CA Stock MarketDetailed Quotes

Silicon Metals Corp (SI)

Watchlist
  • 0.175
  • +0.005+2.94%
15min DelayMarket Closed Apr 24 15:05 ET
1.86MMarket Cap-0.39P/E (TTM)

Silicon Metals Corp (SI) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-324.52%-361.68K
-86.90%-288.79K
71.78%-62.74K
-1,860.76%-785.91K
-2,018.67%-323.87K
-585.52%-85.2K
-390.13%-154.51K
-1,609.06%-222.33K
21.69%-40.08K
395.21%16.88K
Net income from continuing operations
-234.71%-523.66K
-121.56%-257.69K
26.74%-147.24K
-474.80%-941.75K
-279.79%-468K
-1,188.62%-156.45K
-616.95%-116.3K
-1,540.65%-201K
-188.93%-163.84K
-460.42%-123.23K
Asset impairment expenditure
----
----
----
--146.96K
----
----
----
----
--0
----
Remuneration paid in stock
----
----
----
--0
--0
----
----
----
--84.5K
----
Change In working capital
-221.87%-86.84K
18.60%-31.1K
496.07%84.5K
-77.40%8.87K
-105.11%-2.84K
24,927.53%71.26K
-149.68%-38.21K
-2,714.64%-21.34K
611.42%39.26K
241.80%55.61K
-Change in receivables
149.94%18.01K
-302.35%-8.68K
229.35%10.06K
60.21%-3.67K
21.10%-7.38K
1,202.71%7.2K
475.33%4.29K
-1,161.12%-7.78K
-251.02%-9.22K
-1,925.54%-9.36K
-Change in prepaid assets
-273.33%-26K
---21.63K
--5K
-1,528.57%-45K
---45K
--15K
----
----
--3.15K
----
-Change in payables and accrued expense
-260.74%-78.84K
97.11%-795
612.21%69.44K
26.94%57.54K
-19.86%49.54K
5,939.40%49.05K
-94.20%-27.5K
-809.26%-13.56K
7,874.96%45.33K
269.47%61.82K
Cash from discontinued investing activities
Operating cash flow
-324.52%-361.68K
-86.90%-288.79K
71.78%-62.74K
-1,860.76%-785.91K
-2,018.67%-323.87K
-585.52%-85.2K
-390.13%-154.51K
-1,609.06%-222.33K
21.69%-40.08K
395.21%16.88K
Investing cash flow
Cash flow from continuing investing activities
-715.25%-122.29K
-19,837.65%-84.74K
-59.67K
-3,338.61%-143.08K
-593.38%-127.66K
-57.20%-15K
95.95%-425
0
113.02%4.42K
208.14%25.87K
Net PPE purchase and sale
----
-19,837.65%-84.74K
---59.67K
----
----
----
---425
--0
----
----
Net other investing changes
----
----
----
-3,338.61%-143.08K
-593.38%-127.66K
-57.20%-15K
----
----
113.02%4.42K
--25.87K
Cash from discontinued investing activities
Investing cash flow
-715.25%-122.29K
-19,837.65%-84.74K
---59.67K
-3,338.61%-143.08K
-593.38%-127.66K
-57.20%-15K
95.95%-425
--0
113.02%4.42K
208.14%25.87K
Financing cash flow
Cash flow from continuing financing activities
2,560.40%772K
263.4K
-83.06%58.24K
194.64%775.91K
76.00%463.49K
-31.38K
0
343.8K
263.34K
263.34K
Net issuance payments of debt
--5K
---50K
--30K
--15K
----
----
--0
--0
--0
----
Net common stock issuance
--795K
--320K
--0
148.41%796.15K
37.95%442.15K
--0
--0
--354K
--320.5K
--320.5K
Proceeds from stock option exercised by employees
----
----
----
--5K
----
----
----
----
--0
----
Net other financing activities
-37.04%-43K
---6.6K
376.84%28.24K
29.61%-40.24K
--1.34K
---31.38K
--0
---10.2K
---57.16K
----
Cash from discontinued financing activities
Financing cash flow
2,560.40%772K
--263.4K
-83.06%58.24K
194.64%775.91K
76.00%463.49K
---31.38K
--0
--343.8K
--263.34K
--263.34K
Net cash flow
Beginning cash position
-58.43%209.11K
-51.48%319.23K
-28.53%383.4K
73.73%536.48K
61.22%371.44K
99.32%503.01K
123.51%657.95K
73.73%536.48K
-21.61%308.81K
-31.93%230.39K
Current changes in cash
318.92%288.04K
28.93%-110.12K
-152.83%-64.17K
-167.24%-153.08K
-96.09%11.96K
-498.88%-131.57K
-268.77%-154.94K
941.60%121.47K
367.48%227.67K
1,132.52%306.09K
End cash Position
33.84%497.15K
-58.43%209.11K
-51.48%319.23K
-28.53%383.4K
-28.53%383.4K
61.22%371.44K
99.32%503.01K
123.51%657.95K
73.73%536.48K
73.73%536.48K
Free cash from
-156.30%-217.27K
-141.08%-373.52K
44.94%-122.41K
-1,860.76%-785.91K
-2,018.67%-323.87K
-582.10%-84.77K
-414.72%-154.94K
-1,440.44%-222.33K
21.69%-40.08K
293.75%16.88K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -324.52%-361.68K-86.90%-288.79K71.78%-62.74K-1,860.76%-785.91K-2,018.67%-323.87K-585.52%-85.2K-390.13%-154.51K-1,609.06%-222.33K21.69%-40.08K395.21%16.88K
Net income from continuing operations -234.71%-523.66K-121.56%-257.69K26.74%-147.24K-474.80%-941.75K-279.79%-468K-1,188.62%-156.45K-616.95%-116.3K-1,540.65%-201K-188.93%-163.84K-460.42%-123.23K
Asset impairment expenditure --------------146.96K------------------0----
Remuneration paid in stock --------------0--0--------------84.5K----
Change In working capital -221.87%-86.84K18.60%-31.1K496.07%84.5K-77.40%8.87K-105.11%-2.84K24,927.53%71.26K-149.68%-38.21K-2,714.64%-21.34K611.42%39.26K241.80%55.61K
-Change in receivables 149.94%18.01K-302.35%-8.68K229.35%10.06K60.21%-3.67K21.10%-7.38K1,202.71%7.2K475.33%4.29K-1,161.12%-7.78K-251.02%-9.22K-1,925.54%-9.36K
-Change in prepaid assets -273.33%-26K---21.63K--5K-1,528.57%-45K---45K--15K----------3.15K----
-Change in payables and accrued expense -260.74%-78.84K97.11%-795612.21%69.44K26.94%57.54K-19.86%49.54K5,939.40%49.05K-94.20%-27.5K-809.26%-13.56K7,874.96%45.33K269.47%61.82K
Cash from discontinued investing activities
Operating cash flow -324.52%-361.68K-86.90%-288.79K71.78%-62.74K-1,860.76%-785.91K-2,018.67%-323.87K-585.52%-85.2K-390.13%-154.51K-1,609.06%-222.33K21.69%-40.08K395.21%16.88K
Investing cash flow
Cash flow from continuing investing activities -715.25%-122.29K-19,837.65%-84.74K-59.67K-3,338.61%-143.08K-593.38%-127.66K-57.20%-15K95.95%-4250113.02%4.42K208.14%25.87K
Net PPE purchase and sale -----19,837.65%-84.74K---59.67K---------------425--0--------
Net other investing changes -------------3,338.61%-143.08K-593.38%-127.66K-57.20%-15K--------113.02%4.42K--25.87K
Cash from discontinued investing activities
Investing cash flow -715.25%-122.29K-19,837.65%-84.74K---59.67K-3,338.61%-143.08K-593.38%-127.66K-57.20%-15K95.95%-425--0113.02%4.42K208.14%25.87K
Financing cash flow
Cash flow from continuing financing activities 2,560.40%772K263.4K-83.06%58.24K194.64%775.91K76.00%463.49K-31.38K0343.8K263.34K263.34K
Net issuance payments of debt --5K---50K--30K--15K----------0--0--0----
Net common stock issuance --795K--320K--0148.41%796.15K37.95%442.15K--0--0--354K--320.5K--320.5K
Proceeds from stock option exercised by employees --------------5K------------------0----
Net other financing activities -37.04%-43K---6.6K376.84%28.24K29.61%-40.24K--1.34K---31.38K--0---10.2K---57.16K----
Cash from discontinued financing activities
Financing cash flow 2,560.40%772K--263.4K-83.06%58.24K194.64%775.91K76.00%463.49K---31.38K--0--343.8K--263.34K--263.34K
Net cash flow
Beginning cash position -58.43%209.11K-51.48%319.23K-28.53%383.4K73.73%536.48K61.22%371.44K99.32%503.01K123.51%657.95K73.73%536.48K-21.61%308.81K-31.93%230.39K
Current changes in cash 318.92%288.04K28.93%-110.12K-152.83%-64.17K-167.24%-153.08K-96.09%11.96K-498.88%-131.57K-268.77%-154.94K941.60%121.47K367.48%227.67K1,132.52%306.09K
End cash Position 33.84%497.15K-58.43%209.11K-51.48%319.23K-28.53%383.4K-28.53%383.4K61.22%371.44K99.32%503.01K123.51%657.95K73.73%536.48K73.73%536.48K
Free cash from -156.30%-217.27K-141.08%-373.52K44.94%-122.41K-1,860.76%-785.91K-2,018.67%-323.87K-582.10%-84.77K-414.72%-154.94K-1,440.44%-222.33K21.69%-40.08K293.75%16.88K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More