Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -24.64%1.69T | 42.44%2.55T | 23.06%2.55T | 34.16%2.35T | 34.16%2.35T | 40.24%2.24T | -6.26%1.79T | 8.10%2.07T | -17.44%1.75T | -17.44%1.75T |
| -Cash and cash equivalents | -29.58%1.38T | 49.55%2.35T | 33.64%2.3T | 39.09%2.02T | 39.09%2.02T | 68.89%1.97T | 1.00%1.57T | 1.36%1.72T | -22.70%1.45T | -22.70%1.45T |
| -Short-term investments | 11.22%301.04B | -8.39%201.42B | -28.20%254.61B | 9.82%323.89B | 9.82%323.89B | -37.18%270.68B | -38.10%219.87B | 59.55%354.62B | 24.32%294.93B | 24.32%294.93B |
| Receivables | 2.54%2.75T | 0.99%2.64T | 0.28%2.64T | 0.93%2.51T | 0.93%2.51T | -0.72%2.68T | 7.19%2.62T | 3.71%2.63T | -4.64%2.49T | -4.64%2.49T |
| -Accounts receivable | -5.14%2.02T | -4.96%2.04T | -2.18%2T | 0.54%1.99T | 0.54%1.99T | 0.15%2.13T | 10.84%2.14T | 7.85%2.04T | 0.40%1.98T | 0.40%1.98T |
| -Loans receivable | 20.31%94.34B | 34.00%92.3B | -5.42%75.83B | -16.54%65.21B | -16.54%65.21B | -5.17%78.42B | -15.24%68.88B | -7.64%80.18B | -0.59%78.13B | -0.59%78.13B |
| -Other receivables | 34.35%633.09B | 26.83%514.17B | 11.06%565.12B | 5.82%459.58B | 5.82%459.58B | -3.73%471.24B | -5.07%405.41B | -8.63%508.86B | -22.84%434.28B | -22.84%434.28B |
| Inventory | 1.25%225.11B | -9.48%192.97B | -2.11%205.9B | 16.67%209.78B | 16.67%209.78B | 18.69%222.33B | 27.85%213.18B | 5.10%210.33B | 8.09%179.81B | 8.09%179.81B |
| Prepaid assets | 7.91%2.13T | 0.43%1.99T | -0.04%1.99T | -0.42%1.95T | -0.42%1.95T | 0.24%1.98T | 0.01%1.98T | -0.22%1.99T | -1.05%1.95T | -1.05%1.95T |
| Other current assets | -36.36%132.37B | -9.17%147.57B | -9.30%153.77B | -13.73%165.23B | -13.73%165.23B | 36.10%208B | 15.46%162.47B | 6.89%169.55B | 11.58%191.52B | 11.58%191.52B |
| Total current assets | -6.00%6.93T | 9.76%7.54T | 7.96%7.68T | 13.53%7.48T | 13.53%7.48T | 11.44%7.37T | 2.39%6.87T | 1.40%7.11T | -8.78%6.59T | -8.78%6.59T |
| Non current assets | ||||||||||
| Net PPE | -1.63%11.92T | -3.32%11.92T | -5.06%11.98T | -2.99%12.62T | -2.99%12.62T | -4.26%12.12T | -4.61%12.33T | -1.56%12.62T | -2.37%13.01T | -2.37%13.01T |
| -Gross PPE | -1.63%11.92T | -3.32%11.92T | -5.06%11.98T | 1.00%47.19T | 1.00%47.19T | -4.26%12.12T | -4.61%12.33T | -1.56%12.62T | 1.19%46.72T | 1.19%46.72T |
| -Accumulated depreciation | ---- | ---- | ---- | -2.53%-34.57T | -2.53%-34.57T | ---- | ---- | ---- | -2.63%-33.72T | -2.63%-33.72T |
| Goodwill and other intangible assets | -13.16%3.84T | -13.26%3.99T | -13.36%4.15T | -13.55%4.27T | -13.55%4.27T | -10.37%4.42T | -9.72%4.6T | -8.63%4.79T | -8.59%4.94T | -8.59%4.94T |
| -Goodwill | -0.12%2.07T | -0.12%2.07T | -0.12%2.07T | -0.12%2.07T | -0.12%2.07T | 0.00%2.08T | 0.00%2.08T | 0.00%2.08T | 0.00%2.08T | 0.00%2.08T |
| -Other intangible assets | -24.68%1.77T | -24.07%1.92T | -23.49%2.07T | -23.29%2.19T | -23.29%2.19T | -17.90%2.35T | -16.41%2.52T | -14.29%2.71T | -13.95%2.86T | -13.95%2.86T |
| Investments and advances | 16.16%4.13T | 7.48%3.98T | 10.75%4.18T | 17.40%4.22T | 17.40%4.22T | -1.47%3.55T | 4.97%3.7T | 9.95%3.78T | 8.92%3.59T | 8.92%3.59T |
| Long-term notes receivables | 6.08%36.47B | 10.21%36.33B | 12.29%35.73B | 13.10%34.45B | 13.10%34.45B | 14.52%34.38B | 17.05%32.96B | 16.36%31.82B | 12.91%30.46B | 12.91%30.46B |
| Non current accounts receivable | -43.08%228.65B | -30.48%223B | -37.57%222.29B | -37.68%219.6B | -37.68%219.6B | 1.51%401.69B | -19.40%320.78B | -12.23%356.04B | -16.72%352.37B | -16.72%352.37B |
