Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 102.32%322K | 21.66%-13.89M | -86.95%-17.73M | -23.31%-9.48M | 69.53%-7.69M | -12.18%-25.24M | 4.12%-22.5M | 2.58%-23.47M | -30.25%-24.09M | -36.52%-7.02M |
| Net income from continuing operations | 42.09%-6.13M | 61.16%-10.58M | -82.52%-27.24M | -563.30%-14.92M | 111.00%3.22M | -19.02%-29.29M | 23.58%-24.61M | -2.01%-32.2M | -51.98%-31.57M | -12.00%-5.45M |
| Operating gains losses | -347.27%-246K | -12.24%-55K | -345.00%-49K | 766.67%20K | ---3K | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -53.22%109K | -31.87%233K | -39.15%342K | -36.14%562K | -6.98%880K | 6.65%946K | 16.40%887K | 61.78%762K | 31.20%471K | 76.34%164K |
| Other non cash items | 721.74%286K | -137.10%-46K | 137.92%124K | -573.91%-327K | 475.00%69K | -76.00%12K | 247.06%50K | -100.55%-34K | 77,175.00%6.18M | --0 |
| Change In working capital | 240.66%6.19M | -157.41%-4.4M | 116.73%7.67M | 128.49%3.54M | -815.44%-12.42M | 220.14%1.74M | -143.46%-1.45M | 205.62%3.33M | -428.94%-3.15M | -474.21%-3.47M |
| -Change in receivables | 161.94%2.6M | -155.69%-4.2M | -39.88%7.54M | 168.51%12.55M | -1,031.06%-18.31M | 147.74%1.97M | -349.24%-4.12M | 457.02%1.65M | 61.09%-463K | 270.31%436K |
| -Change in prepaid assets | 382.36%2.77M | 26.79%-981K | -89.00%-1.34M | -358.76%-709K | 25.11%274K | -87.07%219K | 215.79%1.69M | -538.86%-1.46M | 46.24%-229K | 19.95%-329K |
| -Change in payables and accrued expense | 5.13%820K | -46.76%780K | 117.65%1.47M | -247.69%-8.3M | 1,136.90%5.62M | -157.78%-542K | -69.03%938K | 221.84%3.03M | -199.24%-2.49M | -4,910.81%-3.56M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | 113.95%92K | -59.43%43K | 253.33%106K | -55.88%30K | -75.00%-21K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 102.32%322K | 21.66%-13.89M | -86.95%-17.73M | -23.31%-9.48M | 69.53%-7.69M | -12.18%-25.24M | 4.12%-22.5M | 2.58%-23.47M | -30.25%-24.09M | -36.52%-7.02M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -132.14%-8.58M | 373.99%26.69M | -673.40%-9.74M | -91.45%1.7M | 837.64%19.87M | -116.81%-2.69M | 129.28%16.02M | -821.78%-54.74M | -1,418.67%-5.94M | -677.19%-443K |
| Net PPE purchase and sale | 75.00%7K | 106.67%4K | 64.91%-60K | -19.58%-171K | 68.15%-143K | 24.79%-449K | 43.25%-597K | 45.35%-1.05M | -400.00%-1.93M | -437.50%-430K |
| Net investment purchase and sale | -132.18%-8.59M | 375.65%26.69M | -617.75%-9.68M | -90.66%1.87M | 999.96%20.02M | -113.37%-2.22M | 130.98%16.63M | -1,242.28%-53.69M | ---4M | --0 |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | -110.00%-21K | -225.00%-10K | 161.54%8K | -116.67%-13K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -132.14%-8.58M | 373.99%26.69M | -673.40%-9.74M | -91.45%1.7M | 837.64%19.87M | -116.81%-2.69M | 129.28%16.02M | -821.78%-54.74M | -1,418.67%-5.94M | -677.19%-443K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 6K | 0 | 145,300.00%21.81M | -98.21%15K | -96.84%837K | 149.29%26.46M | -86.53%10.61M | 181.50%78.82M | 40.00%28M | 0 |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.00%28M | --0 |
| Net common stock issuance | --0 | --0 | --21.54M | --0 | -98.08%505K | 147.87%26.31M | -86.53%10.61M | --78.78M | --0 | ---- |
| Proceeds from stock option exercised by employees | --6K | --0 | 1,686.67%268K | -95.48%15K | 119.87%332K | --151K | --0 | --44K | --0 | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --6K | --0 | 145,300.00%21.81M | -98.21%15K | -96.84%837K | 149.29%26.46M | -86.53%10.61M | 181.50%78.82M | 40.00%28M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 162.81%20.67M | -42.18%7.86M | -35.96%13.6M | 156.71%21.24M | -15.26%8.27M | 72.02%9.76M | 12.96%5.68M | -28.24%5.02M | 18.76%7M | 450.26%12.49M |
| Current changes in cash | -164.45%-8.25M | 326.12%12.8M | 27.13%-5.66M | -159.69%-7.77M | 980.78%13.02M | -135.73%-1.48M | 570.50%4.14M | 130.44%617K | -281.96%-2.03M | -255.63%-7.47M |
| Effect of exchange rate changes | -18,700.00%-188K | 98.63%-1K | -154.89%-73K | 341.82%133K | -358.33%-55K | 76.00%-12K | -247.06%-50K | -32.00%34K | 725.00%50K | --0 |
| End cash Position | -40.84%12.23M | 162.81%20.67M | -42.18%7.86M | -35.96%13.6M | 156.71%21.24M | -15.26%8.27M | 72.02%9.76M | 12.96%5.68M | -28.24%5.02M | -28.24%5.02M |
| Free cash flow | 101.98%275K | 22.24%-13.89M | -85.02%-17.86M | -23.24%-9.66M | 69.51%-7.83M | -11.23%-25.69M | 5.80%-23.1M | 5.75%-24.52M | -37.79%-26.01M | -42.66%-7.45M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | -- |