(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 416.59%1.23B | 11.14%312.48M | 273.84%343.43M | 17.50%340.14M | 274.47%235.12M | 12.34%238.33M | 784.34%281.17M | -209.04%-197.55M | -12.53%289.47M | -878.39%-134.76M |
Net income from continuing operations | 51.44%649.92M | 21.22%112.13M | 75.89%165.93M | 71.05%181.58M | 39.74%190.28M | -47.38%429.16M | -78.11%92.5M | -19.17%94.33M | -34.40%106.16M | 18.91%136.17M |
Operating gains losses | -681.57%-18.49M | 60.01%-7.85M | 12.96%5.57M | -165.70%-6.61M | -521.09%-9.61M | -209.84%-2.37M | -570.11%-19.63M | 19.49%4.93M | 182.67%10.06M | -62.08%2.28M |
Depreciation and amortization | 18.35%181.93M | 17.11%50.39M | 19.36%46.14M | 23.81%43.97M | 13.44%41.42M | 10.13%153.72M | 10.56%43.03M | 13.66%38.66M | 5.57%35.52M | 10.63%36.52M |
Deferred tax | 63.48%-2.37M | -76.14%-14.79M | 195.78%17.8M | 108.07%765K | -214.56%-6.15M | 98.32%-6.49M | 97.78%-8.4M | 159.26%6.02M | -528.73%-9.48M | 1,302.91%5.37M |
Change In working capital | 170.07%303.68M | 2.19%145.33M | 123.57%85.9M | -43.08%77.33M | 98.59%-4.88M | 9.87%-433.38M | 175.67%142.22M | -56.92%-364.38M | 8.21%135.87M | -86.35%-347.08M |
-Change in receivables | 98.10%-3.42M | -40.36%64.25M | 91.78%-6.35M | 77.04%124.11M | 33.85%-185.43M | -16.52%-179.73M | 333.37%107.74M | -242.43%-77.24M | 76.23%70.11M | -42.79%-280.33M |
-Change in inventory | 183.33%324.19M | -1,369.47%-119.75M | 135.57%90.84M | 118.48%27.62M | 1,255.48%325.48M | 15.06%-389.03M | 96.56%-8.15M | -42.28%-255.39M | -1,062.88%-149.5M | 141.84%24.01M |
-Change in payables and accrued expense | -61.23%41.57M | 1,042.23%174.74M | 216.01%31.05M | -150.68%-93.28M | -8.47%-70.95M | -20.68%107.2M | -47.14%15.3M | -241.94%-26.77M | 913.55%184.07M | -194.54%-65.4M |
-Change in other current assets | -197.03%-98.04M | 41.93%-27.93M | -1,088.74%-42.67M | 577.05%49.09M | -2,277.33%-76.53M | 70.12%-33.01M | 53.99%-48.09M | 107.84%4.32M | -62.63%7.25M | -88.17%3.52M |
-Change in other current liabilities | -35.65%39.38M | -28.39%54.01M | 240.19%13.04M | -226.22%-30.22M | 108.83%2.55M | -42.67%61.19M | -24.14%75.42M | -253.99%-9.3M | -26.78%23.94M | 8.10%-28.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 416.59%1.23B | 11.14%312.48M | 273.84%343.43M | 17.50%340.14M | 274.47%235.12M | 12.34%238.33M | 784.34%281.17M | -209.04%-197.55M | -12.53%289.47M | -878.39%-134.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -45.40%-418.02M | -15.00%-109.02M | -9.90%-86.63M | -297.33%-153.57M | 8.53%-68.8M | 16.59%-287.49M | -7.01%-94.8M | 11.30%-78.83M | 37.40%-38.65M | 28.68%-75.21M |
Capital expenditure reported | 9.82%-323.72M | 10.85%-85.01M | 8.82%-91.29M | -2.83%-76.21M | 20.34%-71.21M | -15.93%-358.99M | -28.78%-95.36M | -11.98%-100.12M | -19.57%-74.11M | -6.13%-89.4M |
Net business purchase and sale | ---70.37M | --0 | ---1K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -133.46%-23.93M | -4,356.91%-24.01M | -78.13%4.66M | -119.71%-6.99M | -82.98%2.41M | 304.35%71.51M | 103.88%564K | 3,850.65%21.29M | 14,800.00%35.46M | 166.83%14.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.40%-418.02M | -15.00%-109.02M | -9.90%-86.63M | -297.33%-153.57M | 8.53%-68.8M | 16.59%-287.49M | -7.01%-94.8M | 11.30%-78.83M | 37.40%-38.65M | 28.68%-75.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.78%-234.68M | -67.14%-116.06M | -269.02%-55.37M | 34.70%-49.9M | -168.91%-13.35M | 72.79%-118.06M | -276.91%-69.44M | 131.67%32.76M | 83.55%-76.41M | -114.27%-4.97M |
Net issuance payments of debt | -1,546.98%-37.9M | 7.55%-50.05M | -97.52%1.66M | 76.02%-11.41M | -32.91%21.91M | 99.42%-2.3M | -466.22%-54.14M | 351.54%66.77M | 89.82%-47.59M | -26.97%32.66M |
Net common stock issuance | -115.59%-160.06M | ---60.02M | -59.98%-40.02M | -23.85%-30.01M | -20.06%-30.01M | ---74.25M | --0 | ---25.01M | ---24.23M | ---25M |
Proceeds from stock option exercised by employees | 16.16%9.45M | 22.70%4.04M | --0 | ---- | ---- | 11.75%8.13M | 1.42%3.3M | --0 | ---- | ---- |
Net other financing activities | 7.02%-46.16M | 46.08%-10.02M | -88.98%-17.01M | -47.16%-13.88M | 58.42%-5.25M | -3.78%-49.64M | 49.00%-18.59M | -1,289.20%-9M | -1,050.00%-9.43M | -27.30%-12.62M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.78%-234.68M | -67.14%-116.06M | -269.02%-55.37M | 34.70%-49.9M | -168.91%-13.35M | 72.79%-118.06M | -276.91%-69.44M | 131.67%32.76M | 83.55%-76.41M | -114.27%-4.97M |
Net cash flow | ||||||||||
Beginning cash position | -22.67%615.73M | 116.49%1.1B | 19.23%896.51M | 28.84%760.04M | -22.67%615.73M | -41.91%796.28M | -46.61%508.28M | -31.10%751.9M | -54.08%589.91M | -41.91%796.28M |
Current changes in cash | 445.93%578.47M | -25.25%87.4M | 182.68%201.43M | -21.64%136.67M | 171.17%152.97M | 70.48%-167.22M | 178.95%116.93M | -75.71%-243.62M | 189.33%174.41M | -154.55%-214.94M |
Effect of exchange rate changes | 67.81%-4.29M | 122.24%2.11M | 49,260.00%2.46M | 98.41%-197K | -201.10%-8.66M | -64.34%-13.33M | -23.20%-9.48M | 99.20%-5K | -703.11%-12.41M | 563.78%8.57M |
End cash Position | 93.25%1.19B | 93.25%1.19B | 116.49%1.1B | 19.23%896.51M | 28.84%760.04M | -22.67%615.73M | -22.67%615.73M | -46.61%508.28M | -31.10%751.9M | -54.08%589.91M |
Free cash flow | 852.02%907.44M | 22.42%227.47M | 184.70%252.14M | 22.55%263.93M | 173.12%163.91M | -23.73%-120.67M | 261.38%185.81M | -94.14%-297.67M | -19.93%215.36M | -128.71%-224.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data