(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 127.82%94.8M | 1,074.95%79.03M | -6.65%-5.1M | -62.16%-3.58M | -56.89%24.45M | 262.00%41.61M | -150.34%-8.11M | -393.58%-4.78M | -54.36%-2.21M | 1,279.83%56.71M |
Net income from continuing operations | 100.76%68.07M | 9,000.73%72.26M | -101.19%-393.07K | -241.16%-2.88M | -154.33%-918.26K | -51.18%33.9M | -101.11%-811.79K | 1,161.25%33.04M | 1,103.94%2.04M | 55.54%-361.05K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -240.21%-400.66K | --0 | --0 | 88.79%-49.56K | 61.79%-351.1K |
Depreciation and amortization | 3.99%538.29K | 4.87%137.59K | 4.39%135.92K | 3.84%133.66K | 2.82%131.12K | -0.90%517.64K | 1.94%131.2K | 1.06%130.2K | -3.95%128.71K | -2.52%127.53K |
Deferred tax | -25.34%-4.8M | -52.46%-3.15M | 73.27%-305.83K | ---- | ---- | -3,251.84%-3.83M | ---2.07M | ---1.14M | ---- | ---- |
Change In working capital | 200.52%28.36M | 253.17%9.31M | 86.43%-5.04M | 82.13%-736.96K | -56.28%24.83M | 115.63%9.44M | 89.50%-6.08M | -1,197.31%-37.15M | -72.62%-4.12M | 1,744.73%56.79M |
-Change in receivables | -36.52%24.28M | -237.42%-13.08M | 94.27%-2.02M | 144.11%6.29M | -57.75%33.09M | 147.62%38.24M | 111.92%9.52M | -1,144.17%-35.33M | -344.92%-14.26M | 11,947.51%78.31M |
-Change in inventory | -27.85%-25.52M | 108.90%715.59K | 2.31%-14.5M | -4,690.16%-8.44M | -206.69%-3.3M | -14,739.83%-19.96M | -179.71%-8.04M | -48.54%-14.84M | -197.98%-176.15K | 2,238.33%3.1M |
-Change in prepaid assets | -1,852.71%-3.01M | -17.58%-1.58M | -115.35%-323.24K | 138.59%321.76K | -692.50%-1.43M | 250.90%171.81K | -810.43%-1.34M | 376.39%2.11M | -511.31%-833.78K | -42.39%241.61K |
-Change in payables and accrued expense | 236.76%22.38M | 438.27%24.33M | -83.68%1.28M | -107.52%-247.5K | 85.28%-2.99M | -182.82%-16.36M | -162.37%-7.19M | -29.19%7.82M | 543.95%3.29M | -508.96%-20.28M |
-Change in other working capital | 39.34%10.24M | -209.84%-1.08M | 240.20%10.53M | -82.98%1.34M | 88.15%-543.07K | --7.35M | --983.75K | 1,174.55%3.09M | 10,185.68%7.85M | -1,835.95%-4.58M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 127.82%94.8M | 1,074.95%79.03M | -6.65%-5.1M | -62.16%-3.58M | -56.89%24.45M | 262.00%41.61M | -150.34%-8.11M | -393.58%-4.78M | -54.36%-2.21M | 1,279.83%56.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.69K | 0 | 0 | -21.69K | 0 | 0 | 0 | 0 | 0 | 0 |
Capital expenditure reported | ---21.69K | --0 | --0 | ---21.69K | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---21.69K | --0 | --0 | ---21.69K | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.52%-43.42M | 0 | 0 | 1.80%-35.87M | -14.76%-7.56M | -75.45%-45.96M | 50.45%-2.85M | 0 | -453.31%-36.52M | -0.65%-6.59M |
Net common stock issuance | 14.87%-11.07M | --0 | --0 | 1.72%-3.52M | -14.97%-7.56M | 50.02%-13.01M | 50.38%-2.86M | --0 | 45.81%-3.58M | -0.67%-6.57M |
Cash dividends paid | 2.44%-32.14M | --0 | --0 | ---- | ---- | ---32.94M | --3.92K | --0 | ---- | ---- |
Net other financing activities | -1,613.83%-214.79K | --0 | --0 | ---- | ---- | 92.79%-12.53K | --0 | --0 | --0 | 6.20%-12.53K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.52%-43.42M | --0 | --0 | 1.80%-35.87M | -14.76%-7.56M | -75.45%-45.96M | 50.45%-2.85M | --0 | -453.31%-36.52M | -0.65%-6.59M |
Net cash flow | ||||||||||
Beginning cash position | -4.22%98.79M | -35.20%71.11M | -33.46%76.21M | -24.52%115.68M | -4.22%98.79M | -12.51%103.14M | 18.24%109.75M | 16.29%114.53M | 43.87%153.26M | -12.51%103.14M |
Current changes in cash | 1,281.07%51.36M | 821.16%79.03M | -6.65%-5.1M | -1.91%-39.47M | -66.30%16.89M | 70.52%-4.35M | -206.20%-10.96M | 15.62%-4.78M | -381.62%-38.73M | 541.10%50.12M |
End cash Position | 51.98%150.15M | 51.98%150.15M | -35.20%71.11M | -33.46%76.21M | -24.52%115.68M | -4.22%98.79M | -4.22%98.79M | 18.24%109.75M | 16.29%114.53M | 43.87%153.26M |
Free cash flow | 127.77%94.78M | 1,074.95%79.03M | -6.65%-5.1M | -63.14%-3.6M | -56.89%24.45M | 263.61%41.61M | -150.42%-8.11M | -393.58%-4.78M | -53.21%-2.21M | 1,276.47%56.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data