Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,103.97%168.81M | -56.21%-20.29M | -39.69%-23.34M | -74.24%-67.47M | -138.24%-20.96M | -69.26%-16.81M | -12.99M | -16.71M | -66.17%-38.72M | -8.8M |
| Net income from continuing operations | 139.82%8.17M | -51.07%-24.84M | -51.60%-21.48M | -1,817.66%-71.8M | -159.23%-20.67M | -87.51%-20.52M | ---16.44M | ---14.17M | 115.10%4.18M | --34.89M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---47.63M | ---- |
| Depreciation and amortization | 10.16%401K | 21.62%405K | 25.63%397K | 65.21%1.4M | 59.67%388K | 56.22%364K | --333K | --316K | 46.97%848K | --243K |
| Deferred tax | --0 | --0 | --0 | -200.00%-491K | -131.16%-153K | ---136K | ---109K | ---93K | --491K | --491K |
| Other non cash items | 264.62%2.49M | -70,550.00%-1.41M | 97.27%505K | 70.61%1.43M | 53.31%486K | 269.73%684K | --2K | --256K | 57.92%837K | --317K |
| Change In working capital | 6,171.38%170.27M | 10.13%2.78M | 6.89%-3.29M | -73.22%248K | -163.52%-1.47M | 1,003.66%2.72M | --2.53M | ---3.53M | -46.96%926K | --2.31M |
| -Change in receivables | -84,840.00%-8.49M | -47.89%99K | 67.08%-79K | 86.75%-20K | 133.90%40K | 69.70%-10K | --190K | ---240K | ---151K | ---118K |
| -Change in prepaid assets | -159.75%-1.25M | -304.71%-1.22M | 64.14%-488K | -3,059.56%-4.3M | -2,888.24%-3.05M | -619.40%-482K | --594K | ---1.36M | 86.73%-136K | ---102K |
| -Change in payables and accrued expense | -154.10%-1.57M | 135.99%4.38M | -28.41%-2.26M | 135.81%4.29M | -46.07%1.29M | 321.19%2.9M | --1.86M | ---1.76M | -41.35%1.82M | --2.39M |
| -Change in other current assets | -10.81%-205K | -166.67%-24K | 62.50%-9K | -203.03%-170K | -99.21%3K | -26.71%-185K | --36K | ---24K | -32.38%165K | --380K |
| -Change in other working capital | 36,999.80%181.79M | -207.43%-455K | -212.50%-450K | 158.18%448K | 203.31%250K | 348.73%490K | ---148K | ---144K | -34.38%-770K | ---242K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,103.97%168.81M | -56.21%-20.29M | -39.69%-23.34M | -74.24%-67.47M | -138.24%-20.96M | -69.26%-16.81M | ---12.99M | ---16.71M | -66.17%-38.72M | ---8.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -54.84%-38.39M | 93.52%-786K | -150.94%-4.87M | -825.97%-160.6M | -10,653.75%-133.24M | -200.77%-24.79M | -12.13M | 9.57M | 1,816.21%22.12M | -1.24M |
| Net PPE purchase and sale | 97.75%-13K | 61.07%-58K | 50.00%-382K | 26.93%-2.1M | 50.61%-612K | -46.33%-578K | ---149K | ---764K | -123.27%-2.88M | ---1.24M |
| Net investment purchase and sale | -110.10%-50.88M | 93.93%-728K | 63.46%-4.49M | ---181.12M | ---132.63M | ---24.22M | ---11.98M | ---12.29M | --0 | --0 |
| Net other investing changes | ---- | ---- | ---- | -9.50%22.63M | --0 | --0 | --0 | --22.63M | --25M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -54.84%-38.39M | 93.52%-786K | -150.94%-4.87M | -825.97%-160.6M | -10,653.75%-133.24M | -200.77%-24.79M | ---12.13M | --9.57M | 1,816.21%22.12M | ---1.24M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 119.89%263K | -99.55%339K | 66K | 406.95%377.78M | 304.15M | -143.25%-1.32M | 74.95M | 0 | 147.98%74.52M | 0 |
| Net common stock issuance | ---- | ---- | --0 | 30,278,800.00%302.79M | --302.79M | ---- | ---- | ---1K | ---1K | --0 |
| Net preferred stock issuance | --0 | ---- | ---- | 0.56%74.94M | --0 | -101.90%-58K | ---- | ---- | 148.66%74.52M | --0 |
| Proceeds from stock option exercised by employees | 4,300.00%264K | 3,666.67%339K | 6,500.00%66K | --52K | --36K | --6K | --9K | --1K | --0 | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---1.27M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 119.89%263K | -99.55%339K | --66K | 406.95%377.78M | --304.15M | -143.25%-1.32M | --74.95M | --0 | 147.98%74.52M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 44.02%190.22M | 156.49%210.95M | 167.49%239.1M | 184.05%89.39M | -10.34%89.15M | 61.67%132.08M | --82.25M | --89.39M | 20.99%31.47M | --99.42M |
| Current changes in cash | 404.40%130.68M | -141.61%-20.73M | -294.11%-28.15M | 158.49%149.71M | 1,594.16%149.95M | -342.16%-42.93M | --49.83M | ---7.14M | 960.98%57.92M | ---10.04M |
| End cash Position | 259.96%320.89M | 44.02%190.22M | 156.49%210.95M | 167.49%239.1M | 167.49%239.1M | -10.34%89.15M | --132.08M | --82.25M | 184.05%89.39M | --89.39M |
| Free cash flow | 1,070.53%168.79M | -54.88%-20.35M | -35.77%-23.73M | -67.24%-69.57M | -114.93%-21.57M | -68.38%-17.39M | ---13.14M | ---17.48M | -69.16%-41.6M | ---10.04M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |