(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.98%41.5M | 53.63%82.5M | 53.63%82.5M | 19.46%74.9M | 38.92%69.6M | -10.64%40.3M | -45.81%29.1M | -45.81%29.1M | -60.32%62.7M | --50.1M |
-Cash and cash equivalents | 2.98%41.5M | 53.63%82.5M | 53.63%82.5M | 19.46%74.9M | 38.92%69.6M | -10.64%40.3M | -45.81%29.1M | -45.81%29.1M | -60.32%62.7M | --50.1M |
Receivables | 4.16%531.3M | 23.55%490.6M | 23.55%490.6M | 8.21%544.1M | 8.06%569.6M | 16.70%510.1M | 17.45%466.4M | 17.45%466.4M | 19.83%502.8M | --527.1M |
-Accounts receivable | 6.53%528.5M | 24.58%490.6M | 24.58%490.6M | 7.48%540.4M | 8.06%569.6M | 13.50%496.1M | 15.67%455.5M | 15.67%455.5M | 20.81%502.8M | --527.1M |
-Taxes receivable | -80.00%2.8M | --0 | --0 | --3.7M | --0 | --14M | 230.30%10.9M | 230.30%10.9M | --0 | --0 |
Inventory | -1.01%933.6M | 21.14%771.2M | 21.14%771.2M | -0.15%852.2M | 0.06%865.4M | 10.47%943.1M | 20.59%767.7M | 20.59%767.7M | 35.71%853.5M | --864.9M |
Other current assets | 0.00%73.6M | 47.34%61M | 47.34%61M | 78.53%102.3M | 44.33%81.4M | 47.20%73.6M | 35.51%56.1M | 35.51%56.1M | 16.94%57.3M | --56.4M |
Total current assets | 0.82%1.58B | 24.50%1.41B | 24.50%1.41B | 6.58%1.57B | 5.84%1.59B | 13.07%1.57B | 16.88%1.32B | 16.88%1.32B | 17.59%1.48B | --1.5B |
Non current assets | ||||||||||
Net PPE | 16.00%639.5M | 42.96%645.74M | 42.96%645.74M | 26.46%615.1M | 19.53%565M | 20.08%551.3M | 13.13%511M | 13.13%511M | 19.92%486.4M | --472.7M |
-Gross PPE | 18.58%887.9M | 47.75%880.3M | 47.75%880.3M | 26.58%838.2M | 24.05%774.7M | 24.55%748.8M | 16.97%696.9M | 16.97%696.9M | 24.90%662.2M | --624.5M |
-Accumulated depreciation | -25.77%-248.4M | -62.78%-234.56M | -62.78%-234.56M | -26.91%-223.1M | -38.15%-209.71M | -38.99%-197.5M | -29.01%-185.9M | -29.01%-185.9M | -41.09%-175.8M | ---151.8M |
Goodwill and other intangible assets | 7.39%753.2M | 46.18%767.46M | 46.18%767.46M | 21.03%790.8M | 16.45%709.21M | 28.72%701.4M | 31.03%687.9M | 31.03%687.9M | 35.98%653.4M | --609M |
-Goodwill | 14.87%485.2M | 56.06%485.5M | 56.06%485.5M | 25.23%484.4M | 20.23%433.9M | 29.61%422.4M | 32.40%411.9M | 32.40%411.9M | 38.94%386.8M | --360.9M |
-Other intangible assets | -3.94%268M | 31.82%281.96M | 31.82%281.96M | 14.93%306.4M | 10.97%275.31M | 27.40%279M | 29.03%276M | 29.03%276M | 31.91%266.6M | --248.1M |
Non current deferred assets | 39.47%5.3M | 65.63%5.3M | 65.63%5.3M | 40.00%2.8M | 58.33%3.8M | 40.74%3.8M | 15.63%3.7M | 15.63%3.7M | -9.09%2M | --2.4M |
Other non current assets | -62.22%3.4M | -31.08%5.1M | -31.08%5.1M | -48.95%7.3M | -27.35%8.5M | -39.19%9M | 62.16%12M | 62.16%12M | 78.75%14.3M | --11.7M |
Total non current assets | 10.74%1.4B | 44.19%1.42B | 44.19%1.42B | 22.48%1.42B | 17.40%1.29B | 23.89%1.27B | 23.02%1.21B | 23.02%1.21B | 28.99%1.16B | --1.1B |
Total assets | 5.25%2.98B | 33.68%2.83B | 33.68%2.83B | 13.57%2.99B | 10.72%2.87B | 17.66%2.83B | 19.74%2.53B | 19.74%2.53B | 22.33%2.63B | --2.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.92%390.9M | 9.55%278.8M | 9.55%278.8M | 2.30%355.3M | 7.87%407.1M | -6.71%365.6M | 9.90%279.7M | 9.90%279.7M | 17.61%347.3M | --377.4M |
-accounts payable | 6.92%390.9M | 6.40%270.8M | 6.40%270.8M | 4.50%355.3M | 11.65%382.3M | -6.33%365.6M | 9.90%279.7M | 9.90%279.7M | 15.14%340M | --342.4M |
-Total tax payable | --0 | --8M | --8M | ---- | -29.14%24.8M | ---- | --0 | --0 | --7.3M | --35M |