| Financial assets | 76.01%219.39B | 27.28%179.24B | 56.20%263.35B | 58.79%221.61B | 58.79%221.61B | -38.48%124.64B | -22.24%140.82B | -3.59%168.6B | -8.56%139.56B | -8.56%139.56B |
| Non current deferred assets | ---- | ---- | ---- | --0 | --0 | 217.09%14.97B | 180.28%14.97B | 189.89%10.55B | 69.23%11.61B | 69.23%11.61B |
| Non current prepaid assets | 13.40%1.43T | 0.98%1.28T | 0.13%1.26T | 1.71%1.26T | 1.71%1.26T | -1.06%1.26T | 0.53%1.27T | 1.04%1.26T | 0.17%1.24T | 0.17%1.24T |
| Defined pension benefit | -13.06%111.47B | -19.82%101.63B | -21.47%99.92B | -9.61%154.33B | -9.61%154.33B | 0.11%128.21B | -7.81%126.75B | 10.62%127.24B | -2.85%170.74B | -2.85%170.74B |
| Other non current assets | -34.53%10.28B | -24.01%11.46B | -12.77%12.29B | -8.48%12.81B | -8.48%12.81B | 1,657.56%15.7B | 1,756.65%15.08B | -20.56%14.09B | -6.20%14B | -6.20%14B |
| Total non current assets | -0.61%21.97T | -3.62%21.77T | -4.06%22.25T | -2.10%23.04T | -2.10%23.04T | -5.00%22.1T | -4.30%22.59T | -1.45%23.19T | -2.31%23.53T | -2.31%23.53T |
| Total assets | -1.96%28.9T | -0.50%29.3T | -1.24%29.92T | 1.31%30.52T | 1.31%30.52T | -1.36%29.47T | -2.82%29.45T | -0.80%30.3T | -3.80%30.12T | -3.80%30.12T |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -6.46%2.89T | 21.81%3.58T | 26.06%4.44T | 32.68%4.47T | 32.68%4.47T | -2.48%3.09T | -5.94%2.94T | 6.98%3.53T | -12.17%3.37T | -12.17%3.37T |
| -accounts payable | 16.33%192.51B | 44.25%133.92B | -19.48%116.73B | -9.56%126.51B | -9.56%126.51B | 29.71%165.49B | -8.64%92.84B | 4.30%144.97B | 56.72%139.88B | 56.72%139.88B |
| -Total tax payable | -11.42%1.07T | 10.16%1.28T | 13.18%1.42T | 24.05%1.17T | 24.05%1.17T | 15.85%1.21T | 10.95%1.16T | 9.46%1.25T | 3.18%945B | 3.18%945B |
| -Other payable | -5.14%1.63T | 28.58%2.17T | 36.74%2.91T | 38.84%3.17T | 38.84%3.17T | -14.15%1.71T | -14.72%1.69T | 5.75%2.13T | -19.32%2.28T | -19.32%2.28T |
| Current accrued expenses | 12.42%1.67T | 7.20%1.45T | 4.00%1.25T | 5.76%1.52T | 5.76%1.52T | -1.25%1.48T | -3.09%1.36T | -6.72%1.21T | -4.37%1.44T | -4.37%1.44T |
| Current provisions | -9.59%37.83B | -7.84%39.35B | 8.24%42.47B | 30.74%50.02B | 30.74%50.02B | 9.83%41.85B | 11.27%42.69B | -1.02%39.24B | -3.60%38.26B | -3.60%38.26B |
| Current debt and capital lease obligation | -43.67%1.66T | -21.11%2.03T | 20.93%2.81T | 45.96%2.91T | 45.96%2.91T | 78.02%2.95T | 32.76%2.57T | -3.78%2.32T | -20.12%1.99T | -20.12%1.99T |
| -Current debt | -51.37%1.26T | -24.05%1.67T | 25.96%2.45T | 57.85%2.56T | 57.85%2.56T | 102.21%2.58T | 41.28%2.2T | -3.99%1.95T | -23.16%1.62T | -23.16%1.62T |
| -Current capital lease obligation | 10.42%406.45B | -3.89%360.33B | -5.30%353.76B | -5.76%351.36B | -5.76%351.36B | -3.25%368.1B | -1.93%374.92B | -2.69%373.57B | -3.52%372.83B | -3.52%372.83B |
| Current deferred liabilities | 31.67%218.11B | 10.10%187.12B | 9.85%183.2B | 8.11%168.19B | 8.11%168.19B | 6.03%165.65B | 3.98%169.95B | 2.43%166.77B | -9.73%155.58B | -9.73%155.58B |
| Other current liabilities | -96.75%12.7B | ---- | ---- | 272,597.44%106.35B | 272,597.44%106.35B | --391.27B | ---- | --38M | --39M | --39M |
| Current liabilities | -20.12%6.49T | 2.95%7.28T | 20.28%8.73T | 31.89%9.22T | 31.89%9.22T | 24.53%8.13T | 6.26%7.08T | 0.77%7.26T | -13.08%6.99T | -13.08%6.99T |
