(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,047.62%38.61M | -401.82%-25.69M | -1,142.20%-15.02M | -13.15M | 6.55M | -152.18%-4.07M | 8.51M | 1.44M | ||
Net income from continuing operations | 364.30%8.01M | 118.63%7.1M | 363.39%2.94M | --1.29M | --1.14M | 106.16%1.72M | ---38.09M | --634.31K | ---- | ---- |
Operating gains losses | 194.59%1.24M | -42.88%481.58K | --384.67K | ---117.22K | ---208.25K | --422.38K | --843.07K | ---- | ---- | ---- |
Depreciation and amortization | 12.97%226.82K | 1.02%855.8K | 16.89%231.2K | --217.73K | --206.11K | -10.36%200.77K | --847.13K | --197.78K | ---- | ---- |
Other non cash items | 12.78%195.62K | -25.59%732.03K | 21.87%197.39K | --183.07K | --178.11K | -6.55%173.45K | --983.75K | --161.98K | ---- | ---- |
Change In working capital | 294.84%21.82M | -1,237.54%-68.37M | -205.56%-31.59M | ---23.42M | ---2.16M | -156.86%-11.2M | ---5.11M | ---10.34M | ---- | ---- |
-Change in receivables | 201.23%21.13M | -1,691.60%-61.75M | -327.60%-39.22M | ---26.61M | ---2.94M | -48.67%7.01M | --3.88M | ---9.17M | ---- | ---- |
-Change in prepaid assets | -14.46%866.68K | 9.86%-1.22M | -14.44%-1.2M | ---1.22M | --186.21K | 662.83%1.01M | ---1.35M | ---1.05M | ---- | ---- |
-Change in payables and accrued expense | 96.42%-693.57K | 28.28%-6.58M | 840.73%8.23M | --4.12M | --426.39K | -412.08%-19.35M | ---9.17M | ---1.11M | ---- | ---- |
-Change in other working capital | 313.52%513.37K | -23.04%1.18M | -39.79%595.23K | --289.67K | --169.85K | 2,729.88%124.15K | --1.53M | --988.58K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,047.62%38.61M | -401.82%-25.69M | -1,142.20%-15.02M | ---13.15M | --6.55M | -152.18%-4.07M | --8.51M | --1.44M | ---- | ---- |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -5.86%-340.08K | -35.47%-1.37M | -48.01%-327.88K | -36.77%-298.15K | -114.52%-418.31K | 14.14%-321.25K | 29.01%-1.01M | 35.79%-221.53K | 45.91%-218K | 31.10%-195K |
Net PPE purchase and sale | 96.39%-1.85K | -56.23%-81.61K | 29.51%-28.08K | --22.82K | ---25.19K | 9.44%-51.16K | 92.39%-52.24K | ---39.83K | ---- | ---- |
Net intangibles purchase and sale | -25.23%-338.23K | -34.33%-1.28M | -65.00%-299.81K | ---320.97K | ---393.11K | 14.98%-270.1K | -30.22%-955.84K | ---181.7K | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 45.91%-218K | 31.10%-195K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -5.86%-340.08K | -35.47%-1.37M | -48.01%-327.88K | -36.77%-298.15K | -114.52%-418.31K | 14.14%-321.25K | 29.01%-1.01M | 35.79%-221.53K | 45.91%-218K | 31.10%-195K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -406.74%-26.76M | 279.85%28.22M | 109.13%19.01M | 545.31%17.25M | -152.17%-2.76M | 79.84%-5.28M | -124.81%-15.69M | -87.63%9.09M | -129.38%-3.87M | 172.99%5.3M |
Net issuance payments of debt | -342.31%-23M | 317.39%30M | 73.77%19.1M | 564.26%17.6M | -130.00%-1.5M | 80.00%-5.2M | -136.72%-13.8M | -85.11%10.99M | 76.31%-3.79M | 169.25%5M |
Net common stock issuance | -13,024.22%-3.8M | -341.28%-1.68M | -15.71%-37.29K | -17,126.40%-340.53K | -497.65%-1.28M | 90.46%-28.92K | -101.39%-381.43K | -107.73%-32.23K | -99.99%2K | 32.64%321K |
Proceeds from stock option exercised by employees | 22,808.80%171.82K | -93.64%27K | --0 | --14.53K | --11.72K | -99.26%750 | --424.75K | --632 | ---- | ---- |
Net other financing activities | -160.42%-137.72K | 93.34%-128.6K | 97.16%-53.12K | 73.42%-22.59K | --0 | ---52.88K | -14.43%-1.93M | -147.40%-1.87M | 91.92%-85K | 92.20%-22K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -406.74%-26.76M | 279.85%28.22M | 109.13%19.01M | 545.31%17.25M | -152.17%-2.76M | 79.84%-5.28M | -124.81%-15.69M | -87.63%9.09M | -129.38%-3.87M | 172.99%5.3M |
Net cash flow | ||||||||||
Beginning cash position | 1.69%70.7M | -11.87%69.52M | 13.69%66.81M | 0.15%63.39M | 0.00%60.58M | -11.87%69.52M | -11.46%78.89M | 25.31%58.77M | 5.45%63.3M | -10.09%60.58M |
Current changes in cash | 218.96%11.51M | 114.16%1.16M | -64.43%3.67M | 221.00%3.8M | -1.41%3.37M | 48.44%-9.68M | 20.64%-8.18M | -67.92%10.31M | 75.58%-3.14M | 150.25%3.42M |
Effect of exchange rate changes | -103.53%-25.92K | 101.47%17.4K | -50.95%220.09K | 72.76%-378.4K | 20.08%-559.44K | 60.90%735.16K | -1,302.92%-1.18M | 425.18%448.74K | -428.14%-1.39M | -287.67%-700K |
End cash Position | 35.66%82.19M | 1.69%70.7M | 1.69%70.7M | 13.69%66.81M | 0.15%63.39M | 0.00%60.58M | -11.87%69.52M | -11.87%69.52M | 25.31%58.77M | 3.84%63.3M |
Free cash flow | 970.63%38.27M | -460.57%-27.06M | -1,358.47%-15.34M | -1,515.74%-13.45M | 463.31%6.13M | -159.12%-4.4M | 110.20%7.5M | 102.97%1.22M | 103.70%950K | -326.58%-1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data