(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.51%176.04M | -45.51%176.04M | -47.50%193.49M | -54.34%221.13M | -53.83%255.45M | -45.18%323.08M | -45.18%323.08M | --368.54M | 302.46%484.3M | --553.32M |
-Cash and cash equivalents | -31.10%34.54M | -31.10%34.54M | -71.90%27.46M | -90.57%28.44M | -97.80%9.89M | -90.24%50.12M | -90.24%50.12M | --97.7M | 150.64%301.6M | --450.41M |
-Short-term investments | -48.16%141.51M | -48.16%141.51M | -38.70%166.03M | 5.47%192.69M | 138.62%245.56M | 259.70%272.96M | 259.70%272.96M | --270.84M | --182.69M | --102.91M |
Receivables | -15.60%1.55M | -15.60%1.55M | 151.17%8.29M | 157.21%5.22M | 3.72%1.7M | 121.95%1.84M | 121.95%1.84M | --3.3M | 426.17%2.03M | --1.64M |
-Other receivables | -15.60%1.55M | -15.60%1.55M | 151.17%8.29M | 157.21%5.22M | 3.72%1.7M | 121.95%1.84M | 121.95%1.84M | --3.3M | 426.17%2.03M | --1.64M |
Other current assets | 91.24%5.52M | 91.24%5.52M | 31.22%3.21M | 22.00%3.49M | 44.54%4.22M | -31.50%2.89M | -31.50%2.89M | --2.44M | 851.50%2.86M | --2.92M |
Total current assets | -44.14%183.12M | -44.14%183.12M | -45.23%204.99M | -53.01%229.85M | -53.15%261.37M | -44.85%327.81M | -44.85%327.81M | --374.28M | 304.22%489.19M | --557.87M |
Non current assets | ||||||||||
Net PPE | 17.49%107.4M | 17.49%107.4M | 30.58%107.55M | 54.94%103.46M | 125.39%96.37M | 313.95%91.41M | 313.95%91.41M | --82.36M | 497.64%66.77M | --42.76M |
-Gross PPE | 27.06%130.91M | 27.06%130.91M | 37.55%126.91M | 59.86%119.92M | 120.62%110.26M | 260.89%103.03M | 260.89%103.03M | --92.26M | 356.96%75.02M | --49.98M |
-Accumulated depreciation | -102.25%-23.51M | -102.25%-23.51M | -95.53%-19.36M | -99.68%-16.46M | -92.35%-13.89M | -79.75%-11.63M | -79.75%-11.63M | ---9.9M | -57.23%-8.25M | ---7.22M |
Goodwill and other intangible assets | 48.92%1.65M | 48.92%1.65M | 65.58%1.53M | 61.33%1.36M | 70.22%1.23M | 79.00%1.11M | 79.00%1.11M | --921K | 156.23%843K | --722K |
-Other intangible assets | 48.92%1.65M | 48.92%1.65M | 65.58%1.53M | 61.33%1.36M | 70.22%1.23M | 79.00%1.11M | 79.00%1.11M | --921K | 156.23%843K | --722K |
Investments and advances | 38.50%239.57M | 38.50%239.57M | 64.57%228.81M | 345.64%222.26M | 1,852.51%212.79M | --172.97M | --172.97M | --139.03M | --49.87M | --10.9M |
Other non current assets | -7.67%1.06M | -7.67%1.06M | -10.27%1.06M | -10.09%1.09M | -11.30%1.1M | 90.70%1.15M | 90.70%1.15M | --1.18M | --1.21M | --1.24M |
Total non current assets | 31.14%349.67M | 31.14%349.67M | 51.65%338.94M | 176.46%328.16M | 460.05%311.49M | 1,044.22%266.64M | 1,044.22%266.64M | --223.5M | 931.99%118.7M | --55.62M |
Total assets | -10.37%532.79M | -10.37%532.79M | -9.01%543.93M | -8.23%558.01M | -6.62%572.86M | -3.76%594.45M | -3.76%594.45M | --597.78M | 358.85%608.08M | --613.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.01%6.46M | -43.01%6.46M | ---- | -15.46%8.07M | -13.49%3.58M | 161.81%11.33M | 161.81%11.33M | --9.95M | 838.98%9.54M | --4.14M |
-accounts payable | -43.01%6.46M | -43.01%6.46M | ---- | -15.46%8.07M | -13.49%3.58M | 161.81%11.33M | 161.81%11.33M | --9.95M | 838.98%9.54M | --4.14M |
Current accrued expenses | ---- | ---- | ---- | ---- | 1,546.45%5.1M | ---- | ---- | --1.16M | -18.44%805K | --310K |
Current debt and capital lease obligation | 21.23%1.01M | 21.23%1.01M | 0.21%948K | 14.76%894K | 6.57%843K | 590.83%829K | 590.83%829K | --946K | -36.92%779K | --791K |
-Current debt | ---- | ---- | ---- | ---- | ---- | -94.17%7K | -94.17%7K | --24K | -95.30%58K | --88K |
-Current capital lease obligation | 22.26%1.01M | 22.26%1.01M | 2.82%948K | 23.99%894K | 19.91%843K | --822K | --822K | --922K | --721K | --703K |
Current deferred liabilities | -79.53%829K | -79.53%829K | --0 | -91.59%18K | 140.37%1.04M | 710.00%4.05M | 710.00%4.05M | --200K | --214K | --431K |
Current liabilities | -23.41%15.88M | -23.41%15.88M | -20.98%11.97M | -3.74%13.06M | 94.27%12.58M | 147.82%20.73M | 147.82%20.73M | --15.15M | 229.25%13.57M | --6.48M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.33%8.55M | -7.33%8.55M | 13.31%8.7M | 18.60%8.85M | 17.87%9.02M | 92,140.00%9.22M | 92,140.00%9.22M | --7.68M | 754.98%7.46M | --7.66M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | ---- | --4K |
-Long term capital lease obligation | -7.33%8.55M | -7.33%8.55M | 13.34%8.7M | 18.60%8.85M | 17.93%9.02M | --9.22M | --9.22M | --7.68M | --7.46M | --7.65M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --156K | 13.74%240K | --204K |
Derivative product liabilities | -53.64%4.23M | -53.64%4.23M | -74.19%5.64M | -68.90%6.79M | -76.11%11.78M | -81.77%9.12M | -81.77%9.12M | --21.84M | --21.84M | --49.31M |
Other non current liabilities | --803K | --803K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -25.97%13.58M | -25.97%13.58M | -51.67%14.34M | -47.05%15.64M | -63.61%20.8M | -63.79%18.34M | -63.79%18.34M | --29.67M | 2,056.28%29.54M | --57.17M |
Total liabilities | -24.61%29.46M | -24.61%29.46M | -41.30%26.31M | -33.42%28.7M | -47.55%33.39M | -33.79%39.07M | -33.79%39.07M | --44.83M | 685.17%43.11M | --63.65M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | 5.88%18K | 5.88%18K | --18K | -100.00%17K | --17K |
-common stock | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | 5.88%18K | 5.88%18K | --18K | 1,600.00%17K | --17K |
Retained earnings | -343.37%-84.64M | -343.37%-84.64M | -252.46%-65.6M | -710.83%-50.37M | -92.40%-38.25M | -100.21%-19.09M | -100.21%-19.09M | ---18.61M | 98.15%-6.21M | ---19.88M |
Paid-in capital | 1.89%588.52M | 1.89%588.52M | 1.91%586.35M | 1.85%583.03M | 1.74%579.98M | 1.66%577.6M | 1.66%577.6M | --575.38M | --572.46M | --570.04M |
Gains losses not affecting retained earnings | 82.30%-559K | 82.30%-559K | 17.72%-3.16M | -161.19%-3.37M | -589.09%-2.27M | ---3.16M | ---3.16M | ---3.84M | ---1.29M | ---330K |
Total stockholders'equity | -9.37%503.34M | -9.37%503.34M | -6.39%517.61M | -6.31%529.31M | -1.89%539.47M | -0.59%555.37M | -0.59%555.37M | --552.95M | 344.74%564.97M | --549.85M |
Total equity | -9.37%503.34M | -9.37%503.34M | -6.39%517.61M | -6.31%529.31M | -1.89%539.47M | -0.59%555.37M | -0.59%555.37M | --552.95M | 344.74%564.97M | --549.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data