| Non current liabilities | ||||||||||
| Long term provisions | -0.86%79.22B | -2.33%79.19B | -7.37%77.42B | -15.78%70.04B | -15.78%70.04B | -4.08%79.9B | -2.69%81.08B | 0.11%83.57B | 4.73%83.17B | 4.73%83.17B |
| Long term debt and capital lease obligation | 27.14%9.17T | 10.12%8.67T | -8.90%7.86T | -9.32%7.85T | -9.32%7.85T | -17.87%7.21T | -12.70%7.87T | -1.62%8.63T | 0.85%8.66T | 0.85%8.66T |
| -Long term debt | 32.51%8.04T | 11.31%7.46T | -10.98%6.6T | -11.52%6.57T | -11.52%6.57T | -18.95%6.07T | -12.61%6.7T | 0.33%7.42T | 3.19%7.42T | 3.19%7.42T |
| -Long term capital lease obligation | -1.46%1.12T | 3.32%1.21T | 3.83%1.26T | 3.87%1.29T | 3.87%1.29T | -11.65%1.14T | -13.19%1.17T | -12.06%1.22T | -11.25%1.24T | -11.25%1.24T |
| Non current deferred liabilities | 20.99%1.05T | 7.31%1T | 5.16%1.01T | 2.65%912.71B | 2.65%912.71B | 1.57%871.66B | 4.73%932.54B | 6.56%961.1B | 7.73%889.15B | 7.73%889.15B |
| Employee benefits | 44.17%18.24B | 7,090.13%10.93B | 123.55%13.09B | --2.09B | --2.09B | 5,474.01%12.65B | -1.94%152M | 4,820.17%5.86B | --0 | --0 |
| Derivative product liabilities | --4.03B | -92.47%22.28B | -94.17%17.25B | -98.87%3.44B | -98.87%3.44B | --0 | -2.22%295.88B | -2.22%295.88B | 0.82%305.09B | 0.82%305.09B |
| Other non current liabilities | 28.16%91.3B | 22.52%90.35B | 20.09%88.35B | 23.36%81.75B | 23.36%81.75B | 3.38%71.24B | -3.22%73.74B | -3.49%73.57B | -7.70%66.27B | -7.70%66.27B |
| Total non current liabilities | 20.61%10.59T | 2.65%10.05T | -12.63%9.25T | -13.16%9.46T | -13.16%9.46T | -20.01%8.78T | -13.01%9.79T | -3.95%10.59T | -1.89%10.9T | -1.89%10.9T |
| Total liabilities | 1.04%17.09T | 2.77%17.33T | 0.76%17.98T | 4.45%18.69T | 4.45%18.69T | -3.41%16.91T | -5.84%16.87T | -2.08%17.84T | -6.59%17.89T | -6.59%17.89T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B |
| -common stock | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B | 0.00%30.49B |
| Retained earnings | -0.46%22.82T | 0.98%23.05T | 1.58%23.09T | 0.77%22.98T | 0.77%22.98T | 0.40%22.92T | 0.52%22.83T | 0.79%22.73T | 1.50%22.8T | 1.50%22.8T |
| Paid-in capital | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T | 0.00%1.77T |
| Less: Treasury stock | -4.76%88.53B | -4.76%88.53B | -0.29%92.96B | -69.22%92.96B | -69.22%92.96B | -19.41%92.96B | 463.61%92.96B | 454.44%93.23B | 722.79%301.98B | 722.79%301.98B |
| Gains losses not affecting retained earnings | 146.38%995.22B | 33.19%714.44B | 26.38%654.65B | 67.08%646.94B | 67.08%646.94B | 19.13%403.94B | 38.17%536.42B | 6.05%517.99B | -1.03%387.22B | -1.03%387.22B |
| Other equity interest | -4.00%-13.82T | -2.51%-13.63T | -2.52%-13.63T | -2.52%-13.63T | -2.52%-13.63T | 0.10%-13.29T | 0.03%-13.3T | 0.03%-13.3T | 0.03%-13.3T | 0.03%-13.3T |
| Total stockholders'equity | -0.35%11.7T | 0.61%11.85T | 1.38%11.82T | 2.72%11.7T | 2.72%11.7T | 1.67%11.74T | 1.68%11.78T | 1.17%11.66T | 0.62%11.39T | 0.62%11.39T |
| Noncontrolling interests | -86.96%106.77B | -85.19%119.5B | -84.59%122.51B | -84.63%129.01B | -84.63%129.01B | -0.41%818.58B | -0.17%807.07B | 0.15%794.83B | 0.30%839.35B | 0.30%839.35B |
| Total equity | -5.99%11.81T | -4.89%11.97T | -4.10%11.94T | -3.28%11.83T | -3.28%11.83T | 1.53%12.56T | 1.56%12.59T | 1.11%12.45T | 0.60%12.23T | 0.60%12.23T |
| Currency Unit | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |