Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.30%203.4M | 17.14%250.1M | 23.81%229.3M | 37.57%269.5M | 37.57%269.5M | -6.02%221.8M | 20.35%213.5M | -24.56%185.2M | -30.75%195.9M | -30.75%195.9M |
| -Cash and cash equivalents | -8.30%203.4M | 17.14%250.1M | 23.81%229.3M | 37.57%269.5M | 37.57%269.5M | -6.02%221.8M | 20.35%213.5M | -24.56%185.2M | -30.75%195.9M | -30.75%195.9M |
| Receivables | 6.70%579.3M | 7.59%563.1M | 15.44%570.6M | 16.66%579.1M | 16.66%579.1M | 17.31%542.9M | 16.34%523.4M | 9.14%494.3M | 8.79%496.4M | 8.79%496.4M |
| -Accounts receivable | 6.70%579.3M | 7.59%563.1M | 15.44%570.6M | 16.66%579.1M | 16.66%579.1M | 17.31%542.9M | 16.34%523.4M | 9.14%494.3M | 8.79%496.4M | 8.79%496.4M |
| Inventory | 12.56%92.3M | 7.91%87.3M | 14.42%88.1M | 17.55%88.4M | 17.55%88.4M | 18.16%82M | 15.08%80.9M | 7.24%77M | 5.32%75.2M | 5.32%75.2M |
| Other current assets | 20.15%227.2M | 5.19%204.8M | 33.86%186.6M | 43.06%182.4M | 43.06%182.4M | 75.09%189.1M | 72.91%194.7M | 41.24%139.4M | 15.49%127.5M | 15.49%127.5M |
| Total current assets | 6.41%1.1B | 9.17%1.11B | 19.95%1.07B | 25.07%1.12B | 25.07%1.12B | 18.22%1.04B | 24.97%1.01B | 3.11%895.9M | -2.82%895M | -2.82%895M |
| Non current assets | ||||||||||
| Net PPE | 10.58%1.44B | 14.03%1.45B | 15.18%1.43B | 13.07%1.38B | 13.07%1.38B | 9.95%1.3B | 16.42%1.27B | 10.93%1.24B | 5.91%1.22B | 5.91%1.22B |
| -Gross PPE | 10.67%2.06B | 13.85%2.04B | 16.80%2.02B | 15.46%1.94B | 15.46%1.94B | 15.60%1.86B | 19.72%1.79B | 14.98%1.73B | 9.70%1.68B | 9.70%1.68B |
| -Accumulated depreciation | -10.90%-619.7M | -13.43%-588.8M | -20.93%-587M | -21.90%-553.9M | -21.90%-553.9M | -31.33%-558.8M | -28.68%-519.1M | -26.84%-485.4M | -21.40%-454.4M | -21.40%-454.4M |
| Goodwill and other intangible assets | 5.62%5.13B | 5.79%5.14B | 16.18%5.17B | 16.73%5.11B | 16.73%5.11B | 13.03%4.86B | 13.22%4.86B | 4.67%4.45B | 4.82%4.38B | 4.82%4.38B |
| -Goodwill | ---- | ---- | ---- | 17.15%5.07B | 17.15%5.07B | ---- | ---- | ---- | 4.57%4.33B | 4.57%4.33B |
| -Other intangible assets | ---- | ---- | ---- | -16.61%45.7M | -16.61%45.7M | ---- | ---- | ---- | 29.55%54.8M | 29.55%54.8M |
| Investments and advances | 6.80%229.4M | -3.04%220.2M | 15.85%218.6M | 17.00%215.4M | 17.00%215.4M | 9.42%214.8M | 18.16%227.1M | -1.51%188.7M | -3.26%184.1M | -3.26%184.1M |
| Non current deferred assets | ---- | ---- | ---- | --0 | --0 | -24.57%79.2M | -22.61%81.8M | -6.75%87M | -2.19%89.5M | -2.19%89.5M |
| Other non current assets | -0.97%40.7M | 5.83%38.1M | -50.36%55.8M | -44.34%57.5M | -44.34%57.5M | -64.99%41.1M | -71.90%36M | -5.23%112.4M | -28.36%103.3M | -28.36%103.3M |
| Total non current assets | 5.32%6.84B | 5.77%6.85B | 13.07%6.87B | 13.19%6.77B | 13.19%6.77B | 10.07%6.5B | 11.46%6.48B | 5.29%6.08B | 3.83%5.98B | 3.83%5.98B |
| Total assets | 5.47%7.95B | 6.23%7.95B | 13.96%7.95B | 14.74%7.89B | 14.74%7.89B | 11.13%7.53B | 13.11%7.49B | 5.00%6.98B | 2.91%6.88B | 2.91%6.88B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 8.59%217.4M | 2.99%210.1M | 1.85%203.6M | 22.89%240.5M | 22.89%240.5M | 34.54%200.2M | 55.13%204M | 38.43%199.9M | 6.65%195.7M | 6.65%195.7M |
| -accounts payable | 2.22%174.6M | 0.52%174.9M | -5.23%165M | 21.48%208.7M | 21.48%208.7M | 14.78%170.8M | 32.32%174M | 20.57%174.1M | 13.32%171.8M | 13.32%171.8M |
| -Other payable | 45.58%42.8M | 17.33%35.2M | 49.61%38.6M | 33.05%31.8M | 33.05%31.8M | --29.4M | --30M | --25.8M | -25.08%23.9M | -25.08%23.9M |
| Current accrued expenses | 1.15%211M | 7.71%198.3M | 9.27%201.6M | 12.57%216.7M | 12.57%216.7M | 11.61%208.6M | 18.70%184.1M | 16.62%184.5M | 21.60%192.5M | 21.60%192.5M |
| Current debt and capital lease obligation | 4.04%144.3M | 13.59%149.6M | 24.78%143.5M | 28.40%142.4M | 28.40%142.4M | 41.82%138.7M | 29.24%131.7M | 13.97%115M | 11.68%110.9M | 11.68%110.9M |
| -Current debt | 5.86%103M | 19.05%110M | 34.59%103.9M | 38.34%101.4M | 38.34%101.4M | 56.68%97.3M | 42.81%92.4M | 22.73%77.2M | 16.72%73.3M | 16.72%73.3M |
| -Current capital lease obligation | -0.24%41.3M | 0.76%39.6M | 4.76%39.6M | 9.04%41M | 9.04%41M | 15.97%41.4M | 5.65%39.3M | -0.53%37.8M | 3.01%37.6M | 3.01%37.6M |
| Other current liabilities | -51.99%13.3M | -52.19%15.3M | -13.75%20.7M | 3.77%24.8M | 3.77%24.8M | -59.20%27.7M | -54.35%32M | -66.48%24M | -54.30%23.9M | -54.30%23.9M |
| Current liabilities | 1.88%586M | 3.90%573.3M | 8.79%569.4M | 19.39%624.4M | 19.39%624.4M | 14.72%575.2M | 20.32%551.8M | 10.17%523.4M | 6.00%523M | 6.00%523M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 10.24%3.73B | 13.09%3.73B | 22.19%3.72B | 20.68%3.56B | 20.68%3.56B | 17.34%3.38B | 19.08%3.3B | 8.74%3.04B | 4.25%2.95B | 4.25%2.95B |
| -Long term debt | 11.84%3.46B | 14.00%3.47B | 23.38%3.45B | 20.99%3.27B | 20.99%3.27B | 17.20%3.09B | 21.35%3.04B | 10.39%2.79B | 5.58%2.7B | 5.58%2.7B |
| -Long term capital lease obligation | -7.02%266.3M | 2.37%263.7M | 8.94%272.9M | 17.36%292.1M | 17.36%292.1M | 18.89%286.4M | -2.46%257.6M | -6.81%250.5M | -8.29%248.9M | -8.29%248.9M |
| Non current deferred liabilities | --42.6M | --37.4M | --38.9M | --39.2M | --39.2M | ---- | ---- | ---- | --0 | --0 |
| Other non current liabilities | 25.74%38.1M | 72.04%36.3M | -25.27%34.6M | -26.52%30.2M | -26.52%30.2M | -61.60%30.3M | -74.33%21.1M | -42.27%46.3M | -45.49%41.1M | -45.49%41.1M |
| Total non current liabilities | 11.63%3.81B | 14.59%3.8B | 22.74%3.79B | 21.35%3.63B | 21.35%3.63B | 15.23%3.41B | 16.39%3.32B | 7.32%3.09B | 2.96%2.99B | 2.96%2.99B |
| Total liabilities | 10.22%4.39B | 13.07%4.38B | 20.72%4.36B | 21.05%4.25B | 21.05%4.25B | 15.16%3.99B | 16.94%3.87B | 7.72%3.61B | 3.40%3.51B | 3.40%3.51B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M |
| -common stock | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M | 0.00%1.3M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -27.26%-800.2M | -30.21%-777.5M | -33.25%-775M | -29.53%-737.3M | -29.53%-737.3M | -10.67%-628.8M | -6.00%-597.1M | 0.12%-581.6M | -2.14%-569.2M | -2.14%-569.2M |
| Paid-in capital | 1.17%2.54B | 1.06%2.54B | 1.21%2.53B | 0.93%2.52B | 0.93%2.52B | 0.76%2.51B | 0.39%2.51B | 0.71%2.5B | 0.79%2.5B | 0.79%2.5B |
| Gains losses not affecting retained earnings | -237.14%-14.4M | -135.85%-13.3M | -122.69%-11.8M | -91.65%4.8M | -91.65%4.8M | -86.36%10.5M | -52.92%37.1M | -19.88%52M | -24.54%57.5M | -24.54%57.5M |
| Total stockholders'equity | -8.81%1.73B | -10.45%1.75B | -11.53%1.74B | -9.94%1.79B | -9.94%1.79B | -5.39%1.9B | -3.26%1.95B | 0.27%1.97B | -0.55%1.99B | -0.55%1.99B |
| Noncontrolling interests | 10.39%1.82B | 9.88%1.83B | 32.40%1.85B | 34.25%1.85B | 34.25%1.85B | 25.70%1.65B | 28.88%1.67B | 5.13%1.39B | 7.01%1.37B | 7.01%1.37B |
| Total equity | 0.13%3.55B | -1.09%3.58B | 6.69%3.59B | 8.13%3.64B | 8.13%3.64B | 6.92%3.55B | 9.29%3.62B | 2.23%3.36B | 2.41%3.36B | 2.41%3.36B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |