(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.97%-60.31M | 264.70%123.66M | -67.95%20.94M | 57.48%116.55M | 299.38%78.91M | -40.80%-92.74M | -50.77%33.91M | 593.70%65.34M | 37.09%74.01M | -221.87%-39.58M |
Net income from continuing operations | -4.14%12.98M | -9.47%31.95M | 60.54%-19.73M | -125.81%-23.91M | -23.76%62.04M | -6.56%13.54M | -59.78%35.29M | -115.18%-49.99M | 12.17%-10.59M | -4.44%81.38M |
Operating gains losses | 0.36%18.05M | -88.56%1.98M | -160.50%-17.65M | 274.17%11.46M | 47.45%-9.83M | 34.19%17.99M | 147.83%17.29M | 602.45%29.17M | -410.23%-6.58M | -60.56%-18.7M |
Depreciation and amortization | 5.76%8.64M | -0.35%33.43M | 14.48%9.46M | -4.34%7.93M | -5.22%7.88M | -6.00%8.17M | -2.62%33.55M | -7.53%8.26M | -5.91%8.29M | -2.27%8.32M |
Deferred tax | -29.98%-1.59M | 84.25%-501K | 188.79%9.78M | -36.36%2.1M | -313.33%-11.16M | -78.95%-1.22M | -128.00%-3.18M | -734.07%-11.02M | 5,479.66%3.29M | -42.04%5.23M |
Change In working capital | 25.12%-99.03M | 186.39%47.04M | -57.39%37.83M | 50.62%115.22M | 121.79%26.24M | -33.21%-132.25M | -92.46%-54.45M | 179.92%88.78M | 31.68%76.5M | -90.39%-120.44M |
-Change in receivables | 36.10%-73.59M | 135.81%15.57M | -50.95%24.11M | 60.40%116.22M | 88.87%-9.6M | -46.16%-115.16M | -186.49%-43.46M | 136.45%49.14M | 6.51%72.46M | -110.42%-86.27M |
-Change in inventory | 6.66%-26.81M | 227.90%26.99M | -143.34%-2.76M | 1,042.93%18.14M | 2,529.28%40.33M | -75.23%-28.72M | -83.97%-21.11M | 74.94%-1.13M | -171.23%-1.92M | 32.93%-1.66M |
-Change in payables and accrued expense | -50.39%11.1M | -214.86%-13.82M | 10.17%5.62M | -25.57%-11.93M | -292.84%-29.88M | 2,284.43%22.37M | 73.45%12.04M | 7.03%5.1M | -182.29%-9.5M | 328.32%15.5M |
-Change in other current assets | 135.11%704K | 293.73%13.87M | -117.59%-2.93M | -92.66%2.61M | 166.01%16.2M | 88.04%-2.01M | -568.35%-7.16M | -236.89%-1.35M | 1,286.18%35.5M | -775.30%-24.55M |
-Change in other current liabilities | 91.37%11.42M | -2,244.39%-13.15M | -164.65%-19.28M | -11.24%-36.1M | 32.11%36.26M | -49.13%5.97M | 95.74%-561K | 69.48%-7.29M | -31.19%-32.45M | 54.24%27.45M |
-Change in other working capital | -48.65%-21.85M | 202.98%17.59M | -25.35%33.07M | 111.69%26.28M | ---27.07M | ---14.7M | 90.05%5.8M | 31.95%44.3M | -3.77%12.42M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.97%-60.31M | 264.70%123.66M | -67.95%20.94M | 57.48%116.55M | 299.38%78.91M | -40.80%-92.74M | -50.77%33.91M | 593.70%65.34M | 37.09%74.01M | -221.87%-39.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -181.64%-5.88M | 13.58%-28.2M | -187.89%-22.62M | 86.86%-1.48M | 68.88%-2.01M | 70.34%-2.09M | 35.17%-32.63M | -126.79%-7.86M | -63.29%-11.27M | -59.37%-6.47M |
Capital expenditure reported | -2.55%-3.17M | 51.81%-9.01M | 66.41%-2.36M | 67.68%-1.47M | 37.53%-2.09M | 18.27%-3.1M | -23.99%-18.7M | -105.32%-7.03M | -2.64%-4.55M | -30.92%-3.34M |
