US Stock MarketDetailed Quotes

Shake Shack (SHAK)

Watchlist
  • 102.180
  • +1.570+1.56%
Trading Apr 30 11:48 ET
4.12BMarket Cap93.74P/E (TTM)

Shake Shack (SHAK) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 24, 2025
(Q2)Jun 25, 2025
(Q1)Mar 26, 2025
(FY)Dec 25, 2024
(Q4)Dec 25, 2024
(Q3)Sep 25, 2024
(Q2)Jun 26, 2024
(Q1)Mar 27, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
29.91%222.36M
40.04%63.14M
50.49%63M
21.39%65M
1.82%31.22M
29.53%171.16M
8.51%45.08M
47.40%41.86M
26.37%53.55M
54.72%30.67M
Net income from continuing operations
359.39%49.71M
39.28%13M
223.42%13.71M
78.03%18.48M
103.84%4.51M
-48.45%10.82M
28.68%9.33M
-236.54%-11.11M
43.74%10.38M
236.50%2.21M
Depreciation and amortization
4.00%108.79M
2.18%26.95M
5.10%27.59M
4.15%27.11M
4.58%27.15M
12.43%104.61M
5.41%26.37M
11.37%26.25M
14.69%26.03M
19.29%25.96M
Deferred tax
1,676.47%16.62M
140.48%7.38M
200.37%5.45M
207.14%4.43M
-391.60%-644K
88.38%-1.05M
118.98%3.07M
-224.64%-5.43M
76.72%1.44M
-106.83%-131K
Other non cash items
14.76%89.94M
21.78%24.64M
11.89%22.49M
12.27%21.85M
12.81%20.97M
13.68%78.38M
10.61%20.23M
15.27%20.1M
15.67%19.46M
13.38%18.59M
Change In working capital
2.86%-67.45M
27.36%-15.95M
41.89%-11.17M
-52.69%-12.96M
-38.46%-27.36M
-19.81%-69.44M
-773.59%-21.96M
31.88%-19.23M
14.38%-8.49M
14.35%-19.76M
-Change in receivables
-236.25%-9.55M
-192.93%-8.62M
171.05%589K
-100.34%-2.92M
-41.27%1.4M
4.41%-2.84M
0.51%-2.94M
-287.13%-829K
61.77%-1.46M
-28.77%2.39M
-Change in inventory
-91.48%-1.17M
-0.35%-871K
-689.58%-283K
-491.74%-716K
112.08%702K
50.00%-610K
-9.05%-868K
-27.27%48K
56.79%-121K
257.62%331K
-Change in prepaid assets
-18.49%-3.12M
-11.55%1.02M
32.40%-1.97M
-14.21%1.62M
-37.32%-3.79M
-16.69%-2.63M
43.46%1.15M
-14.98%-2.92M
78.42%1.89M
-74.49%-2.76M
-Change in payables and accrued expense
96.41%28.43M
-11.08%6.44M
488.05%13.34M
21.39%10.19M
55.29%-1.53M
7.02%14.48M
-70.38%7.25M
129.74%2.27M
143.91%8.39M
49.19%-3.43M
-Change in other current assets
-105.77%-5.96M
-225.55%-1.33M
48.35%-656K
-181.72%-1.6M
-265.38%-2.38M
54.08%-2.9M
73.86%-407K
17.16%-1.27M
71.54%-569K
46.63%-650K
-Change in other current liabilities
-1.54%-76.09M
51.81%-12.6M
-34.25%-22.19M
-17.49%-19.54M
-39.16%-21.77M
-27.59%-74.94M
-56.58%-26.14M
3.02%-16.53M
-99.66%-16.63M
6.14%-15.65M
Cash from discontinued investing activities
Operating cash flow
29.91%222.36M
40.04%63.14M
50.49%63M
21.39%65M
1.82%31.22M
29.53%171.16M
8.51%45.08M
47.40%41.86M
26.37%53.55M
54.72%30.67M
Investing cash flow
Cash flow from continuing investing activities
-150.99%-165.85M
-70.48%-59.15M
-23.42%-39.26M
-250.09%-38.09M
-359.59%-29.35M
50.06%-66.08M
-472.95%-34.7M
22.13%-31.81M
91.75%-10.88M
-75.66%11.31M
Net PPE purchase and sale
-22.40%-165.85M
-70.48%-59.15M
-12.78%-39.26M
-15.63%-38.09M
11.20%-29.35M
7.30%-135.5M
-4.72%-34.7M
9.06%-34.81M
18.53%-32.94M
3.71%-33.05M
Net investment purchase and sale
--0
--0
--0
--0
--0
401.34%69.42M
--0
216.69%3M
124.12%22.06M
-45.09%44.36M
Cash from discontinued investing activities
Investing cash flow
-150.99%-165.85M
-70.48%-59.15M
-23.42%-39.26M
-250.09%-38.09M
-359.59%-29.35M
50.06%-66.08M
-472.95%-34.7M
22.13%-31.81M
91.75%-10.88M
-75.66%11.31M
Financing cash flow
Cash flow from continuing financing activities
-89.61%-17.1M
-201.30%-1.62M
-171.40%-2.79M
-193.60%-3.03M
-50.48%-9.66M
-58.64%-9.02M
37.49%-537K
16.35%-1.03M
-354.19%-1.03M
-90.59%-6.42M
Net issuance payments of debt
-39.03%-5.51M
-43.62%-1.5M
-37.79%-1.38M
-33.04%-1.34M
-41.76%-1.29M
-21.15%-3.96M
-17.32%-1.04M
-14.11%-1M
-44.62%-1.01M
-12.76%-910K
Proceeds from stock option exercised by employees
-92.44%123K
--0
--0
--0
-74.05%123K
118.68%1.63M
636.28%832K
24,200.00%243K
-84.91%78K
319.47%474K
Net other financing activities
-75.28%-11.71M
63.19%-120K
-425.37%-1.41M
-1,569.31%-1.69M
-41.94%-8.5M
-111.66%-6.68M
-292.77%-326K
23.65%-268K
-114.89%-101K
-123.74%-5.99M
Cash from discontinued financing activities
Financing cash flow
-89.61%-17.1M
-201.30%-1.62M
-171.40%-2.79M
-193.60%-3.03M
-50.48%-9.66M
-58.64%-9.02M
37.49%-537K
16.35%-1.03M
-354.19%-1.03M
-90.59%-6.42M
Net cash flow
Beginning cash position
42.76%320.71M
15.08%357.76M
11.58%336.8M
20.26%312.92M
42.76%320.71M
-2.55%224.65M
63.60%310.87M
48.18%301.84M
-11.32%260.2M
-2.55%224.65M
Current changes in cash
-58.97%39.41M
-75.97%2.37M
132.13%20.95M
-42.63%23.89M
-121.92%-7.79M
1,737.83%96.06M
-71.56%9.85M
165.98%9.03M
146.40%41.64M
-43.49%35.55M
Effect of exchange rate changes
--0
--0
50.00%3K
---2K
0.00%-1K
166.67%2K
--1K
100.00%2K
--0
75.00%-1K
End cash Position
12.29%360.12M
12.29%360.12M
15.08%357.76M
11.58%336.8M
20.26%312.92M
42.76%320.71M
42.76%320.71M
63.60%310.87M
48.18%301.84M
-11.32%260.2M
Free cash flow
58.48%56.51M
-61.64%3.98M
236.59%23.74M
30.60%26.91M
178.28%1.87M
354.18%35.66M
23.43%10.39M
171.40%7.05M
961.12%20.61M
83.53%-2.39M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 24, 2025(Q2)Jun 25, 2025(Q1)Mar 26, 2025(FY)Dec 25, 2024(Q4)Dec 25, 2024(Q3)Sep 25, 2024(Q2)Jun 26, 2024(Q1)Mar 27, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 29.91%222.36M40.04%63.14M50.49%63M21.39%65M1.82%31.22M29.53%171.16M8.51%45.08M47.40%41.86M26.37%53.55M54.72%30.67M
Net income from continuing operations 359.39%49.71M39.28%13M223.42%13.71M78.03%18.48M103.84%4.51M-48.45%10.82M28.68%9.33M-236.54%-11.11M43.74%10.38M236.50%2.21M
Depreciation and amortization 4.00%108.79M2.18%26.95M5.10%27.59M4.15%27.11M4.58%27.15M12.43%104.61M5.41%26.37M11.37%26.25M14.69%26.03M19.29%25.96M
Deferred tax 1,676.47%16.62M140.48%7.38M200.37%5.45M207.14%4.43M-391.60%-644K88.38%-1.05M118.98%3.07M-224.64%-5.43M76.72%1.44M-106.83%-131K
Other non cash items 14.76%89.94M21.78%24.64M11.89%22.49M12.27%21.85M12.81%20.97M13.68%78.38M10.61%20.23M15.27%20.1M15.67%19.46M13.38%18.59M
Change In working capital 2.86%-67.45M27.36%-15.95M41.89%-11.17M-52.69%-12.96M-38.46%-27.36M-19.81%-69.44M-773.59%-21.96M31.88%-19.23M14.38%-8.49M14.35%-19.76M
-Change in receivables -236.25%-9.55M-192.93%-8.62M171.05%589K-100.34%-2.92M-41.27%1.4M4.41%-2.84M0.51%-2.94M-287.13%-829K61.77%-1.46M-28.77%2.39M
-Change in inventory -91.48%-1.17M-0.35%-871K-689.58%-283K-491.74%-716K112.08%702K50.00%-610K-9.05%-868K-27.27%48K56.79%-121K257.62%331K
-Change in prepaid assets -18.49%-3.12M-11.55%1.02M32.40%-1.97M-14.21%1.62M-37.32%-3.79M-16.69%-2.63M43.46%1.15M-14.98%-2.92M78.42%1.89M-74.49%-2.76M
-Change in payables and accrued expense 96.41%28.43M-11.08%6.44M488.05%13.34M21.39%10.19M55.29%-1.53M7.02%14.48M-70.38%7.25M129.74%2.27M143.91%8.39M49.19%-3.43M
-Change in other current assets -105.77%-5.96M-225.55%-1.33M48.35%-656K-181.72%-1.6M-265.38%-2.38M54.08%-2.9M73.86%-407K17.16%-1.27M71.54%-569K46.63%-650K
-Change in other current liabilities -1.54%-76.09M51.81%-12.6M-34.25%-22.19M-17.49%-19.54M-39.16%-21.77M-27.59%-74.94M-56.58%-26.14M3.02%-16.53M-99.66%-16.63M6.14%-15.65M
Cash from discontinued investing activities
Operating cash flow 29.91%222.36M40.04%63.14M50.49%63M21.39%65M1.82%31.22M29.53%171.16M8.51%45.08M47.40%41.86M26.37%53.55M54.72%30.67M
Investing cash flow
Cash flow from continuing investing activities -150.99%-165.85M-70.48%-59.15M-23.42%-39.26M-250.09%-38.09M-359.59%-29.35M50.06%-66.08M-472.95%-34.7M22.13%-31.81M91.75%-10.88M-75.66%11.31M
Net PPE purchase and sale -22.40%-165.85M-70.48%-59.15M-12.78%-39.26M-15.63%-38.09M11.20%-29.35M7.30%-135.5M-4.72%-34.7M9.06%-34.81M18.53%-32.94M3.71%-33.05M
Net investment purchase and sale --0--0--0--0--0401.34%69.42M--0216.69%3M124.12%22.06M-45.09%44.36M
Cash from discontinued investing activities
Investing cash flow -150.99%-165.85M-70.48%-59.15M-23.42%-39.26M-250.09%-38.09M-359.59%-29.35M50.06%-66.08M-472.95%-34.7M22.13%-31.81M91.75%-10.88M-75.66%11.31M
Financing cash flow
Cash flow from continuing financing activities -89.61%-17.1M-201.30%-1.62M-171.40%-2.79M-193.60%-3.03M-50.48%-9.66M-58.64%-9.02M37.49%-537K16.35%-1.03M-354.19%-1.03M-90.59%-6.42M
Net issuance payments of debt -39.03%-5.51M-43.62%-1.5M-37.79%-1.38M-33.04%-1.34M-41.76%-1.29M-21.15%-3.96M-17.32%-1.04M-14.11%-1M-44.62%-1.01M-12.76%-910K
Proceeds from stock option exercised by employees -92.44%123K--0--0--0-74.05%123K118.68%1.63M636.28%832K24,200.00%243K-84.91%78K319.47%474K
Net other financing activities -75.28%-11.71M63.19%-120K-425.37%-1.41M-1,569.31%-1.69M-41.94%-8.5M-111.66%-6.68M-292.77%-326K23.65%-268K-114.89%-101K-123.74%-5.99M
Cash from discontinued financing activities
Financing cash flow -89.61%-17.1M-201.30%-1.62M-171.40%-2.79M-193.60%-3.03M-50.48%-9.66M-58.64%-9.02M37.49%-537K16.35%-1.03M-354.19%-1.03M-90.59%-6.42M
Net cash flow
Beginning cash position 42.76%320.71M15.08%357.76M11.58%336.8M20.26%312.92M42.76%320.71M-2.55%224.65M63.60%310.87M48.18%301.84M-11.32%260.2M-2.55%224.65M
Current changes in cash -58.97%39.41M-75.97%2.37M132.13%20.95M-42.63%23.89M-121.92%-7.79M1,737.83%96.06M-71.56%9.85M165.98%9.03M146.40%41.64M-43.49%35.55M
Effect of exchange rate changes --0--050.00%3K---2K0.00%-1K166.67%2K--1K100.00%2K--075.00%-1K
End cash Position 12.29%360.12M12.29%360.12M15.08%357.76M11.58%336.8M20.26%312.92M42.76%320.71M42.76%320.71M63.60%310.87M48.18%301.84M-11.32%260.2M
Free cash flow 58.48%56.51M-61.64%3.98M236.59%23.74M30.60%26.91M178.28%1.87M354.18%35.66M23.43%10.39M171.40%7.05M961.12%20.61M83.53%-2.39M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
The ceasefire between the US and Iran faces new uncertainties! According to the latest report by Axios, Trump will receive a briefing from t Show More