(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -81.68%235K | 106.38%3.49M | 24.43%4.36M | -229.44%-277K | -106.75%-1.87M | 214.76%1.28M | -64.98%1.69M | 109.21%3.5M | -87.34%214K | -33.93%-904K |
Net income from continuing operations | -78.90%119K | 30.82%2.95M | 131.04%2.96M | -95.45%35K | -4,746.15%-604K | 192.23%564K | 174.67%2.26M | 595.74%1.28M | -5.52%770K | -98.01%13K |
Operating gains losses | ---23K | ---1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 59.49%311K | 8.76%832K | -961.46%-1.65M | -14.71%145K | 1,162.35%2.15M | -16.31%195K | -21.78%765K | -19.33%192K | -26.72%170K | -38.41%170K |
Deferred tax | 152.63%10K | -294.05%-331K | 209.38%99K | 589.71%333K | -2,154.55%-744K | -26.67%-19K | -55.56%-84K | 146.15%32K | -325.00%-68K | -375.00%-33K |
Change In working capital | -161.44%-298K | 90.98%-152K | 121.53%3.7M | -27.88%-867K | -215.25%-3.47M | 130.75%485K | -157.35%-1.69M | 9.14%1.67M | -196.31%-678K | 31.55%-1.1M |
-Change in receivables | -11.13%527K | 325.11%2.47M | 393.77%3.53M | -213.02%-894K | -9.25%-768K | 2,865.00%593K | -193.83%-1.1M | -253.82%-1.2M | 932.63%791K | -640.77%-703K |
-Change in inventory | -47.54%-419K | 112.62%39K | -20.24%197K | -1,065.22%-444K | 155.45%570K | -166.67%-284K | 71.78%-309K | 181.79%247K | 120.44%46K | -99.61%-1.03M |
-Change in payables and accrued expense | -413.33%-693K | -478.55%-2.16M | -340.92%-7.71M | 40.32%-567K | 1,095.38%6.25M | 93.23%-135K | -110.85%-373K | 22.85%3.2M | -368.36%-950K | -123.49%-628K |
-Change in other current assets | 48.33%-216K | -41.46%538K | 4,026.17%8.4M | 444.16%678K | -1,107.94%-8.12M | -179.77%-418K | 143.55%919K | -365.22%-214K | 77.51%-197K | 177.20%806K |
-Change in other current liabilities | -710.53%-154K | -246.38%-239K | -857.89%-182K | 0.00%-19K | 0.00%-19K | -58.33%-19K | 29.59%-69K | 0.00%-19K | 17.39%-19K | 59.57%-19K |
-Change in other working capital | -12.17%657K | -5.15%-797K | -59.76%-540K | 208.60%379K | -394.47%-1.38M | 238.26%748K | -146.30%-758K | 7.40%-338K | -122.24%-349K | 219.73%470K |
Cash from discontinued investing activities | 4.09%-492K | -13.88%-1.75M | -513K | -1.54M | ||||||
Operating cash flow | -133.38%-257K | 1,010.83%1.74M | 32.67%2.61M | -229.44%-277K | -50.00%-1.36M | 168.87%770K | -96.75%157K | 17.45%1.97M | -87.34%214K | -33.93%-904K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.67%-22K | -46.64%-371K | 21.94%428K | -351.14%-397K | -1,716.67%-327K | 84.94%-75K | 35.79%-253K | 243.85%351K | 8.33%-88K | 35.71%-18K |
Capital expenditure reported | 70.67%-22K | -69.57%-429K | -151.79%-141K | 255.56%28K | -217.11%-241K | 27.18%-75K | 35.79%-253K | 77.05%-56K | 81.25%-18K | -171.43%-76K |
Net intangibles purchase and sale | ---- | ---- | ---- | -507.14%-425K | ---- | ---- | ---- | ---- | ---70K | --58K |
Net other investing changes | ---- | --58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.08%-22K | -22.75%-874K | 30.56%-75K | -351.14%-397K | -1,255.56%-244K | 68.27%-158K | -80.71%-712K | 55.74%-108K | 8.33%-88K | 35.71%-18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 42.31%-75K | 367.01%1.05M | 95.53%-64K | -646.76%-760K | 2,965.71%2.01M | -113.43%-130K | 88.18%-394K | 47.41%-1.43M | -79.22%139K | -108.53%-70K |
Net issuance payments of debt | -106.90%-75K | 599.17%1.8M | 81.42%-21K | 64.20%-29K | 1,000.00%765K | 1,425.61%1.09M | -14.60%-361K | -48.68%-113K | -3.85%-81K | -3.66%-85K |
Net common stock issuance | ---- | --2.41M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | -9,478.79%-3.16M | 96.74%-43K | -432.27%-731K | -7,900.00%-1.17M | -215.90%-1.22M | 98.91%-33K | 50.17%-1.32M | -70.55%220K | -98.34%15K |
Cash from discontinued financing activities | 0 | 0 | ||||||||
Financing cash flow | 42.31%-75K | 367.01%1.05M | 95.53%-64K | -646.76%-760K | 2,965.71%2.01M | -113.43%-130K | 88.18%-394K | 47.41%-1.43M | -79.22%139K | -108.53%-70K |
Net cash flow | ||||||||||
Beginning cash position | 51.31%5.47M | -19.56%3.62M | -2.48%3.11M | 47.37%4.37M | 4.81%4.08M | -19.56%3.62M | 33.95%4.49M | -44.49%3.19M | -16.92%2.97M | 13.61%3.89M |
Current changes in cash | -173.44%-354K | 302.53%1.92M | 479.34%2.47M | -641.13%-1.43M | 140.93%406K | 174.38%482K | -186.04%-949K | 132.97%426K | -88.29%265K | -940.68%-992K |
Effect of exchange rate changes | 75.00%-5K | -195.71%-67K | ---108K | 511.90%173K | -264.71%-112K | -145.45%-20K | 94.44%70K | --0 | 52.27%-42K | 142.86%68K |
End cash Position | 25.36%5.11M | 51.31%5.47M | 51.31%5.47M | -2.48%3.11M | 47.37%4.37M | 4.81%4.08M | -19.56%3.62M | -19.56%3.62M | -44.49%3.19M | -16.92%2.97M |
Free cash flow | -140.14%-279K | 1,469.79%1.32M | 28.54%2.98M | -634.92%-674K | -82.54%-1.68M | 143.01%695K | -102.16%-96K | 62.07%2.32M | -92.10%126K | -31.15%-922K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data