Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 217.32%399.48M | 217.32%399.48M | 31.74%125.89M | 31.74%125.89M | -59.12%95.56M | -59.12%95.56M | 107.12%233.74M | 107.12%233.74M | 12.04%112.86M | 12.04%112.86M |
| -Cash and cash equivalents | 227.21%390.87M | 227.21%390.87M | 34.22%119.45M | 34.22%119.45M | -61.49%89M | -61.49%89M | 108.00%231.12M | 108.00%231.12M | 10.57%111.12M | 10.57%111.12M |
| -Short term investments | 33.75%8.61M | 33.75%8.61M | -1.80%6.44M | -1.80%6.44M | 149.56%6.56M | 149.56%6.56M | 50.80%2.63M | 50.80%2.63M | 625.83%1.74M | 625.83%1.74M |
| Receivables | 38.01%1.11B | 38.01%1.11B | 28.62%801.56M | 28.62%801.56M | 839.96%623.22M | 839.96%623.22M | 21.11%66.3M | 21.11%66.3M | -24.95%54.75M | -24.95%54.75M |
| -Accounts receivable | 26.17%272.22M | 26.17%272.22M | 24.23%215.76M | 24.23%215.76M | 159.08%173.67M | 159.08%173.67M | 20.60%67.03M | 20.60%67.03M | -24.25%55.58M | -24.25%55.58M |
| -Other receivables | 42.40%836.91M | 42.40%836.91M | 30.38%587.7M | 30.38%587.7M | 850,403.77%450.77M | 850,403.77%450.77M | --53K | --53K | ---- | ---- |
| -Recievables adjustments allowances | -52.63%-2.9M | -52.63%-2.9M | -55.83%-1.9M | -55.83%-1.9M | -55.56%-1.22M | -55.56%-1.22M | 6.56%-783K | 6.56%-783K | -74.58%-838K | -74.58%-838K |
| Inventory | 47.00%43.49M | 47.00%43.49M | -39.00%29.58M | -39.00%29.58M | 352.43%48.5M | 352.43%48.5M | -34.40%10.72M | -34.40%10.72M | 61.47%16.34M | 61.47%16.34M |
| Prepaid assets | 1.14%21.41M | 1.14%21.41M | 0.87%21.16M | 0.87%21.16M | 137.25%20.98M | 137.25%20.98M | -3.48%8.84M | -3.48%8.84M | -7.61%9.16M | -7.61%9.16M |
| Hedging assets-current | -65.11%14.2M | -65.11%14.2M | -7.73%40.69M | -7.73%40.69M | --44.09M | --44.09M | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | -72.45%145.68M | -72.45%145.68M | 5,555.81%528.82M | 5,555.81%528.82M | 79.67%9.35M | 79.67%9.35M | -12.23%5.2M | -12.23%5.2M |
| Total current assets | 36.08%1.58B | 36.08%1.58B | -14.44%1.16B | -14.44%1.16B | 313.78%1.36B | 313.78%1.36B | 65.88%328.96M | 65.88%328.96M | -0.67%198.31M | -0.67%198.31M |
| Non current assets | ||||||||||
| Net PPE | 9.17%1.14B | 9.17%1.14B | 70.13%1.05B | 70.13%1.05B | 522.29%615.92M | 522.29%615.92M | 54.04%98.98M | 54.04%98.98M | 56.23%64.25M | 56.23%64.25M |
| -Gross PPE | 6.17%1.29B | 6.17%1.29B | 88.56%1.22B | 88.56%1.22B | 437.06%646.08M | 437.06%646.08M | 31.92%120.3M | 31.92%120.3M | 14.19%91.19M | 14.19%91.19M |
| -Accumulated depreciation | 12.25%-149.52M | 12.25%-149.52M | -465.10%-170.39M | -465.10%-170.39M | -41.42%-30.15M | -41.42%-30.15M | 20.84%-21.32M | 20.84%-21.32M | 30.45%-26.94M | 30.45%-26.94M |
| Investments and advances | 61.88%2.65M | 61.88%2.65M | --1.64M | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term equity investment | 61.88%2.65M | 61.88%2.65M | --1.64M | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -1.54%613.51M | -1.54%613.51M | -1.24%623.13M | -1.24%623.13M | 57.35%630.97M | 57.35%630.97M | -1.43%401.01M | -1.43%401.01M | -1.32%406.82M | -1.32%406.82M |
