Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 730.80%1.86M | 759.14%3.01M | 759.14%3.01M | -24.32%224K | -75.47%350K | -75.47%350K | --296K | -33.38%1.43M | --1.43M | --2.14M |
| -Cash and cash equivalents | 730.80%1.86M | 759.14%3.01M | 759.14%3.01M | -24.32%224K | -75.47%350K | -75.47%350K | --296K | -33.38%1.43M | --1.43M | --2.14M |
| Receivables | 30.13%7.96M | 6.97%7.44M | 6.97%7.44M | -6.51%6.12M | 40.77%6.96M | 40.77%6.96M | --6.55M | 7.06%4.94M | --4.94M | --4.62M |
| -Accounts receivable | -15.38%1.38M | -19.37%1.88M | -19.37%1.88M | 8.87%1.63M | 501.29%2.33M | 501.29%2.33M | --1.5M | 228.81%388K | --388K | --118K |
| -Other receivables | 46.68%6.58M | 20.26%5.56M | 20.26%5.56M | -11.08%4.49M | 1.54%4.62M | 1.54%4.62M | --5.05M | 1.24%4.55M | --4.55M | --4.5M |
| Inventory | 4.55%46K | -6.52%43K | -6.52%43K | -6.38%44K | -24.59%46K | -24.59%46K | --47K | -35.79%61K | --61K | --95K |
| Total current assets | 54.52%9.87M | 42.69%10.49M | 42.69%10.49M | -7.27%6.39M | 14.35%7.35M | 14.35%7.35M | --6.89M | -6.17%6.43M | --6.43M | --6.85M |
| Non current assets | ||||||||||
| Net PPE | 137.71%18.17M | 92.54%15.29M | 92.54%15.29M | 34.84%7.64M | 34.08%7.94M | 34.08%7.94M | --5.67M | -4.17%5.92M | --5.92M | --6.18M |
| -Gross PPE | 93.74%24.7M | 65.44%21.13M | 65.44%21.13M | 28.34%12.75M | 32.39%12.77M | 32.39%12.77M | --9.93M | 8.76%9.65M | --9.65M | --8.87M |
| -Accumulated depreciation | -27.93%-6.53M | -20.92%-5.84M | -20.92%-5.84M | -19.69%-5.11M | -29.71%-4.83M | -29.71%-4.83M | ---4.27M | -38.46%-3.73M | ---3.73M | ---2.69M |
| Goodwill and other intangible assets | --0 | -92.31%1K | -92.31%1K | --5K | --13K | --13K | ---- | --0 | --0 | --62K |
| Total non current assets | 137.55%18.17M | 92.24%15.29M | 92.24%15.29M | 34.93%7.65M | 34.30%7.95M | 34.30%7.95M | --5.67M | -5.13%5.92M | --5.92M | --6.24M |
| Total assets | 99.76%28.04M | 68.44%25.78M | 68.44%25.78M | 11.78%14.04M | 23.92%15.31M | 23.92%15.31M | --12.56M | -5.67%12.35M | --12.35M | --13.1M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 78.44%9.64M | 50.72%9.99M | 50.72%9.99M | -7.29%5.4M | 9.94%6.63M | 9.94%6.63M | --5.83M | 286.47%6.03M | --6.03M | --1.56M |
| -accounts payable | 191.97%2.77M | 120.87%3.76M | 120.87%3.76M | 13.55%947K | 140.59%1.7M | 140.59%1.7M | --834K | 23.39%707K | --707K | --573K |
| -Total tax payable | 710.96%592K | 115.15%284K | 115.15%284K | -76.53%73K | -69.23%132K | -69.23%132K | --311K | 37.94%429K | --429K | --311K |
| -Due to related parties current | 43.37%6.28M | 24.07%5.95M | 24.07%5.95M | -6.41%4.38M | -2.00%4.8M | -2.00%4.8M | --4.68M | 623.82%4.89M | --4.89M | --676K |
| Current debt and capital lease obligation | -44.12%3.27M | -25.55%3.37M | -25.55%3.37M | 127.26%5.85M | 130.75%4.53M | 130.75%4.53M | --2.57M | -2.34%1.96M | --1.96M | --2.01M |
| -Current debt | -52.06%2.43M | -38.76%2.56M | -38.76%2.56M | 117.35%5.07M | 180.71%4.18M | 180.71%4.18M | --2.33M | -11.27%1.49M | --1.49M | --1.68M |
| -Current capital lease obligation | 8.03%834K | 133.05%811K | 133.05%811K | 224.37%772K | -26.43%348K | -26.43%348K | --238K | 42.90%473K | --473K | --331K |
| Current liabilities | 14.75%12.91M | 19.78%13.36M | 19.78%13.36M | 33.90%11.25M | 39.59%11.15M | 39.59%11.15M | --8.4M | 123.93%7.99M | --7.99M | --3.57M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 493.49%7.93M | 141.81%5.08M | 141.81%5.08M | -28.25%1.34M | -17.65%2.1M | -17.65%2.1M | --1.86M | -38.63%2.55M | --2.55M | --4.16M |
| -Long term debt | 3,822.67%5.88M | 295.42%3.45M | 295.42%3.45M | -90.18%150K | -63.23%873K | -63.23%873K | --1.53M | -38.27%2.37M | --2.37M | --3.85M |
| -Long term capital lease obligation | 72.43%2.05M | 32.52%1.63M | 32.52%1.63M | 255.09%1.19M | 597.16%1.23M | 597.16%1.23M | --334K | -43.04%176K | --176K | --309K |
| Total non current liabilities | 493.49%7.93M | 141.81%5.08M | 141.81%5.08M | -28.25%1.34M | -17.65%2.1M | -17.65%2.1M | --1.86M | -38.63%2.55M | --2.55M | --4.16M |
| Total liabilities | 65.58%20.84M | 39.12%18.44M | 39.12%18.44M | 22.63%12.58M | 25.74%13.25M | 25.74%13.25M | --10.26M | 36.48%10.54M | --10.54M | --7.72M |
| Shareholders'equity | ||||||||||
| Share capital | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K | --3K | --3K |
| -common stock | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | 0.00%3K | --3K | --3K |
| Retained earnings | 227.19%435K | 215.53%650K | 215.53%650K | -168.54%-342K | 2,475.00%206K | 2,475.00%206K | --499K | -99.77%8K | --8K | --3.5M |
| Paid-in capital | 279.88%6.97M | 279.88%6.97M | 279.88%6.97M | 0.00%1.83M | 0.00%1.83M | 0.00%1.83M | --1.83M | 0.00%1.83M | --1.83M | --1.83M |
| Gains losses not affecting retained earnings | -372.09%-203K | -2,870.00%-277K | -2,870.00%-277K | -4.88%-43K | 130.30%10K | 130.30%10K | ---41K | -200.00%-33K | ---33K | --33K |
| Total stockholders'equity | 396.07%7.2M | 257.72%7.34M | 257.72%7.34M | -36.73%1.45M | 13.30%2.05M | 13.30%2.05M | --2.3M | -66.27%1.81M | --1.81M | --5.37M |
| Total equity | 396.07%7.2M | 257.72%7.34M | 257.72%7.34M | -36.73%1.45M | 13.30%2.05M | 13.30%2.05M | --2.3M | -66.27%1.81M | --1.81M | --5.37M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |