Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Apple
AAPL
5
Vistra Energy
VST
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -128.82%-6.22M | -115.55%-4.64M | 40.81%-3.21M | -34.69%-15.83M | -208.55%-5.54M | 28.76%-2.72M | 18.84%-2.15M | -55.34%-5.42M | 2.85%-11.75M | 20.81%-1.79M |
| Net income from continuing operations | -54.61%-6.03M | -36.00%-5.63M | -68.34%-6.41M | -22.30%-17.52M | -71.78%-5.67M | 4.40%-3.9M | -18.12%-4.14M | -10.74%-3.81M | -11.59%-14.33M | 19.92%-3.3M |
| Depreciation and amortization | 81.93%1.16M | 87.16%1.13M | 269.39%934.67K | 900.37%2.17M | 882.61%677.42K | 825.28%636.42K | 695.81%605K | 7,428.41%253.03K | -32.14%217.11K | -14.97%68.94K |
| Other non cash items | ---- | ---- | --20.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | -424.70%-1.53M | -123.84%-309.58K | 203.10%2M | -164.23%-849.17K | -153.92%-679.63K | 227.07%472K | 143.26%1.3M | -214.66%-1.94M | 264.15%1.32M | -28.21%1.26M |
| -Change in receivables | 60.36%-350.17K | -681.41%-516.89K | -12.13%368.81K | -106.91%-1.23M | 5.86%-698.82K | -1,807.10%-883.39K | -106.88%-66.15K | 154.76%419.73K | -9.40%-593.79K | -462.35%-742.34K |
| -Change in inventory | 160.60%181.76K | -1,091.59%-227.1K | 154.82%112.74K | 327.01%602.93K | 140.15%1.09M | -66.51%-299.93K | 107.28%22.9K | 7.71%-205.66K | 41.75%-265.59K | 342.64%452.05K |
| -Change in prepaid assets | -1,816.42%-701.21K | -728.64%-1.99M | 99.80%1.26M | 200.44%1.96M | 73.27%972.22K | 103.97%40.85K | 187.48%316.27K | 156.13%629.97K | -2.03%-1.95M | 271.75%561.11K |
| -Change in payables and accrued expense | -151.28%-825.67K | 130.62%2.36M | 109.93%276.21K | -151.80%-2.12M | -301.55%-1.97M | 16.28%1.61M | 325.00%1.02M | -286.54%-2.78M | 95.12%4.1M | -58.97%979.66K |
| -Change in other working capital | 3,770.57%162.68K | 4,412.54%60.83K | -629.32%-16.19K | -271.17%-60.85K | -740.80%-64.18K | -69.92%4.2K | -82.36%1.35K | -156.62%-2.22K | 523.37%35.55K | -22.58%10.02K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -128.82%-6.22M | -115.55%-4.64M | 40.81%-3.21M | -34.69%-15.83M | -208.55%-5.54M | 28.76%-2.72M | 18.84%-2.15M | -55.34%-5.42M | 2.85%-11.75M | 20.81%-1.79M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -38.72%-1.44M | 25.13%-1.38M | -33.55%-2.98M | 2.82%-7.47M | 0.62%-2.37M | 61.54%-1.03M | -25.28%-1.84M | -94.36%-2.23M | -266.30%-7.69M | -254.02%-2.39M |
| Net PPE purchase and sale | -38.72%-1.44M | 25.13%-1.38M | -33.55%-2.98M | -3.70%-7.47M | -0.01%-2.37M | 53.43%-1.03M | -25.28%-1.84M | -94.36%-2.23M | -243.27%-7.21M | -251.80%-2.37M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---483.64K | ---14.98K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -38.72%-1.44M | 25.13%-1.38M | -33.55%-2.98M | 2.82%-7.47M | 0.62%-2.37M | 61.54%-1.03M | -25.28%-1.84M | -94.36%-2.23M | -266.30%-7.69M | -254.02%-2.39M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 373.29%16.75M | -179.49%-2.06M | -82.60%2.19M | 105.79%37.79M | 488.95%22.38M | 1,375.39%3.54M | -108.05%-737.99K | 144.32%12.6M | 560.94%18.36M | 333.51%3.8M |
| Net issuance payments of debt | -64.89%1.24M | -179.49%-2.06M | 83.48%-188K | 133.64%4.16M | 24.50%2.5M | 1,379.15%3.54M | 26.85%-737.99K | -309.46%-1.14M | 502.23%1.78M | 180.53%2.01M |
| Net common stock issuance | --15.51M | --0 | --0 | 127.21%33.6M | --19.86M | --0 | --0 | 197.74%13.74M | 359.07%14.79M | --0 |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.81M | ---- |
| Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---19.56K | ---- |
| Proceeds from stock option exercised by employees | --0 | --0 | --2.38M | --22.5K | --22.5K | --0 | --0 | --0 | --0 | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 373.29%16.75M | -179.49%-2.06M | -82.60%2.19M | 105.79%37.79M | 488.95%22.38M | 1,375.39%3.54M | -108.05%-737.99K | 144.32%12.6M | 560.94%18.36M | 333.51%3.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 151.65%3.63M | 89.76%11.71M | 1,191.30%15.7M | -47.02%1.22M | -22.91%1.23M | -81.63%1.44M | 118.95%6.17M | -47.02%1.22M | -83.26%2.3M | -63.36%1.6M |
| Current changes in cash | 4,372.66%9.1M | -70.85%-8.08M | -180.56%-3.99M | 1,442.49%14.49M | 3,896.24%14.47M | 96.60%-212.97K | -193.70%-4.73M | 846.68%4.96M | 90.55%-1.08M | 81.53%-381.22K |
| End cash Position | 934.11%12.73M | 151.65%3.63M | 89.76%11.71M | 1,191.30%15.7M | 1,191.30%15.7M | -22.91%1.23M | -81.63%1.44M | 118.95%6.17M | -47.02%1.22M | -47.02%1.22M |
| Free cash flow | -103.98%-7.66M | -50.75%-6.01M | 19.13%-6.19M | -22.90%-23.3M | -89.83%-7.91M | 37.84%-3.75M | 3.12%-3.99M | -65.00%-7.65M | -33.56%-18.96M | -41.70%-4.17M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |