(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.72%-1.09M | -31.34%587.08K | 77.27%-311.32K | -116.67%-119.62K | -17.26%-1.25M | 32.05%-863.3K | 1,727.74%855.02K | -112.95%-1.37M | 30.42%717.67K | 5.24%-1.07M |
Net income from continuing operations | 13.14%-1.53M | 16.47%-798.05K | -11.53%-232.93K | 23.24%-162.4K | 12.70%-337.95K | -37.53%-1.76M | -13,844.97%-955.37K | -37.93%-208.85K | 78.77%-211.58K | -205.45%-387.1K |
Deferred tax | -45.51%948.18K | ---- | ---- | ---- | ---- | 3,137.41%1.74M | ---- | ---- | ---- | ---- |
Other non cash items | 50.04%-592.99K | ---- | ---- | ---- | ---- | -262.55%-1.19M | ---- | ---- | ---- | ---- |
Change In working capital | -157.29%-46.48K | -21.19%1.03M | 89.21%-125.32K | -95.21%42.78K | -3.68%-993.89K | 116.72%81.14K | 473.27%1.31M | -31.79%-1.16M | -23.34%893.79K | 3.98%-958.62K |
-Change in receivables | 203.40%17.74K | -32.53%117.44K | -1,732.46%-89.53K | 63.82%-49.38K | 178.60%39.2K | -596.33%-17.15K | 16.51%174.07K | 96.23%-4.89K | -102.61%-136.46K | -198.02%-49.88K |
-Change in prepaid assets | -310.43%-46.44K | -98.67%3.42K | 73.75%-15.17K | 30.63%147.12K | 37.37%-181.81K | 119.80%22.07K | 768.06%257.54K | 78.38%-57.79K | -87.57%112.63K | 59.20%-290.3K |
-Change in payables and accrued expense | -123.32%-17.78K | 3.86%909.09K | 98.12%-20.62K | -105.99%-54.96K | -37.65%-851.28K | 120.20%76.22K | 647.35%875.33K | -126.86%-1.1M | 180.34%917.62K | -83.16%-618.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.72%-1.09M | -31.34%587.08K | 77.27%-311.32K | -116.67%-119.62K | -17.26%-1.25M | 32.05%-863.3K | 1,727.74%855.02K | -112.95%-1.37M | 30.42%717.67K | 5.24%-1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.53%-250.75K | -143.83%-7.8M | -490.95%-2.42M | -395.69%-2.69M | 20.78%-1.74M | -1,814.90%-947.22K |
Net PPE purchase and sale | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.65%-249.05K | -145.65%-7.8M | -490.95%-2.42M | -449.11%-2.69M | 22.27%-1.74M | -2,534.11%-945.01K |
Net other investing changes | 23.20%-1.7K | --0 | --0 | --0 | 23.20%-1.7K | 91.00%-2.21K | --1 | --0 | -100.00%-1 | 83.73%-2.21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.99%-5.07M | 54.58%-1.1M | 20.87%-2.13M | 8.66%-1.59M | 73.53%-250.75K | -143.83%-7.8M | -490.95%-2.42M | -395.69%-2.69M | 20.78%-1.74M | -1,814.90%-947.22K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21.22%9.59M | 25.96%4.01M | 357.27%5.44M | -96.05%140K | 0 | -12.20%7.91M | 19.68%3.18M | -61.78%1.19M | 221.84%3.54M | 0 |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | -166.67%-40K | ---- | ---- | ---- | ---- |
Net common stock issuance | 20.61%9.59M | 24.40%4.01M | 357.27%5.44M | -96.05%140K | --0 | -11.16%7.95M | 23.98%3.22M | -61.78%1.19M | 221.84%3.54M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21.22%9.59M | 25.96%4.01M | 357.27%5.44M | -96.05%140K | --0 | -12.20%7.91M | 19.68%3.18M | -61.78%1.19M | 221.84%3.54M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -14.20%4.52M | 53.50%4.45M | -74.86%1.45M | -7.24%3.02M | -14.20%4.52M | 625.99%5.27M | -5.59%2.9M | 695.50%5.77M | -42.83%3.26M | 625.99%5.27M |
Current changes in cash | 558.26%3.43M | 115.78%3.5M | 204.37%3M | -162.30%-1.57M | 25.45%-1.5M | -116.47%-748.14K | -26.23%1.62M | -249.11%-2.87M | 155.33%2.52M | -140.52%-2.01M |
End cash Position | 75.83%7.95M | 75.83%7.95M | 53.50%4.45M | -74.86%1.45M | -7.24%3.02M | -14.20%4.52M | -14.20%4.52M | -5.59%2.9M | 695.50%5.77M | -42.83%3.26M |
Free cash flow | 28.84%-6.16M | 67.31%-510.31K | 39.88%-2.44M | -67.20%-1.71M | 25.46%-1.5M | -94.84%-8.66M | -238.36%-1.56M | -258.42%-4.06M | 39.45%-1.02M | -73.23%-2.01M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data