Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -45.43%19.01M | -45.43%19.01M | 51.56%34.83M | 51.56%34.83M | -57.72%22.98M | -57.72%22.98M | -2.92%54.36M | -2.92%54.36M | 70.64%55.99M | 70.64%55.99M |
| -Cash and cash equivalents | -38.64%18.06M | -38.64%18.06M | 39.54%29.43M | 39.54%29.43M | -59.34%21.09M | -59.34%21.09M | -7.37%51.86M | -7.37%51.86M | 70.64%55.99M | 70.64%55.99M |
| -Short term investments | -82.37%953K | -82.37%953K | 185.28%5.41M | 185.28%5.41M | -24.02%1.9M | -24.02%1.9M | --2.49M | --2.49M | ---- | ---- |
| Receivables | -37.84%5.77M | -37.84%5.77M | -27.45%9.28M | -27.45%9.28M | -15.43%12.8M | -15.43%12.8M | 7.81%15.13M | 7.81%15.13M | 29.05%14.04M | 29.05%14.04M |
| -Accounts receivable | -38.37%6.02M | -38.37%6.02M | -21.78%9.76M | -21.78%9.76M | -13.10%12.48M | -13.10%12.48M | 7.95%14.36M | 7.95%14.36M | 10.16%13.31M | 10.16%13.31M |
| -Other receivables | 65.56%649K | 65.56%649K | -71.13%392K | -71.13%392K | -5.10%1.36M | -5.10%1.36M | -17.14%1.43M | -17.14%1.43M | 273.81%1.73M | 273.81%1.73M |
| -Recievables adjustments allowances | -2.76%-895K | -2.76%-895K | 16.49%-871K | 16.49%-871K | -57.32%-1.04M | -57.32%-1.04M | 33.50%-663K | 33.50%-663K | 40.08%-997K | 40.08%-997K |
| Prepaid assets | 11.58%4.2M | 11.58%4.2M | -16.18%3.77M | -16.18%3.77M | -3.44%4.49M | -3.44%4.49M | 13.85%4.65M | 13.85%4.65M | 37.01%4.09M | 37.01%4.09M |
| Current deferred assets | ---- | ---- | ---- | ---- | --2.1M | --2.1M | ---- | ---- | -98.45%5K | -98.45%5K |
| Hedging assets-current | ---- | ---- | ---- | ---- | 56.55%1.4M | 56.55%1.4M | --893K | --893K | ---- | ---- |
| Other current assets | -10.82%219.43M | -10.82%219.43M | -6.91%246.06M | -6.91%246.06M | 2.59%264.33M | 2.59%264.33M | 5.88%257.67M | 5.88%257.67M | -2.32%243.35M | -2.32%243.35M |
| Total current assets | -15.49%248.41M | -15.49%248.41M | -4.60%293.94M | -4.60%293.94M | -7.40%308.1M | -7.40%308.1M | 4.80%332.7M | 4.80%332.7M | 7.21%317.47M | 7.21%317.47M |
| Non current assets | ||||||||||
| Net PPE | -12.15%29.32M | -12.15%29.32M | -24.40%33.38M | -24.40%33.38M | 17.04%44.15M | 17.04%44.15M | -1.38%37.72M | -1.38%37.72M | -12.83%38.25M | -12.83%38.25M |
| -Gross PPE | -1.16%45.1M | -1.16%45.1M | -11.25%45.63M | -11.25%45.63M | 13.28%51.41M | 13.28%51.41M | -0.96%45.38M | -0.96%45.38M | -9.83%45.83M | -9.83%45.83M |
| -Accumulated depreciation | -28.78%-15.77M | -28.78%-15.77M | -68.60%-12.25M | -68.60%-12.25M | 5.18%-7.27M | 5.18%-7.27M | -1.15%-7.66M | -1.15%-7.66M | -9.17%-7.58M | -9.17%-7.58M |
| Investments and advances | -99.33%100K | -99.33%100K | -5.10%14.99M | -5.10%14.99M | 4.50%15.8M | 4.50%15.8M | 15,015.00%15.12M | 15,015.00%15.12M | --100K | --100K |
| -Other investment | -99.33%100K | -99.33%100K | -5.10%14.99M | -5.10%14.99M | 4.50%15.8M | 4.50%15.8M | 15,015.00%15.12M | 15,015.00%15.12M | --100K | --100K |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.13M | --1.13M | ---- | ---- |
| Non current accounts receivable | 26.95%1.55M | 26.95%1.55M | 127.05%1.22M | 127.05%1.22M | -13.96%536K | -13.96%536K | -49.64%623K | -49.64%623K | -19.04%1.24M | -19.04%1.24M |
| Goodwill and other intangible assets | 7.07%46.39M | 7.07%46.39M | -7.95%43.33M | -7.95%43.33M | 0.15%47.07M | 0.15%47.07M | -3.25%47M | -3.25%47M | -0.76%48.58M | -0.76%48.58M |
| -Goodwill | 20.04%38.72M | 20.04%38.72M | -2.81%32.26M | -2.81%32.26M | 0.01%33.19M | 0.01%33.19M | -8.20%33.19M | -8.20%33.19M | -0.00%36.15M | -0.00%36.15M |
| -Other intangible assets | -30.76%7.66M | -30.76%7.66M | -20.26%11.07M | -20.26%11.07M | 0.48%13.88M | 0.48%13.88M | 11.15%13.81M | 11.15%13.81M | -2.89%12.43M | -2.89%12.43M |
| Other non current assets | 13.20%249.75M | 13.20%249.75M | 7.28%220.62M | 7.28%220.62M | 14.85%205.65M | 14.85%205.65M | 6.86%179.06M | 6.86%179.06M | 11.74%167.56M | 11.74%167.56M |
| Total non current assets | 4.33%327.1M | 4.33%327.1M | 0.10%313.53M | 0.10%313.53M | 11.60%313.2M | 11.60%313.2M | 9.74%280.64M | 9.74%280.64M | 4.67%255.72M | 4.67%255.72M |
| Total assets | -5.26%575.52M | -5.26%575.52M | -2.23%607.47M | -2.23%607.47M | 1.30%621.3M | 1.30%621.3M | 7.01%613.34M | 7.01%613.34M | 6.06%573.19M | 6.06%573.19M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 83.67%34.76M | 83.67%34.76M | -76.60%18.93M | -76.60%18.93M | 465.62%80.87M | 465.62%80.87M | 13.18%14.3M | 13.18%14.3M | 8.68%12.63M | 8.68%12.63M |
| -Current debt | 152.68%26.61M | 152.68%26.61M | -83.66%10.53M | -83.66%10.53M | 1,139.88%64.42M | 1,139.88%64.42M | 15.36%5.2M | 15.36%5.2M | 10.53%4.5M | 10.53%4.5M |
| -Current capital lease obligation | -2.87%8.16M | -2.87%8.16M | -48.96%8.4M | -48.96%8.4M | 80.72%16.45M | 80.72%16.45M | 11.97%9.1M | 11.97%9.1M | 7.68%8.13M | 7.68%8.13M |
| Payables | 6.81%14.15M | 6.81%14.15M | 2.79%13.25M | 2.79%13.25M | -11.17%12.89M | -11.17%12.89M | -14.02%14.51M | -14.02%14.51M | -82.63%16.87M | -82.63%16.87M |
| -accounts payable | 16.20%5.42M | 16.20%5.42M | -14.46%4.67M | -14.46%4.67M | -15.32%5.46M | -15.32%5.46M | -5.55%6.44M | -5.55%6.44M | 20.21%6.82M | 20.21%6.82M |
| -Other payable | 1.70%8.72M | 1.70%8.72M | 15.45%8.58M | 15.45%8.58M | -7.86%7.43M | -7.86%7.43M | -19.76%8.06M | -19.76%8.06M | -89.01%10.05M | -89.01%10.05M |
| Current provisions | -15.24%367K | -15.24%367K | 276.52%433K | 276.52%433K | -46.51%115K | -46.51%115K | 1.90%215K | 1.90%215K | -1.40%211K | -1.40%211K |
| Pension and other retirement benefit plans | -5.47%9.13M | -5.47%9.13M | -8.81%9.66M | -8.81%9.66M | 6.08%10.6M | 6.08%10.6M | 14.53%9.99M | 14.53%9.99M | 14.48%8.72M | 14.48%8.72M |
| Current deferred liabilities | -55.02%336K | -55.02%336K | --747K | --747K | ---- | ---- | -8.27%233K | -8.27%233K | 18.14%254K | 18.14%254K |
| Other current liabilities | -20.35%71.72M | -20.35%71.72M | -5.65%90.05M | -5.65%90.05M | -4.07%95.44M | -4.07%95.44M | 9.04%99.49M | 9.04%99.49M | 59,146.10%91.24M | 59,146.10%91.24M |
| Current liabilities | -1.95%130.47M | -1.95%130.47M | -33.44%133.06M | -33.44%133.06M | 44.10%199.91M | 44.10%199.91M | 6.77%138.73M | 6.77%138.73M | 11.09%129.93M | 11.09%129.93M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.16%64.27M | -4.16%64.27M | 116.28%67.06M | 116.28%67.06M | -60.46%31.01M | -60.46%31.01M | -2.82%78.42M | -2.82%78.42M | -9.66%80.69M | -9.66%80.69M |
| -Long term debt | 0.00%45M | 0.00%45M | --45M | --45M | ---- | ---- | -1.92%45M | -1.92%45M | -5.26%45.88M | -5.26%45.88M |
| -Long term capital lease obligation | -12.65%19.27M | -12.65%19.27M | -28.85%22.06M | -28.85%22.06M | -7.21%31.01M | -7.21%31.01M | -4.02%33.42M | -4.02%33.42M | -14.88%34.81M | -14.88%34.81M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.7M | 0.00%1.7M | -33.10%1.7M | -33.10%1.7M |
| Long term provisions | 7.14%1.79M | 7.14%1.79M | -20.21%1.67M | -20.21%1.67M | 37.82%2.09M | 37.82%2.09M | -0.53%1.52M | -0.53%1.52M | 5.40%1.52M | 5.40%1.52M |
| Employee benefits | 6.47%1.58M | 6.47%1.58M | 8.72%1.48M | 8.72%1.48M | 0.52%1.36M | 0.52%1.36M | -4.57%1.36M | -4.57%1.36M | 9.98%1.42M | 9.98%1.42M |
| Non current deferred liabilities | -1.22%115.25M | -1.22%115.25M | 0.51%116.68M | 0.51%116.68M | 1.99%116.08M | 1.99%116.08M | 10.74%113.82M | 10.74%113.82M | 12.15%102.79M | 12.15%102.79M |
| Other non current liabilities | --870K | --870K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -1.68%183.75M | -1.68%183.75M | 24.14%186.89M | 24.14%186.89M | -23.51%150.54M | -23.51%150.54M | 4.62%196.81M | 4.62%196.81M | 1.01%188.12M | 1.01%188.12M |
| Total liabilities | -1.79%314.22M | -1.79%314.22M | -8.70%319.95M | -8.70%319.95M | 4.44%350.45M | 4.44%350.45M | 5.50%335.54M | 5.50%335.54M | 4.90%318.05M | 4.90%318.05M |
| Shareholders'equity | ||||||||||
| Share capital | -7.14%49.43M | -7.14%49.43M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M |
| -common stock | -7.14%49.43M | -7.14%49.43M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M | 0.00%53.22M |
| Retained earnings | -4.06%211.17M | -4.06%211.17M | 1.59%220.11M | 1.59%220.11M | -2.41%216.67M | -2.41%216.67M | 10.55%222.02M | 10.55%222.02M | 9.44%200.84M | 9.44%200.84M |
| Gains losses not affecting retained earnings | 177.19%1.05M | 177.19%1.05M | -272.90%-1.36M | -272.90%-1.36M | -78.87%786K | -78.87%786K | 272.37%3.72M | 272.37%3.72M | 162.89%999K | 162.89%999K |
| Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | -2,037.10%-1.33M | -2,037.10%-1.33M | ---62K | ---62K |
| Total stockholders'equity | -3.80%261.65M | -3.80%261.65M | 0.48%271.97M | 0.48%271.97M | -2.51%270.68M | -2.51%270.68M | 8.88%277.64M | 8.88%277.64M | 7.54%255M | 7.54%255M |
| Noncontrolling interests | -306.47%-351K | -306.47%-351K | 4.29%170K | 4.29%170K | -1.81%163K | -1.81%163K | 17.73%166K | 17.73%166K | 36.89%141K | 36.89%141K |
| Total equity | -3.99%261.3M | -3.99%261.3M | 0.48%272.14M | 0.48%272.14M | -2.51%270.84M | -2.51%270.84M | 8.88%277.8M | 8.88%277.8M | 7.55%255.14M | 7.55%255.14M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |