MARA Holdings
MARA
Tesla
TSLA
Strategy
MSTR
Coinbase
COIN
Meritage Homes
MTH
(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3,097.94%-2.58M | -124.88%-304.85K | 70.04%-548.24K | -312.96%-9.2M | -459.68%-8.68M | 115.85%86.16K | 197.59%1.23M | -235.93%-1.83M | -49.54%-2.23M | -832.84%-1.55M |
Net income from continuing operations | 5.61%-8.4M | 497.34%8.04M | -185.74%-10.09M | -203.56%-17.71M | -3.94%-3.25M | -598.58%-8.9M | -1,952.70%-2.02M | -165.03%-3.53M | -333.57%-5.83M | -398.23%-3.13M |
Operating gains losses | 41.71%8.09M | -1,544.63%-7.57M | 801.65%9.06M | 305.38%4.08M | -1,565.83%-3.16M | 2,237.95%5.71M | 124.51%524.08K | 390.20%1M | 60.14%-1.98M | 108.42%215.67K |
Depreciation and amortization | 102.24%211.07K | -46.02%101.41K | -50.85%21.8K | -47.33%105.82K | -18.92%-230.76K | -22.99%104.37K | 46.22%187.86K | -66.13%44.36K | -8.86%200.91K | -429.18%-194.06K |
Other non cash items | -129.44%-35.45K | -788.09%-505.29K | -20.76%332.48K | -49.10%721.52K | -53.14%108.11K | -12.18%120.4K | -81.84%73.43K | -34.97%419.57K | -68.50%1.42M | -82.05%230.7K |
Change In working capital | -392.41%-2.48M | -138.75%-892K | -341.09%-75.95K | -41.48%1.58M | -248.69%-1.6M | 92.35%849.64K | 24.92%2.3M | 104.74%31.5K | 2,245.79%2.7M | 184.65%1.08M |
-Change in receivables | 27.68%-869.33K | -197.90%-1.63M | -174.29%-237.02K | -46.00%1.51M | 155.27%1.13M | -178.75%-1.2M | -28.31%1.67M | 94.23%-86.41K | 254.93%2.8M | 210.51%443.5K |
-Change in prepaid assets | 22.10%-114.15K | -424.75%-55.86K | -87.55%940 | 20.15%6.11K | 121.51%127.89K | -5,944.83%-146.53K | -91.67%17.2K | -98.07%7.55K | -72.16%5.08K | -8,970.27%-594.65K |
-Change in payables and accrued expense | -555.56%-1.66M | 228.92%900.76K | -10.85%79.22K | 115.00%129.1K | -144.16%-598.25K | 129.55%364.64K | 179.90%273.85K | -90.76%88.86K | -152.88%-860.63K | -147.69%-245.02K |
-Change in other current assets | -574.62%-361.2K | -432.94%-383.67K | --0 | --0 | -100.62%-4.11K | --76.1K | -11,024.28%-71.99K | --0 | 13,721.28%669.64K | 53,131.28%665.39K |
-Change in other working capital | -70.33%521.37K | -32.39%280.17K | 276.26%80.91K | -181.01%-68.21K | -379.39%-2.26M | 1,095.78%1.76M | 218.69%414.42K | 104.11%21.5K | -69.02%84.2K | --809.47K |
Cash from discontinued investing activities | 0 | 18,262.42%8.74M | 1.55M | -48.14K | ||||||
Operating cash flow | -3,097.95%-2.58M | 6.97%-304.85K | -98.11%-548.24K | 80.01%-454.81K | 103.97%63.44K | 115.85%86.16K | -179.58%-327.68K | 49.20%-276.73K | -52.77%-2.28M | -855.59%-1.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.29%-36.29K | -0.01%-7.76K | -2.05%978.4K | -12,509.81%-978.4K | -104.56%-7.76K | 17,108.24%998.89K | ||||
Net PPE purchase and sale | ---36.29K | ---- | ---- | -0.01%-7.76K | --0 | --0 | ---- | ---- | 63.55%-7.76K | 1,075.67%57.3K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---978.4K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.29%-36.29K | 27,493.13%2.13M | --0 | 2.50%-986.16K | --0 | -12,509.81%-978.4K | -62.99%-7.76K | --0 | -694.50%-1.01M | 18.92%-4.76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 543.53%2.69M | -180.41%-1.9M | 3,835.94%2.38M | -72.19%855.57K | -147.57%-833.15K | -392.75%-606.23K | 407.57%2.36M | -103.38%-63.78K | 61.00%3.08M | 1,439.44%1.75M |
Net issuance payments of debt | 75.73%-107.86K | -150.48%-1.45M | 179.01%2.3M | -134.42%-1.06M | -118.88%-581.07K | 60.29%-444.32K | 474.82%2.87M | -254.28%-2.91M | 40.36%3.08M | 168.05%3.08M |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | 1,827.32%2.8M | 13.57%-445.77K | -97.01%85.06K | --1.91M | ---252.08K | ---161.91K | ---515.78K | --2.84M | ---- | ---- |
Cash from discontinued financing activities | 791.06K | 0 | ||||||||
Financing cash flow | 543.53%2.69M | -180.41%-1.9M | 3,835.94%2.38M | -46.48%1.65M | -102.40%-42.09K | -392.75%-606.23K | 407.57%2.36M | -103.38%-63.78K | 61.00%3.08M | 1,439.44%1.75M |
Net cash flow | ||||||||||
Beginning cash position | 2.03%2.2M | 6,875.65%2.42M | 54.82%580.8K | -35.90%375.14K | 148.64%653.13K | 254.52%2.15M | -96.42%34.63K | -39.55%375.14K | 1,925.40%585.2K | -12.75%262.68K |
Current changes in cash | 104.64%69.46K | -103.75%-75.88K | 638.79%1.83M | 197.91%205.66K | -85.56%21.35K | -335.32%-1.5M | 662.20%2.02M | -198.36%-340.51K | -135.50%-210.06K | -53.72%147.86K |
End cash Position | 246.74%2.26M | 2.03%2.2M | 6,875.65%2.42M | 54.82%580.8K | 54.82%580.8K | 148.64%653.13K | 254.52%2.15M | -96.42%34.63K | -39.55%375.14K | -39.55%375.14K |
Free cash flow | -3,140.07%-2.62M | 0.18%-334.85K | -98.11%-548.24K | 79.74%-462.57K | 104.12%63.44K | 115.63%86.16K | -182.42%-335.44K | 53.66%-276.73K | -51.13%-2.28M | -849.30%-1.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |