CA Stock MarketDetailed Quotes

Silicon Metals Corp (SI)

Watchlist
  • 0.140
  • -0.015-9.68%
15min DelayMarket Closed May 15 15:48 ET
1.52MMarket Cap-0.78P/E (TTM)

Silicon Metals Corp (SI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-33.54%-1.05M
-3.83%-336.28K
-324.52%-361.68K
-86.90%-288.79K
71.78%-62.74K
-1,860.76%-785.91K
-2,018.67%-323.87K
-585.52%-85.2K
-390.13%-154.51K
-1,609.06%-222.33K
Net income from continuing operations
-23.78%-1.17M
49.33%-237.12K
-234.71%-523.66K
-121.56%-257.69K
26.74%-147.24K
-474.80%-941.75K
-279.79%-468K
-1,188.62%-156.45K
-616.95%-116.3K
-1,540.65%-201K
Asset impairment expenditure
--0
----
----
----
----
--146.96K
----
----
----
----
Remuneration paid in stock
--260K
--11.18K
----
----
----
--0
--0
----
----
----
Other non cashItems
---136.42K
----
----
----
----
----
----
----
----
----
Change In working capital
-182.99%-7.36K
1,018.42%26.07K
-221.87%-86.84K
18.60%-31.1K
496.07%84.5K
-77.40%8.87K
-105.11%-2.84K
24,927.53%71.26K
-149.68%-38.21K
-2,714.64%-21.34K
-Change in receivables
-623.02%-26.51K
-521.68%-45.9K
149.94%18.01K
-302.35%-8.68K
229.35%10.06K
60.21%-3.67K
21.10%-7.38K
1,202.71%7.2K
475.33%4.29K
-1,161.12%-7.78K
-Change in prepaid assets
63.44%-16.45K
158.17%26.18K
-273.33%-26K
---21.63K
--5K
-1,528.57%-45K
---45K
--15K
----
----
-Change in payables and accrued expense
-38.13%35.6K
-7.56%45.8K
-260.74%-78.84K
97.11%-795
612.21%69.44K
26.94%57.54K
-19.86%49.54K
5,939.40%49.05K
-94.20%-27.5K
-809.26%-13.56K
Cash from discontinued investing activities
Operating cash flow
-33.54%-1.05M
-3.83%-336.28K
-324.52%-361.68K
-86.90%-288.79K
71.78%-62.74K
-1,860.76%-785.91K
-2,018.67%-323.87K
-585.52%-85.2K
-390.13%-154.51K
-1,609.06%-222.33K
Investing cash flow
Cash flow from continuing investing activities
-322.10%-603.95K
-164.19%-337.26K
-715.25%-122.29K
-19,837.65%-84.74K
-59.67K
-3,338.59%-143.08K
-593.38%-127.66K
-57.20%-15K
95.95%-425
0
Net PPE purchase and sale
----
----
----
-19,837.65%-84.74K
---59.67K
----
----
----
---425
--0
Net other investing changes
-322.10%-603.95K
-164.19%-337.26K
----
----
----
-3,338.59%-143.08K
-593.38%-127.66K
-57.20%-15K
----
----
Cash from discontinued investing activities
Investing cash flow
-322.10%-603.95K
-164.19%-337.26K
-715.25%-122.29K
-19,837.65%-84.74K
---59.67K
-3,338.59%-143.08K
-593.38%-127.66K
-57.20%-15K
95.95%-425
--0
Financing cash flow
Cash flow from continuing financing activities
86.14%1.44M
-24.35%350.63K
2,560.40%772K
263.4K
-83.06%58.24K
194.64%775.91K
76.00%463.49K
-31.38K
0
343.8K
Net issuance payments of debt
-533.33%-65K
---50K
--5K
---50K
--30K
--15K
----
----
--0
--0
Net common stock issuance
90.12%1.51M
-9.85%398.61K
--795K
--320K
--0
148.41%796.15K
37.95%442.15K
--0
--0
--354K
Proceeds from stock option exercised by employees
352.66%22.63K
--7.63K
----
----
----
--5K
----
----
----
----
Net other financing activities
32.97%-26.97K
-518.49%-5.61K
-37.04%-43K
---6.6K
376.84%28.24K
29.61%-40.24K
--1.34K
---31.38K
--0
---10.2K
Cash from discontinued financing activities
Financing cash flow
86.14%1.44M
-24.35%350.63K
2,560.40%772K
--263.4K
-83.06%58.24K
194.64%775.91K
76.00%463.49K
---31.38K
--0
--343.8K
Net cash flow
Beginning cash position
-28.53%383.4K
33.84%497.15K
-58.43%209.11K
-51.48%319.23K
-28.53%383.4K
73.73%536.48K
61.22%371.44K
99.32%503.01K
123.51%657.95K
73.73%536.48K
Current changes in cash
-36.63%-209.16K
-2,800.37%-322.91K
318.92%288.04K
28.93%-110.12K
-152.83%-64.17K
-167.24%-153.08K
-96.09%11.96K
-498.88%-131.57K
-268.77%-154.94K
941.60%121.47K
End cash Position
-54.56%174.24K
-54.56%174.24K
33.84%497.15K
-58.43%209.11K
-51.48%319.23K
-28.53%383.4K
-28.53%383.4K
61.22%371.44K
99.32%503.01K
123.51%657.95K
Free cash from
-33.54%-1.05M
-3.83%-336.28K
-156.30%-217.27K
-141.08%-373.52K
44.94%-122.41K
-1,860.76%-785.91K
-2,018.67%-323.87K
-582.10%-84.77K
-414.72%-154.94K
-1,440.44%-222.33K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -33.54%-1.05M-3.83%-336.28K-324.52%-361.68K-86.90%-288.79K71.78%-62.74K-1,860.76%-785.91K-2,018.67%-323.87K-585.52%-85.2K-390.13%-154.51K-1,609.06%-222.33K
Net income from continuing operations -23.78%-1.17M49.33%-237.12K-234.71%-523.66K-121.56%-257.69K26.74%-147.24K-474.80%-941.75K-279.79%-468K-1,188.62%-156.45K-616.95%-116.3K-1,540.65%-201K
Asset impairment expenditure --0------------------146.96K----------------
Remuneration paid in stock --260K--11.18K--------------0--0------------
Other non cashItems ---136.42K------------------------------------
Change In working capital -182.99%-7.36K1,018.42%26.07K-221.87%-86.84K18.60%-31.1K496.07%84.5K-77.40%8.87K-105.11%-2.84K24,927.53%71.26K-149.68%-38.21K-2,714.64%-21.34K
-Change in receivables -623.02%-26.51K-521.68%-45.9K149.94%18.01K-302.35%-8.68K229.35%10.06K60.21%-3.67K21.10%-7.38K1,202.71%7.2K475.33%4.29K-1,161.12%-7.78K
-Change in prepaid assets 63.44%-16.45K158.17%26.18K-273.33%-26K---21.63K--5K-1,528.57%-45K---45K--15K--------
-Change in payables and accrued expense -38.13%35.6K-7.56%45.8K-260.74%-78.84K97.11%-795612.21%69.44K26.94%57.54K-19.86%49.54K5,939.40%49.05K-94.20%-27.5K-809.26%-13.56K
Cash from discontinued investing activities
Operating cash flow -33.54%-1.05M-3.83%-336.28K-324.52%-361.68K-86.90%-288.79K71.78%-62.74K-1,860.76%-785.91K-2,018.67%-323.87K-585.52%-85.2K-390.13%-154.51K-1,609.06%-222.33K
Investing cash flow
Cash flow from continuing investing activities -322.10%-603.95K-164.19%-337.26K-715.25%-122.29K-19,837.65%-84.74K-59.67K-3,338.59%-143.08K-593.38%-127.66K-57.20%-15K95.95%-4250
Net PPE purchase and sale -------------19,837.65%-84.74K---59.67K---------------425--0
Net other investing changes -322.10%-603.95K-164.19%-337.26K-------------3,338.59%-143.08K-593.38%-127.66K-57.20%-15K--------
Cash from discontinued investing activities
Investing cash flow -322.10%-603.95K-164.19%-337.26K-715.25%-122.29K-19,837.65%-84.74K---59.67K-3,338.59%-143.08K-593.38%-127.66K-57.20%-15K95.95%-425--0
Financing cash flow
Cash flow from continuing financing activities 86.14%1.44M-24.35%350.63K2,560.40%772K263.4K-83.06%58.24K194.64%775.91K76.00%463.49K-31.38K0343.8K
Net issuance payments of debt -533.33%-65K---50K--5K---50K--30K--15K----------0--0
Net common stock issuance 90.12%1.51M-9.85%398.61K--795K--320K--0148.41%796.15K37.95%442.15K--0--0--354K
Proceeds from stock option exercised by employees 352.66%22.63K--7.63K--------------5K----------------
Net other financing activities 32.97%-26.97K-518.49%-5.61K-37.04%-43K---6.6K376.84%28.24K29.61%-40.24K--1.34K---31.38K--0---10.2K
Cash from discontinued financing activities
Financing cash flow 86.14%1.44M-24.35%350.63K2,560.40%772K--263.4K-83.06%58.24K194.64%775.91K76.00%463.49K---31.38K--0--343.8K
Net cash flow
Beginning cash position -28.53%383.4K33.84%497.15K-58.43%209.11K-51.48%319.23K-28.53%383.4K73.73%536.48K61.22%371.44K99.32%503.01K123.51%657.95K73.73%536.48K
Current changes in cash -36.63%-209.16K-2,800.37%-322.91K318.92%288.04K28.93%-110.12K-152.83%-64.17K-167.24%-153.08K-96.09%11.96K-498.88%-131.57K-268.77%-154.94K941.60%121.47K
End cash Position -54.56%174.24K-54.56%174.24K33.84%497.15K-58.43%209.11K-51.48%319.23K-28.53%383.4K-28.53%383.4K61.22%371.44K99.32%503.01K123.51%657.95K
Free cash from -33.54%-1.05M-3.83%-336.28K-156.30%-217.27K-141.08%-373.52K44.94%-122.41K-1,860.76%-785.91K-2,018.67%-323.87K-582.10%-84.77K-414.72%-154.94K-1,440.44%-222.33K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion with Explanatory Notes--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More