Current accrued expenses | 12.73%114.2M | 39.76%114.6M | 39.76%114.6M | 27.35%127.1M | 33.77%122M | 35.79%101.3M | 34.15%110M | 34.15%110M | 10.89%99.8M | --91.2M |
Current debt and capital lease obligation | 21.12%112.4M | 43.58%110.7M | 43.58%110.7M | 26.67%106.4M | 18.54%95.9M | 16.29%92.8M | 15.30%88.9M | 15.30%88.9M | 14.13%84M | --80.9M |
-Current debt | 29.27%5.3M | 32.50%5.3M | 32.50%5.3M | 32.50%5.3M | 2.50%4.1M | 2.50%4.1M | 0.00%4M | 0.00%4M | -14.89%4M | --4M |
-Current capital lease obligation | 20.74%107.1M | 44.19%105.4M | 44.19%105.4M | 26.38%101.1M | 19.38%91.8M | 17.02%88.7M | 16.14%84.9M | 16.14%84.9M | 16.11%80M | --76.9M |
Current liabilities | 10.27%670M | 12.75%578.3M | 12.75%578.3M | 7.84%654.7M | 11.33%682.9M | 1.69%607.6M | 9.14%559.8M | 9.14%559.8M | 12.36%607.1M | --613.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.34%825.2M | 41.69%750.7M | 41.69%750.7M | 19.53%809.1M | 2.16%732.2M | 29.13%900.3M | 22.80%650.6M | 22.80%650.6M | 19.76%676.9M | --716.7M |
-Long term debt | -20.78%442.7M | 46.34%367.6M | 46.34%367.6M | 12.98%433.6M | -13.63%376.4M | 35.24%558.8M | 37.98%346.6M | 37.98%346.6M | 20.81%383.8M | --435.8M |
-Long term capital lease obligation | 12.01%382.5M | 37.51%383.1M | 37.51%383.1M | 28.11%375.5M | 26.66%355.8M | 20.25%341.5M | 9.12%304M | 9.12%304M | 18.42%293.1M | --280.9M |
Non current deferred liabilities | -71.23%2.1M | -54.90%2.3M | -54.90%2.3M | 36.36%15M | -20.00%7.6M | 0.00%7.3M | 52.94%7.8M | 52.94%7.8M | 71.88%11M | --9.5M |
Other non current liabilities | -29.93%10.3M | 8.49%11.5M | 8.49%11.5M | 7.80%15.2M | 33.33%14.8M | 137.10%14.7M | 20.75%12.8M | 20.75%12.8M | -18.02%14.1M | --11.1M |
Total non current liabilities | -9.18%837.6M | 40.15%764.5M | 40.15%764.5M | 19.56%839.3M | 2.35%754.6M | 29.77%922.3M | 23.04%671.2M | 23.04%671.2M | 19.23%702M | --737.3M |
Total liabilities | -1.46%1.51B | 26.87%1.34B | 26.87%1.34B | 14.12%1.49B | 6.43%1.44B | 16.95%1.53B | 16.31%1.23B | 16.31%1.23B | 15.94%1.31B | --1.35B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 25.00%500K | 25.00%500K | 0.00%500K | 0.00%500K | 25.00%500K | 25.00%500K | 25.00%500K | 25.00%500K | --500K |
-common stock | 0.00%500K | 25.00%500K | 25.00%500K | 0.00%500K | 0.00%500K | 25.00%500K | 25.00%500K | 25.00%500K | 25.00%500K | --500K |
Retained earnings | 21.48%897M | 84.18%916.3M | 84.18%916.3M | 23.65%919.7M | 28.62%862.4M | 39.37%738.4M | 49.33%742.9M | 49.33%742.9M | 58.26%743.8M | --670.5M |
Paid-in capital | 4.73%610.7M | 7.02%601.8M | 7.02%601.8M | 3.97%594.9M | 3.90%589.3M | 3.57%583.1M | 2.63%577.1M | 2.63%577.1M | 2.73%572.2M | --567.2M |
Less: Treasury stock | 45.06%36.7M | 12,133.33%36.7M | 12,133.33%36.7M | --25.3M | --25.3M | --25.3M | 8,333.33%25.3M | 8,333.33%25.3M | ---- | ---- |
Gains losses not affecting retained earnings | -61.67%2.3M | 290.91%4.2M | 290.91%4.2M | -16.18%5.7M | 50.00%8.1M | 0.00%6M | 450.00%7.7M | 450.00%7.7M | 244.68%6.8M | --5.4M |
Total stockholders'equity | 13.13%1.47B | 40.50%1.49B | 40.50%1.49B | 13.01%1.5B | 15.39%1.44B | 18.51%1.3B | 23.18%1.3B | 23.18%1.3B | 29.39%1.32B | --1.24B |
Total equity | 13.13%1.47B | 40.50%1.49B | 40.50%1.49B | 13.01%1.5B | 15.39%1.44B | 18.51%1.3B | 23.18%1.3B | 23.18%1.3B | 29.39%1.32B | --1.24B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data