| -Goodwill | -0.12%523.36M | -0.12%523.36M | 0.85%523.98M | 0.85%523.98M | 45.17%519.55M | 45.17%519.55M | 0.40%357.88M | 0.40%357.88M | -0.10%356.47M | -0.10%356.47M |
| -Other intangible assets | -9.08%90.15M | -9.08%90.15M | -11.01%99.15M | -11.01%99.15M | 158.35%111.42M | 158.35%111.42M | -14.35%43.13M | -14.35%43.13M | -9.14%50.35M | -9.14%50.35M |
| Non current deferred assets | ---- | ---- | ---- | ---- | 31.12%5.68M | 31.12%5.68M | 201.60%4.33M | 201.60%4.33M | --1.44M | --1.44M |
| Total non current assets | 5.23%1.76B | 5.23%1.76B | 33.54%1.67B | 33.54%1.67B | 148.37%1.25B | 148.37%1.25B | 6.73%504.31M | 6.73%504.31M | 4.22%472.5M | 4.22%472.5M |
| Total assets | 17.89%3.34B | 17.89%3.34B | 8.55%2.84B | 8.55%2.84B | 213.67%2.61B | 213.67%2.61B | 24.22%833.27M | 24.22%833.27M | 2.73%670.82M | 2.73%670.82M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | ---- | ---- | 15.50%520.5M | 15.50%520.5M | 2,071.29%450.63M | 2,071.29%450.63M | -33.31%20.75M | -33.31%20.75M | -5.04%31.12M | -5.04%31.12M |
| -Current capital lease obligation | ---- | ---- | 15.50%520.5M | 15.50%520.5M | 2,071.29%450.63M | 2,071.29%450.63M | -33.31%20.75M | -33.31%20.75M | -5.04%31.12M | -5.04%31.12M |
| Payables | 14.20%314.98M | 14.20%314.98M | 38.18%275.8M | 38.18%275.8M | 98.03%199.6M | 98.03%199.6M | 24.95%100.79M | 24.95%100.79M | -25.76%80.67M | -25.76%80.67M |
| -accounts payable | 12.04%283.42M | 12.04%283.42M | 41.35%252.96M | 41.35%252.96M | 113.38%178.96M | 113.38%178.96M | 19.73%83.87M | 19.73%83.87M | -30.01%70.05M | -30.01%70.05M |
| -Other payable | 38.15%31.56M | 38.15%31.56M | 10.70%22.85M | 10.70%22.85M | 21.95%20.64M | 21.95%20.64M | 59.42%16.92M | 59.42%16.92M | 23.93%10.62M | 23.93%10.62M |
| Current provisions | -4.21%11.18M | -4.21%11.18M | 4.46%11.68M | 4.46%11.68M | 100.88%11.18M | 100.88%11.18M | -5.37%5.56M | -5.37%5.56M | 7.14%5.88M | 7.14%5.88M |
| Pension and other retirement benefit plans | 12.44%25.21M | 12.44%25.21M | 4.43%22.42M | 4.43%22.42M | 114.46%21.47M | 114.46%21.47M | 14.67%10.01M | 14.67%10.01M | 10.27%8.73M | 10.27%8.73M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 1,105.38%4.7M | 1,105.38%4.7M | -93.11%390K | -93.11%390K |
| Other current liabilities | 16.69%124.65M | 16.69%124.65M | -16.05%106.83M | -16.05%106.83M | 160.46%127.24M | 160.46%127.24M | 14.21%48.85M | 14.21%48.85M | 16.87%42.78M | 16.87%42.78M |
| Current liabilities | -49.21%476.02M | -49.21%476.02M | 15.69%937.23M | 15.69%937.23M | 324.86%810.12M | 324.86%810.12M | 12.45%190.68M | 12.45%190.68M | -13.97%169.56M | -13.97%169.56M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 84.57%2.04B | 84.57%2.04B | 3.21%1.1B | 3.21%1.1B | 496.37%1.07B | 496.37%1.07B | -38.02%179.14M | -38.02%179.14M | 3.98%289.05M | 3.98%289.05M |
