(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.35%-2.62M | -189.39%-2.88M | 127.34%749.92K | -100.17%-861.93K | 111.57%367.67K | 68.00%-3.13M | 341.88%3.22M | -271.67%-2.74M | 82.60%-430.59K | 39.46%-3.18M |
Net income from continuing operations | 34.27%-19.37M | 41.82%-9M | 19.58%-5.11M | 15.17%-2.93M | 44.36%-2.33M | 42.60%-29.46M | 53.38%-15.47M | 8.21%-6.35M | 6.90%-3.45M | 44.31%-4.19M |
Operating gains losses | 90.39%-498.6K | -352.12%-759.28K | 185.18%657.92K | 92.68%-242.75K | 83.37%-154.49K | 61.34%-5.19M | 98.57%-167.94K | 23.34%-772.37K | -88.11%-3.32M | -185.17%-928.81K |
Depreciation and amortization | -52.48%2.94M | -54.53%750.32K | -53.61%722.23K | -51.89%720.59K | -49.60%741.9K | -21.30%6.18M | -20.93%1.65M | -20.27%1.56M | -18.44%1.5M | -25.39%1.47M |
Deferred tax | --1.6M | --149.25K | --483.4K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Other non cash items | 16.08%10.78M | -38.11%3.31M | 122.03%2.68M | 22.92%2.53M | 234.67%2.26M | 151.93%9.29M | 130.74%5.34M | 596.74%1.21M | 65,599.43%2.06M | 364.66%674.64K |
Change In working capital | -504.93%-765.09K | -52.40%235.73K | 247.00%1.1M | -322.35%-2.18M | 109.32%79.68K | 55.79%-126.48K | -84.46%495.26K | -145.56%-745.07K | 214.81%978.51K | 79.91%-855.17K |
-Change in receivables | 126.20%399.25K | -72.78%487.71K | 129.16%893.64K | -198.29%-1.1M | -62.51%122.04K | 110.02%176.51K | 207.91%1.79M | -394.73%-3.06M | 1,550.95%1.12M | 126.94%325.53K |
-Change in inventory | -101.34%-17.92K | 109.41%142.46K | 5.81%509.99K | -158.98%-527.36K | -109.67%-143K | 195.97%1.34M | -261.06%-1.51M | 153.58%482K | 809.70%894.19K | 368.74%1.48M |
-Change in prepaid assets | -86.20%53.38K | -27.60%471.32K | -48.26%-699.12K | -163.47%-165.83K | 930.12%447.01K | -70.91%386.88K | 2,189.61%651.02K | -208.13%-471.55K | -48.52%261.27K | -112.90%-53.85K |
-Change in payables and accrued expense | -3.52%-1.2M | -107.85%-883.48K | -83.27%395.54K | 105.17%52.47K | 63.26%-765.97K | -128.08%-1.16M | -111.58%-425.06K | 491.01%2.36M | -17.93%-1.02M | 23.20%-2.08M |
-Change in other working capital | 100.19%1.65K | 293.03%17.72K | 91.40%-4.81K | -51.20%-430.86K | 180.54%419.6K | -534.61%-871.09K | -103.43%-9.18K | -109.74%-55.95K | 35.37%-284.97K | -159.47%-521K |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | 72.58%-598.45K | 96.00%-19.3K | 95.68%-31.82K | -6.45%-347.22K | 68.54%-200.12K |
Operating cash flow | 29.77%-2.62M | -189.93%-2.88M | 127.02%749.92K | -10.82%-861.93K | 110.88%367.67K | 68.84%-3.73M | 276.42%3.2M | -88.08%-2.77M | 72.23%-777.81K | 42.61%-3.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.15%447.23K | 126.32%608.96K | 128.93%203.04K | 77.64%-120.01K | 46.80%-244.76K | -25.35%-4.01M | -397.55%-2.31M | 84.14%-701.76K | -207.32%-536.75K | -742.73%-460.11K |
Net PPE purchase and sale | 149.95%367.45K | 73.24%608.96K | 98.13%-4.56K | 85.18%-119.27K | -202.51%-117.67K | -1.89%-735.65K | 200.49%351.5K | -12.99%-243.54K | -550.87%-804.73K | -17.68%-38.9K |
Net intangibles purchase and sale | --0 | --0 | -166.42%-206.38K | 374.38%206.38K | --0 | -67.11%-346.62K | -41.88%-178.42K | 5.14%-77.46K | ---75.22K | ---15.52K |
Net business purchase and sale | 85.67%-334.2K | --0 | --0 | --0 | ---334.2K | 27.87%-2.33M | -645.54%-2.38M | 114.21%521.48K | ---470.9K | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | -98.66%7.02K | 45.86%765.9K | ---276.23K | ---155.86K | ---326.79K |
Net other investing changes | 168.39%413.98K | --0 | ---- | ---- | 362.47%207.11K | -238.74%-605.31K | -398.75%-870.34K | -36.90%-626.02K | 55.50%969.96K | -266.24%-78.91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.88%447.23K | 125.91%608.96K | 129.71%203.04K | 51.34%-120.01K | 49.58%-244.76K | -15.66%-3.77M | -389.63%-2.35M | 84.60%-683.38K | -152.89%-246.61K | -408.93%-485.43K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.79%-511.19K | 165.50%646.6K | 41.20%-363.56K | -123.09%-427.57K | -138.97%-366.66K | -106.64%-1.95M | -105.43%-987.12K | -75.83%-618.25K | 25.80%-191.66K | -101.30%-153.43K |
Net issuance payments of debt | -10.57%-1.42M | 25.65%-304.82K | 37.47%-363.56K | -148.18%-383.17K | -168.17%-366.51K | -106.68%-1.28M | -102.03%-409.99K | -66.71%-581.4K | 49.65%-154.39K | 55.40%-136.67K |
Net other financing activities | 235.76%906.87K | 264.85%951.42K | --0 | -19.13%-44.4K | 99.07%-156 | 67.70%-668.01K | 70.77%-577.13K | -399.62%-36.84K | -112.77%-37.27K | 75.72%-16.77K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | -162.26%-385.27K | -628.07%-294.05K | 97.88%-804 | -16.26%-40.49K | -48.04%-49.93K |
Financing cash flow | 78.11%-511.19K | 150.47%646.6K | 41.27%-363.56K | -84.18%-427.57K | -80.30%-366.66K | -107.99%-2.34M | -107.06%-1.28M | -58.90%-619.05K | 20.80%-232.15K | -101.72%-203.36K |
Net cash flow | ||||||||||
Beginning cash position | -42.78%11.92M | -11.50%10.82M | -35.96%10.07M | -29.53%11.67M | -42.78%11.92M | 215.21%20.83M | 248.30%12.23M | 61.57%15.72M | 33.52%16.56M | 215.21%20.83M |
Current changes in cash | 72.69%-2.69M | -274.97%-1.62M | 114.46%589.4K | -12.17%-1.41M | 94.01%-243.75K | -170.18%-9.83M | -102.52%-432.43K | 35.32%-4.08M | 52.17%-1.26M | -170.06%-4.07M |
Effect of exchange rate changes | -121.52%-198.6K | -233.89%-165.41K | -71.89%163.78K | -144.34%-187.69K | 95.50%-9.29K | 338.71%922.96K | -32.73%123.54K | 600.13%582.71K | 1,133.34%423.29K | -1,228.89%-206.59K |
End cash Position | -24.19%9.04M | -24.19%9.04M | -11.50%10.82M | -35.96%10.07M | -29.53%11.67M | -42.78%11.92M | -42.78%11.92M | 248.30%12.23M | 61.57%15.72M | 33.52%16.56M |
Free cash flow | 46.50%-2.92M | -202.88%-2.93M | 123.22%745.36K | 40.81%-981.2K | 107.27%250.01K | 57.81%-5.46M | 223.78%2.85M | -81.10%-3.21M | 43.49%-1.66M | 41.94%-3.44M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data