(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.35%85.96M | 69.35%85.96M | -21.00%69.98M | -54.96%53.41M | -69.89%45.77M | -71.24%50.76M | -71.24%50.76M | -55.49%88.58M | -40.83%118.58M | -32.73%152.01M |
-Cash and cash equivalents | 69.35%85.96M | 69.35%85.96M | -21.00%69.98M | -54.96%53.41M | -69.89%45.77M | -71.24%50.76M | -71.24%50.76M | -55.49%88.58M | -40.83%118.58M | -32.73%152.01M |
Receivables | 1.24%16.36M | 1.24%16.36M | -17.00%16.56M | -24.82%13.71M | 9.12%17.49M | 56.95%16.16M | 56.95%16.16M | 421.04%19.96M | 249.21%18.23M | 250.16%16.03M |
-Accounts receivable | -36.31%114K | -36.31%114K | -92.19%86K | -18.34%138K | 70.75%181K | 103.41%179K | 103.41%179K | 857.39%1.1M | 59.43%169K | -60.15%106K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --191K | ---- | ---- |
-Taxes receivable | 1.66%16.25M | 1.66%16.25M | -11.43%16.48M | -24.88%13.57M | 8.71%17.31M | 56.55%15.99M | 56.55%15.99M | 400.78%18.6M | 253.15%18.06M | 269.31%15.92M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | ---- | ---- |
Inventory | 23.87%49.8M | 23.87%49.8M | 48.61%46.51M | 140.00%46.61M | --42.91M | --40.2M | --40.2M | --31.3M | --19.42M | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -72.84%1.12M | -70.50%1.26M | -29.04%3.45M |
Other current assets | 463.05%26.41M | 463.05%26.41M | --15.12M | --8.99M | --6.87M | 41.99%4.69M | 41.99%4.69M | ---- | ---- | ---- |
Total current assets | 59.66%178.53M | 59.66%178.53M | 5.12%148.17M | -22.08%122.72M | -34.09%113.03M | -41.18%111.82M | -41.18%111.82M | -31.89%140.95M | -24.96%157.49M | -27.15%171.49M |
Non current assets | ||||||||||
Net PPE | 8.17%246.73M | 8.17%246.73M | 11.43%241.12M | 18.18%236.35M | 23.89%231.07M | 37.67%228.1M | 37.67%228.1M | 54.43%216.38M | 97.38%199.99M | 156.70%186.51M |
-Gross PPE | 19.94%284.18M | 19.94%284.18M | 22.80%271.03M | 27.20%258.78M | 30.13%246.31M | 41.14%236.94M | 41.14%236.94M | 55.63%220.71M | 98.35%203.44M | 157.44%189.27M |
-Accumulated depreciation | -323.58%-37.45M | -323.58%-37.45M | -590.42%-29.9M | -550.20%-22.43M | -450.96%-15.23M | -304.25%-8.84M | -304.25%-8.84M | -153.42%-4.33M | -177.55%-3.45M | -219.65%-2.77M |
Non current accounts receivable | -21.01%12.19M | -21.01%12.19M | 11.82%10.99M | 98.05%16.42M | 83.63%18.15M | 17.97%15.43M | 17.97%15.43M | -30.67%9.83M | -18.51%8.29M | -9.90%9.89M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --60K | ---- | ---- |
Non current deferred assets | --22.72M | --22.72M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.44%85K | 20.00%90K | 25.68%93K |
Total non current assets | 15.65%281.64M | 15.65%281.64M | 11.41%252.11M | 21.31%252.77M | 26.84%249.22M | 36.16%243.53M | 36.16%243.53M | 46.60%226.3M | 86.76%208.37M | 134.75%196.49M |
Total assets | 29.50%460.17M | 29.50%460.17M | 9.00%400.28M | 2.63%375.49M | -1.55%362.26M | -3.69%355.35M | -3.69%355.35M | 1.64%367.24M | 13.82%365.86M | 15.31%367.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 221.99%36.55M | 221.99%36.55M | --15.18M | --12.66M | --5.02M | 279.67%11.35M | 279.67%11.35M | ---- | ---- | ---- |
-accounts payable | -47.65%2.94M | -47.65%2.94M | --2.7M | --3.29M | --5.02M | 87.69%5.61M | 87.69%5.61M | ---- | ---- | ---- |
-Total tax payable | 485.61%33.61M | 485.61%33.61M | --12.47M | --9.37M | ---- | --5.74M | --5.74M | ---- | ---- | ---- |
Current accrued expenses | 24.22%14.99M | 24.22%14.99M | --14.6M | --13.64M | --10.37M | 65.33%12.06M | 65.33%12.06M | ---- | ---- | ---- |
Current debt and capital lease obligation | -99.50%67K | -99.50%67K | -43.90%69K | -57.76%68K | 9,886.67%17.98M | 7,489.33%13.51M | 7,489.33%13.51M | -28.90%123K | -4.73%161K | 28.57%180K |
-Current capital lease obligation | -42.24%67K | -42.24%67K | -43.90%69K | -57.76%68K | -52.78%85K | -34.83%116K | -34.83%116K | -28.90%123K | -4.73%161K | 28.57%180K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --8.21M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --168K | --168K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 40.21%51.77M | 40.21%51.77M | 151.28%29.84M | 144.57%26.36M | 282.67%41.57M | 249.57%36.93M | 249.57%36.93M | -61.21%11.88M | -34.87%10.78M | -14.62%10.86M |
Non current liabilities | ||||||||||
Long term provisions | 27.56%5.86M | 27.56%5.86M | 95.57%5.57M | 106.54%5.46M | 87.19%5.07M | 69.19%4.59M | 69.19%4.59M | --2.85M | --2.65M | --2.71M |
Long term debt and capital lease obligation | -99.39%221K | -99.39%221K | -99.73%234K | -99.72%242K | -91.81%7.17M | -58.30%36.46M | -58.30%36.46M | 50.52%87.9M | 198.80%87.74M | 200.33%87.59M |
-Long term debt | ---- | ---- | ---- | ---- | -92.08%6.92M | -58.47%36.2M | -58.47%36.2M | 50.94%87.7M | 201.16%87.54M | 201.04%87.36M |
-Long term capital lease obligation | -15.00%221K | -15.00%221K | 18.78%234K | 20.40%242K | 11.89%254K | -1.14%260K | -1.14%260K | -32.99%197K | -32.09%201K | 57.64%227K |
Non current deferred liabilities | --0 | --0 | --1.61M | --3.85M | --3.1M | --382K | --382K | ---- | ---- | ---- |
Total non current liabilities | -85.33%6.08M | -85.33%6.08M | -91.84%7.41M | -89.43%9.55M | -83.01%15.35M | -54.04%41.43M | -54.04%41.43M | 55.39%90.74M | 207.81%90.39M | 209.62%90.3M |
Total liabilities | -26.17%57.85M | -26.17%57.85M | -63.70%37.25M | -64.50%35.91M | -43.74%56.92M | -22.20%78.36M | -22.20%78.36M | 15.28%102.62M | 120.33%101.17M | 141.51%101.16M |
Shareholders'equity | ||||||||||
Share capital | 0.27%406.89M | 0.27%406.89M | -0.44%402.2M | 0.73%406.11M | 0.89%406.11M | 1.01%405.81M | 1.01%405.81M | 1.05%403.98M | 0.99%403.14M | 1.15%402.53M |
-common stock | 0.27%406.89M | 0.27%406.89M | -0.44%402.2M | 0.73%406.11M | 0.89%406.11M | 1.01%405.81M | 1.01%405.81M | 1.05%403.98M | 0.99%403.14M | 1.15%402.53M |
Retained earnings | 90.18%-12.37M | 90.18%-12.37M | 63.30%-48.2M | 52.06%-75.07M | 40.56%-98.77M | 19.99%-125.97M | 19.99%-125.97M | 12.16%-131.34M | -0.09%-156.57M | -12.77%-166.18M |
Gains losses not affecting retained earnings | 74.35%-3.54M | 74.35%-3.54M | 81.57%-3.54M | -148.06%-3.54M | -166.68%-13.46M | -197.17%-13.79M | -197.17%-13.79M | -256.84%-19.19M | -68.68%7.36M | 15.41%20.19M |
Other equity interest | 3.59%11.34M | 3.59%11.34M | 12.50%12.57M | 12.18%12.07M | 11.71%11.47M | 11.89%10.95M | 11.89%10.95M | 14.25%11.18M | 15.86%10.76M | 12.31%10.27M |
Total stockholders'equity | 45.25%402.33M | 45.25%402.33M | 37.19%363.03M | 28.29%339.58M | 14.44%305.34M | 3.25%276.99M | 3.25%276.99M | -2.82%264.63M | -3.94%264.69M | -3.76%266.81M |
Total equity | 45.25%402.33M | 45.25%402.33M | 37.19%363.03M | 28.29%339.58M | 14.44%305.34M | 3.25%276.99M | 3.25%276.99M | -2.82%264.63M | -3.94%264.69M | -3.76%266.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data