Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 24.66%6.78T | --5.91T | -25.36%5.2T | -25.36%5.2T | -9.93%6.11T | -23.98%5.44T | -4.54%6.96T | -4.54%6.96T | 7.83%6.78T | 8.52%7.16T |
| -Cash and cash equivalents | 11.27%4.98T | --4.19T | -39.99%3.71T | -39.99%3.71T | -24.40%4.66T | -33.27%4.48T | -10.66%6.19T | -10.66%6.19T | 6.67%6.16T | 13.96%6.71T |
| -Short-term investments | 86.88%1.8T | --1.72T | 90.99%1.49T | 90.99%1.49T | 134.85%1.45T | 115.15%963.31B | 109.53%778B | 109.53%778B | 20.94%615.65B | -36.75%447.73B |
| -Accounts receivable | 16.84%3.21T | --3.01T | 4.86%3.01T | 4.86%3.01T | 9.70%3.08T | 3.12%2.75T | 10.56%2.87T | 10.56%2.87T | 4.62%2.81T | 5.93%2.66T |
| Inventory | 15.27%228.61B | --220.48B | 22.51%198.29B | 22.51%198.29B | 15.02%208.38B | 17.00%198.33B | -1.17%161.86B | -1.17%161.86B | 4.77%181.16B | -4.15%169.52B |
| Other current assets | 7.51%453.94B | --462.3B | -33.60%365.88B | -33.60%365.88B | -14.24%473.35B | -0.82%422.23B | 95.33%550.98B | 95.33%550.98B | 100.06%551.97B | 72.07%425.71B |
| Total current assets | 15.16%11.93T | --9.73T | -17.55%9.43T | -17.55%9.43T | -5.43%10.33T | -4.12%10.36T | 8.08%11.44T | 8.08%11.44T | 14.53%10.93T | 6.04%10.8T |
| Non current assets | ||||||||||
| Net PPE | 13.39%3.91T | --3.72T | 39.59%3.69T | 39.59%3.69T | 34.76%3.56T | 29.91%3.45T | 0.09%2.64T | 0.09%2.64T | 1.88%2.64T | 3.16%2.65T |
| -Gross PPE | 13.39%3.91T | --3.72T | 39.59%3.69T | 39.59%3.69T | 34.76%3.56T | 29.91%3.45T | 0.09%2.64T | 0.09%2.64T | 1.88%2.64T | 3.16%2.65T |
| Goodwill and other intangible assets | 5.21%8.37T | --8.2T | 0.46%8.2T | 0.46%8.2T | 7.74%8.45T | -1.28%7.96T | 7.22%8.16T | 7.22%8.16T | 3.24%7.84T | 1.54%8.06T |
| -Goodwill | 6.29%5.96T | --5.77T | 1.26%5.78T | 1.26%5.78T | 10.55%5.99T | 0.07%5.61T | 9.82%5.71T | 9.82%5.71T | 4.82%5.42T | 2.61%5.6T |
| -Other intangible assets | 2.65%2.42T | --2.43T | -1.40%2.41T | -1.40%2.41T | 1.44%2.46T | -4.35%2.35T | 1.63%2.45T | 1.63%2.45T | -0.14%2.42T | -0.81%2.46T |
| Financial assets | 76.44%222.48B | --184.02B | -56.36%168.25B | -56.36%168.25B | -50.60%189.33B | -90.40%126.09B | -67.07%385.53B | -67.07%385.53B | -71.76%383.3B | -20.83%1.31T |
| Non current deferred assets | 25.19%418.52B | --404.41B | 20.58%383.02B | 20.58%383.02B | ---- | 0.24%334.32B | -4.57%317.65B | -4.57%317.65B | -7.18%320.8B | -6.80%333.53B |
| Other non current assets | 20.01%208.4B | --187.52B | 11.65%215.33B | 11.65%215.33B | 10.78%186.85B | 0.72%173.64B | 23.44%192.86B | 23.44%192.86B | 8.08%168.67B | 7.20%172.4B |
| Total non current assets | 6.41%37.23T | --35.11T | 0.84%35.58T | 0.84%35.58T | 7.75%36.7T | -0.62%34.99T | 5.80%35.28T | 5.80%35.28T | 3.82%34.06T | -2.24%35.21T |
| Total assets | 8.41%49.16T | --44.84T | -3.66%45.01T | -3.66%45.01T | 4.55%47.03T | -1.44%45.35T | 6.35%46.72T | 6.35%46.72T | 6.24%44.98T | -0.41%46.01T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 21.35%3.28T | --3.01T | 21.11%3.48T | 21.11%3.48T | 19.90%3.25T | 6.59%2.7T | 3.22%2.87T | 3.22%2.87T | 10.58%2.71T | 11.92%2.54T |
| -accounts payable | 21.01%3.1T | --2.93T | 12.02%3.04T | 12.02%3.04T | 21.34%3.14T | 9.38%2.56T | 12.15%2.71T | 12.15%2.71T | 10.36%2.59T | 23.30%2.34T |
| -Total tax payable | 27.46%178.46B | --77.02B | 172.13%444.18B | 172.13%444.18B | -10.68%108.42B | -27.33%140.01B | -55.57%163.23B | -55.57%163.23B | 15.50%121.38B | -47.25%192.67B |
| Current provisions | 9.78%46.76B | --52.84B | 20.90%54.05B | 20.90%54.05B | -31.10%42.85B | -31.58%42.59B | -38.21%44.7B | -38.21%44.7B | -4.24%62.19B | 5.57%62.25B |
| Current debt and capital lease obligation | -28.30%6.41T | --5.2T | -31.94%5.63T | -31.94%5.63T | 13.35%7.51T | 55.37%8.94T | 61.26%8.27T | 61.26%8.27T | 71.12%6.62T | 30.88%5.75T |
| -Current debt | -28.30%6.41T | --5.2T | -31.94%5.63T | -31.94%5.63T | 10.90%7.35T | 55.37%8.94T | 61.26%8.27T | 61.26%8.27T | 71.12%6.62T | 30.88%5.75T |
| -Current capital lease obligation | ---- | ---- | ---- | ---- | --162B | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | 33.86%3.03T | --2.96T | -0.77%2.43T | -0.77%2.43T | 8.18%2.44T | 4.62%2.27T | 13.79%2.44T | 13.79%2.44T | 10.12%2.26T | 11.57%2.17T |
| Current liabilities | -14.51%12.83T | --11.44T | -10.34%12.44T | -10.34%12.44T | 13.16%13.51T | 37.92%15T | 33.41%13.87T | 33.41%13.87T | 32.86%11.94T | 17.57%10.88T |
| Non current liabilities | ||||||||||
| Long term provisions | 24.13%158.96B | --163.38B | -7.42%155.44B | -7.42%155.44B | -21.32%132.93B | -24.38%128.06B | 2.61%167.9B | 2.61%167.9B | 2.44%168.96B | -4.41%169.35B |
| Long term debt and capital lease obligation | 20.38%13.71T | --14.44T | 1.47%13.28T | 1.47%13.28T | -12.53%12.52T | -27.18%11.39T | -13.80%13.09T | -13.80%13.09T | -5.06%14.31T | 1.14%15.64T |
| -Long term debt | 21.75%12.79T | --13.52T | 0.65%12.38T | 0.65%12.38T | -12.73%11.78T | -29.12%10.5T | -14.31%12.3T | -14.31%12.3T | -5.13%13.5T | 1.33%14.82T |
| -Long term capital lease obligation | 4.25%926.89B | --920.1B | 14.16%907.02B | 14.16%907.02B | -9.14%735.62B | 7.82%889.09B | -5.08%794.51B | -5.08%794.51B | -3.98%809.64B | -2.16%824.6B |
| Derivative product liabilities | -67.20%39.07B | --52.48B | 152.67%104.2B | 152.67%104.2B | 34.61%96.57B | -72.07%119.1B | -95.41%41.24B | -95.41%41.24B | -80.34%71.74B | 635.29%426.49B |
| Other non current liabilities | -2.45%4.21T | --4.01T | -20.95%3.96T | -20.95%3.96T | -7.00%4.61T | -19.07%4.31T | 5.30%5.01T | 5.30%5.01T | 3.81%4.96T | -2.22%5.33T |
| Total non current liabilities | 11.06%19.47T | --19.8T | -5.06%18.62T | -5.06%18.62T | -11.19%18.95T | -25.25%17.54T | -14.30%19.62T | -14.30%19.62T | -6.28%21.34T | 0.14%23.46T |
| Total liabilities | -0.73%32.3T | --31.24T | -7.25%31.06T | -7.25%31.06T | -2.45%32.45T | -5.24%32.54T | 0.60%33.49T | 0.60%33.49T | 4.79%33.27T | 5.07%34.34T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%238.77B | --238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B |
| -common stock | 0.00%238.77B | --238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B | 0.00%238.77B |
| Retained earnings | 115.21%5.58T | --3.09T | 65.45%2.7T | 65.45%2.7T | 55.51%2.19T | 427.85%2.59T | -18.61%1.63T | -18.61%1.63T | -59.59%1.41T | -88.65%491.61B |
| Paid-in capital | 0.71%3.41T | --3.4T | 1.52%3.38T | 1.52%3.38T | 1.03%3.36T | 2.00%3.39T | 25.38%3.33T | 25.38%3.33T | 25.26%3.32T | 25.08%3.32T |
| Less: Treasury stock | 98.88%347.61B | --348.62B | 1,027.62%256.25B | 1,027.62%256.25B | 869.24%227.28B | 631.44%174.78B | -41.42%22.73B | -41.42%22.73B | -98.39%23.45B | -97.42%23.9B |
| Other equity interest | 0.00%193.2B | --193.2B | 0.00%193.2B | 0.00%193.2B | 0.00%193.2B | 0.00%193.2B | -53.34%193.2B | -53.34%193.2B | -53.34%193.2B | -61.12%193.2B |
| Total stockholders'equity | 32.96%14.29T | --11.2T | 3.58%11.56T | 3.58%11.56T | 25.08%12.23T | 10.08%10.75T | 23.61%11.16T | 23.61%11.16T | 8.51%9.77T | -17.76%9.76T |
| Noncontrolling interests | 24.76%2.57T | --2.4T | 15.25%2.39T | 15.25%2.39T | 21.19%2.35T | 7.97%2.06T | 28.14%2.08T | 28.14%2.08T | 22.25%1.94T | 15.82%1.91T |
| Total equity | 31.65%16.86T | --13.6T | 5.41%13.95T | 5.41%13.95T | 24.43%14.57T | 9.73%12.81T | 24.30%13.24T | 24.30%13.24T | 10.56%11.71T | -13.67%11.67T |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |