%31.98M-7.34%24.8M16.44%28.11M2.88%21.29M2.88%21.29M18.08%23.21M35.76%26.76M4.14%24.14M
-accounts payable 127.44%23.8M127.44%23.8M80.90%20.88M20.59%13.51M39.95%14.22M13.89%10.46M13.89%10.46M16.53%11.54M9.30%11.2M-10.67%10.16M
-Total tax payable 47.27%15.94M47.27%15.94M-4.84%11.1M-27.44%11.29M-0.65%13.89M-5.91%10.83M-5.91%10.83M19.66%11.67M64.40%15.56M18.41%13.98M
Current accrued expenses 283.94%741K283.94%741K690.36%656K732.00%624K48.82%189K103.16%193K103.16%193K-17.82%83K-63.77%75K-15.89%127K
Current provisions 3.04%542K3.04%542K23.42%1.08M30.24%1.24M29.05%1.04M-4.19%526K-4.19%526K-10.30%871K-44.34%949K-29.90%802K
Current debt and capital lease obligation 15.81%5.41M15.81%5.41M14.56%5.46M2.84%4.97M25.56%5.2M9.24%4.67M9.24%4.67M28.41%4.77M28.09%4.83M13.20%4.14M
-Current capital lease obligation 15.81%5.41M15.81%5.41M14.56%5.46M2.84%4.97M25.56%5.2M9.24%4.67M9.24%4.67M28.41%4.77M28.09%4.83M13.20%4.14M
Current deferred liabilities 29.74%93.19M29.74%93.19M21.16%83.6M22.74%81.73M24.91%79.93M23.18%71.83M23.18%71.83M24.90%69M19.04%66.59M13.74%63.99M
Other current liabilities -37.94%4.29M-37.94%4.29M-26.74%5.47M-36.15%4.85M117.64%5.75M145.40%6.91M145.40%6.91M297.34%7.46M215.26%7.6M6.58%2.64M
Current liabilities 35.03%154.05M35.03%154.05M24.97%141.28M12.21%125.68M26.04%126.7M20.75%114.09M20.75%114.09M27.51%113.05M26.09%112.01M8.10%100.53M
Non current liabilities
Long term debt and capital lease obligation -6.16%7.13M-6.16%7.13M15.95%8.48M-2.87%7.85M-6.35%8.57M-26.42%7.6M-26.42%7.6M-7.17%7.32M-0.50%8.08M13.78%9.15M
-Long term capital lease obligation -6.16%7.13M-6.16%7.13M15.95%8.48M-2.87%7.85M-6.35%8.57M-26.42%7.6M-26.42%7.6M-7.17%7.32M-0.50%8.08M13.78%9.15M
Non current deferred liabilities 4.74%1.94M4.74%1.94M-7.59%2.01M-6.27%2.03M99.04%1.87M58.63%1.86M58.63%1.86M406.99%2.18M497.52%2.17M271.15%939K
Other non current liabilities -98.76%13K-98.76%13K-95.71%97K-20.73%1.22M1,695.52%1.2M-12.55%1.05M-12.55%1.05M900.44%2.26M127.60%1.53M-91.14%67K
Total non current liabilities -13.44%9.09M-13.44%9.09M-9.89%10.59M-5.82%11.1M14.62%11.64M-17.27%10.5M-17.27%10.5M37.68%11.75M28.65%11.79M12.21%10.16M
Total liabilities 30.94%163.14M30.94%163.14M21.68%151.86M10.49%136.78M24.99%138.34M16.25%124.59M16.25%124.59M28.41%124.8M26.33%123.79M8.46%110.68M
Shareholders'equity
Share capital 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-common stock 0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K0.00%1K
-Preferred stock --0--0--------------0--0------------
Retained earnings -29.73%-82.72M-29.73%-82.72M-6.73%-71.62M-1.88%-69.48M9.94%-62.91M11.44%-63.76M11.44%-63.76M14.92%-67.11M17.92%-68.2M15.64%-69.86M
Paid-in capital 14.32%368.78M14.32%368.78M14.06%358.06M12.92%345.66M11.44%331.92M10.51%322.59M10.51%322.59M9.83%313.92M8.86%306.1M7.46%297.86M
Gains losses not affecting retained earnings 211.98%2.49M211.98%2.49M90.76%3.24M225.31%2.86M84.30%-311K-195.35%-2.22M-195.35%-2.22M177.59%1.7M-3.63%-2.28M-114.39%-1.98M
Total stockholders'equity 12.45%288.55M12.45%288.55M16.56%289.68M18.43%279.05M18.88%268.69M17.09%256.6M17.09%256.6M21.37%248.52M20.28%235.62M16.83%226.02M
Noncontrolling interests -74.92%2.45M-74.92%2.45M-15.39%8.87M-32.62%9.12M88.11%9.46M88.70%9.75M88.70%9.75M--10.48M--13.54M--5.03M
Total equity 9.25%291M9.25%291M15.27%298.55M15.66%288.17M20.39%278.16M18.74%266.35M18.74%266.35M26.48%259M27.19%249.16M19.43%231.05M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More