(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 181.23M | 51.31M | 129.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating revenue | --181.23M | --51.31M | --129.93M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cost of revenue | 92.34M | 45.24M | 47.1M | 51.85%41K | 54.55%34K | 0 | 0 | 0 | 92.86%27K | 69.23%22K |
Gross profit | 88.9M | 6.07M | 82.83M | -51.85%-41K | -54.55%-34K | 0 | 0 | 0 | -92.86%-27K | -69.23%-22K |
Operating expense | -12.53%113.11M | -77.72%18.3M | -8.11%16.13M | 191.75%45.46M | 142.89%34.01M | 306.18%129.32M | 494.80%82.13M | 57.93%17.55M | 1,722.34%15.58M | 129.83%14M |
Selling and administrative expenses | -18.03%104.08M | -82.38%14.06M | -18.81%14.25M | 185.82%44.53M | 133.42%32.68M | 298.81%126.97M | 477.80%79.78M | 57.93%17.55M | 1,722.34%15.58M | 129.83%14M |
-Selling and marketing expense | 137.18%5.94M | 123.96%5.61M | --63K | ---- | ---- | --2.5M | --2.5M | --0 | ---- | ---- |
-General and administrative expense | -21.15%98.14M | -89.06%8.45M | -19.17%14.19M | 185.82%44.53M | 133.42%32.68M | 290.94%124.47M | 459.67%77.28M | 57.93%17.55M | 1,722.34%15.58M | 129.83%14M |
Depreciation amortization depletion | 72.55%176K | ---- | ---- | ---- | ---- | --102K | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 72.55%176K | ---- | ---- | ---- | ---- | --102K | ---- | ---- | ---- | ---- |
Other taxes | 264.08%4.36M | ---- | ---- | --925K | --1.33M | --1.2M | ---- | ---- | --0 | --0 |
Other operating expenses | 329.10%4.5M | ---292K | --1.88M | ---- | ---- | --1.05M | ---- | ---- | ---- | ---- |
Operating profit | 81.28%-24.21M | 85.10%-12.24M | 479.96%66.7M | -191.51%-45.5M | -142.75%-34.04M | -305.44%-129.32M | -494.10%-82.13M | -57.73%-17.55M | -1,696.09%-15.61M | -129.70%-14.02M |
Net non-operating interest income expense | -13,304.20%-15.71M | -3,685.53%-5.45M | -29,716.67%-5.37M | -4.99M | 6,206.67%916K | 105.46%119K | 107.93%152K | 70.27%-18K | 0 | 85.85%-15K |
Non-operating interest income | 625.70%3.36M | -163.07%-292K | --261K | --769K | --2.04M | --463K | --463K | --0 | --0 | --0 |
Non-operating interest expense | 5,242.15%18.38M | 2,203.54%7.16M | 28,472.22%5.14M | --5.04M | 3,126.67%484K | -83.95%344K | -83.46%311K | -70.27%18K | --0 | -85.85%15K |
Total other finance cost | --696K | ---2.01M | --485K | --715K | --637K | ---- | ---- | ---- | ---- | ---- |
Other net income (expense) | 322.65%8.4M | 180.20%4.51M | -219.27%-5.3M | 200.13%5.95M | 75.01%3.28M | 1.99M | 1.61M | 1,486.25%4.44M | -6,725.29%-5.94M | 1,242.07%1.87M |
Gain on sale of security | 317.31%8.29M | 201.82%4.41M | -196.50%-5.3M | 200.13%5.95M | 75.01%3.28M | --1.99M | ---4.33M | 1,860.58%5.49M | -6,725.29%-5.94M | 1,242.07%1.87M |
Special income (charges) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.05M | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- |
Other non- operating income (expenses) | --106K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Income before tax | 75.22%-31.53M | 83.61%-13.17M | 526.73%56.03M | -106.73%-44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | -20.36%-13.13M | -2,014.43%-21.55M | -90.82%-12.17M |
Income tax | 6.72M | -430K | 7.15M | 0 | 0 | 0 | ||||
Net income | 69.93%-38.25M | 84.15%-12.74M | 472.29%48.89M | -106.73%-44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | -20.36%-13.13M | -2,014.43%-21.55M | -90.82%-12.17M |
Net income continuous Operations | 69.93%-38.25M | 84.15%-12.74M | 472.29%48.89M | -106.73%-44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | -20.36%-13.13M | -2,014.43%-21.55M | -90.82%-12.17M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 69.93%-38.25M | 84.15%-12.74M | 472.29%48.89M | -106.73%-44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | -20.36%-13.13M | -2,014.43%-21.55M | -90.82%-12.17M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 69.93%-38.25M | 84.15%-12.74M | 472.29%48.89M | -106.73%-44.54M | -145.35%-29.85M | -273.32%-127.21M | -409.60%-80.37M | -20.36%-13.13M | -2,014.43%-21.55M | -90.82%-12.17M |
Basic earnings per share | 72.22%-0.35 | 86.08%-0.11 | 446.15%0.45 | -104.76%-0.43 | -141.67%-0.29 | -223.08%-1.26 | -338.89%-0.79 | -8.33%-0.13 | -2,000.00%-0.21 | -50.00%-0.12 |
Diluted earnings per share | 72.22%-0.35 | 86.08%-0.11 | 446.15%0.45 | -104.76%-0.43 | -141.67%-0.29 | -223.08%-1.26 | -338.89%-0.79 | -8.33%-0.13 | -2,000.00%-0.21 | -50.00%-0.12 |
Dividend per share | ||||||||||
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data