Net PPE purchase and sale | -13.95%185K | 17.55%958K | -25.00%177K | 393.88%242K | 17.39%324K | -15.35%215K | 92.22%815K | 28.26%236K | -49.48%49K | 232.53%276K |
Net business purchase and sale | -107.63%-2.48M | -50.90%-19.8M | ---18.61M | --0 | --0 | 64.13%-1.19M | 67.77%-13.12M | --0 | -180.81%-6.59M | -148.84%-3.21M |
Net investment purchase and sale | -90.23%-409K | -41.15%-2.55M | -46.31%-1.83M | -36.56%-254K | -28.87%-250K | -22.86%-215K | -71.39%-1.8M | -454.67%-1.25M | 16.96%-186K | 35.33%-194K |
Net other investing changes | ---- | 1,096.74%2.2M | --0 | --0 | --0 | --2.2M | -96.98%184K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -181.64%-5.88M | 13.58%-28.2M | -187.89%-22.62M | 86.86%-1.48M | 68.88%-2.01M | 70.34%-2.09M | 35.17%-32.63M | -126.79%-7.86M | -63.29%-11.27M | -59.37%-6.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.20%40.92M | -857.00%-64.89M | 80.16%-10.28M | -11.96%-80.01M | -282.17%-77.4M | 15.02%102.8M | 112.13%8.57M | -674.94%-51.83M | -41.59%-71.46M | 210.71%42.49M |
Net issuance payments of debt | -57.53%47.64M | -155.23%-36.54M | 89.78%-4.08M | -23.84%-73.86M | -220.87%-70.76M | 4.65%112.17M | 1,609.77%66.16M | -844.04%-39.94M | -55.93%-59.64M | 312.20%58.55M |
Net common stock issuance | 95.83%-150K | 85.48%-4.48M | --0 | --0 | 91.56%-879K | 69.43%-3.6M | 28.04%-30.82M | 42.89%-3.51M | 17.52%-5.13M | -100.56%-10.42M |
Cash dividends paid | -5.96%-6.12M | -2.38%-23.74M | -4.76%-6.12M | -3.40%-6.12M | -1.58%-5.73M | 0.28%-5.77M | 1.09%-23.19M | 1.20%-5.84M | 1.40%-5.92M | -0.86%-5.64M |
Net other financing activities | -8,940.00%-452K | 96.23%-135K | 96.93%-78K | 96.89%-24K | ---28K | 98.13%-5K | -8,624.39%-3.58M | -253,700.00%-2.54M | ---772K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.20%40.92M | -857.00%-64.89M | 80.16%-10.28M | -11.96%-80.01M | -282.17%-77.4M | 15.02%102.8M | 112.13%8.57M | -674.94%-51.83M | -41.59%-71.46M | 210.71%42.49M |
Net cash flow | ||||||||||
Beginning cash position | 205.59%45.44M | 196.39%14.87M | 522.92%57.4M | 24.55%22.34M | 6.29%22.84M | 196.39%14.87M | -91.22%5.02M | 60.24%9.21M | 96.34%17.93M | 12.53%21.49M |
Current changes in cash | -416.97%-25.27M | 210.27%30.57M | -311.37%-11.96M | 502.17%35.06M | 85.77%-506K | -51.61%7.97M | 118.90%9.85M | 871.62%5.66M | -157.70%-8.72M | 64.30%-3.56M |
End cash Position | -11.67%20.18M | 205.59%45.44M | 205.59%45.44M | 522.92%57.4M | 24.55%22.34M | 6.29%22.84M | 196.39%14.87M | 196.39%14.87M | 60.24%9.21M | 96.34%17.93M |
Free cash flow | 33.76%-63.48M | 653.95%114.65M | -68.13%18.58M | 65.67%115.08M | 279.00%76.82M | -37.59%-95.84M | -71.73%15.21M | 872.52%58.31M | 40.17%69.46M | -243.43%-42.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data