| -Long term debt | -0.47%299.4M | -0.47%299.4M | 2.88%300.81M | 2.88%300.81M | 132.35%292.39M | 132.35%292.39M | -49.72%125.84M | -49.72%125.84M | -0.14%250.28M | -0.14%250.28M |
| -Long term capital lease obligation | 116.47%1.74B | 116.47%1.74B | 3.34%801.86M | 3.34%801.86M | 1,355.77%775.96M | 1,355.77%775.96M | 37.47%53.3M | 37.47%53.3M | 41.83%38.77M | 41.83%38.77M |
| Derivative product liabilities | 6,196.15%1.64M | 6,196.15%1.64M | -96.22%26K | -96.22%26K | -63.35%688K | -63.35%688K | -54.05%1.88M | -54.05%1.88M | 29.39%4.09M | 29.39%4.09M |
| Long term provisions | 84.33%37.21M | 84.33%37.21M | 64.89%20.18M | 64.89%20.18M | 50.62%12.24M | 50.62%12.24M | 21.52%8.13M | 21.52%8.13M | 32.70%6.69M | 32.70%6.69M |
| Employee benefits | 1,646.97%27.11M | 1,646.97%27.11M | 16.08%1.55M | 16.08%1.55M | 40.00%1.34M | 40.00%1.34M | 14.37%955K | 14.37%955K | -1.76%835K | -1.76%835K |
| Non current deferred liabilities | 17.70%112.23M | 17.70%112.23M | 113.33%95.35M | 113.33%95.35M | --44.7M | --44.7M | ---- | ---- | ---- | ---- |
| Other non current liabilities | -7.36%98.5M | -7.36%98.5M | -15.55%106.33M | -15.55%106.33M | 69.44%125.9M | 69.44%125.9M | 15.31%74.31M | 15.31%74.31M | 56.11%64.44M | 56.11%64.44M |
| Total non current liabilities | 74.34%2.31B | 74.34%2.31B | 5.82%1.33B | 5.82%1.33B | 373.97%1.25B | 373.97%1.25B | -27.58%264.41M | -27.58%264.41M | 10.65%365.1M | 10.65%365.1M |
| Total liabilities | 23.18%2.79B | 23.18%2.79B | 9.69%2.26B | 9.69%2.26B | 353.39%2.06B | 353.39%2.06B | -14.88%455.09M | -14.88%455.09M | 1.45%534.67M | 1.45%534.67M |
| Shareholders'equity | ||||||||||
| Share capital | -0.41%503.89M | -0.41%503.89M | 0.00%505.97M | 0.00%505.97M | 34.33%505.97M | 34.33%505.97M | 29.27%376.66M | 29.27%376.66M | 0.27%291.37M | 0.27%291.37M |
| -common stock | -0.41%503.89M | -0.41%503.89M | 0.00%505.97M | 0.00%505.97M | 34.33%505.97M | 34.33%505.97M | 29.27%376.66M | 29.27%376.66M | 0.27%291.37M | 0.27%291.37M |
| Retained earnings | 26.88%192.3M | 26.88%192.3M | 12.65%151.56M | 12.65%151.56M | 13.73%134.54M | 13.73%134.54M | 15.47%118.3M | 15.47%118.3M | -5.90%102.45M | -5.90%102.45M |
| Gains losses not affecting retained earnings | -26.07%-105.48M | -26.07%-105.48M | 7.16%-83.66M | 7.16%-83.66M | 22.83%-90.11M | 22.83%-90.11M | 4.74%-116.77M | 4.74%-116.77M | -1.90%-122.59M | -1.90%-122.59M |
| Total stockholders'equity | 2.94%590.72M | 2.94%590.72M | 4.26%573.87M | 4.26%573.87M | 45.54%550.4M | 45.54%550.4M | 39.43%378.19M | 39.43%378.19M | -2.84%271.23M | -2.84%271.23M |
| Total equity | 2.94%590.72M | 2.94%590.72M | 4.26%573.87M | 4.26%573.87M | 45.54%550.4M | 45.54%550.4M | 39.43%378.19M | 39.43%378.19M | -2.84%271.23M | -2.84%271.23M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |