Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -55.70%40.48M | -11.15%46.52M | 108.24%65.05M | 46.79%72.19M | 46.79%72.19M | 183.69%91.38M | 33.81%52.35M | 7.98%31.24M | -15.09%49.18M | -15.09%49.18M |
| -Cash and cash equivalents | -55.70%40.48M | -11.15%46.52M | 108.24%65.05M | 46.79%72.19M | 46.79%72.19M | 183.69%91.38M | 33.81%52.35M | 7.98%31.24M | -15.09%49.18M | -15.09%49.18M |
| Receivables | 3.46%784.16M | -13.45%774.18M | -14.23%776.98M | -9.77%774.77M | -9.77%774.77M | -9.72%757.95M | 9.48%894.5M | 6.83%905.91M | 11.33%858.63M | 11.33%858.63M |
| -Accounts receivable | 4.58%315.61M | -25.66%273.66M | -15.69%283.1M | -4.22%291.58M | -4.22%291.58M | -6.91%301.78M | 19.26%368.12M | 10.16%335.79M | 17.83%304.43M | 17.83%304.43M |
| -Other receivables | 2.71%468.55M | -4.91%500.52M | -13.37%493.88M | -12.82%483.18M | -12.82%483.18M | -11.48%456.18M | 3.54%526.38M | 4.97%570.12M | 8.05%554.2M | 8.05%554.2M |
| Inventory | ---- | ---- | ---- | -18.18%4.5M | -18.18%4.5M | ---- | ---- | ---- | -43.88%5.5M | -43.88%5.5M |
| Restricted cash | 9.71%16.86M | -0.23%16.78M | 5.14%16.06M | 5.00%15.38M | 5.00%15.38M | 5.70%15.37M | 12.23%16.82M | 4.49%15.28M | 4.04%14.64M | 4.04%14.64M |
| Other current assets | 46.58%28.18M | 75.83%29.7M | 83.57%26.86M | 1.67%14.83M | 1.67%14.83M | -15.07%19.22M | -40.39%16.89M | -39.24%14.63M | 2.36%14.58M | 2.36%14.58M |
| Total current assets | -1.61%869.68M | -11.56%867.18M | -8.49%884.95M | -6.46%881.65M | -6.46%881.65M | -2.75%883.92M | 9.01%980.56M | 5.62%967.06M | 8.67%942.54M | 8.67%942.54M |
| Non current assets | ||||||||||
| Net PPE | -4.33%122.09M | -2.50%118.57M | 8.78%123.21M | 14.47%131.23M | 14.47%131.23M | 12.52%127.62M | 2.28%121.61M | -11.17%113.27M | -12.47%114.64M | -12.47%114.64M |
| -Gross PPE | -4.33%122.09M | -2.50%118.57M | 8.78%123.21M | 1.70%402.64M | 1.70%402.64M | 12.52%127.62M | 2.28%121.61M | -11.17%113.27M | 1.46%395.89M | 1.46%395.89M |
| -Accumulated depreciation | ---- | ---- | ---- | 3.50%-271.42M | 3.50%-271.42M | ---- | ---- | ---- | -8.50%-281.25M | -8.50%-281.25M |
| Goodwill and other intangible assets | -8.08%2.71M | -10.72%2.71M | -13.87%2.71M | -15.64%2.71M | -15.64%2.71M | -12.06%2.95M | -12.94%3.03M | -12.30%3.14M | -14.31%3.21M | -14.31%3.21M |
| -Goodwill | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M | 0.00%1.53M |
| -Other intangible assets | -16.78%1.18M | -21.59%1.18M | -26.98%1.18M | -29.85%1.18M | -29.85%1.18M | -22.17%1.42M | -23.06%1.51M | -21.44%1.62M | -24.17%1.68M | -24.17%1.68M |
| Investments and advances | 6.46%139.75M | 6.27%137.71M | 3.16%134.45M | 3.55%131.99M | 3.55%131.99M | 1.39%131.27M | 3.77%129.59M | 6.11%130.34M | 6.61%127.47M | 6.61%127.47M |
| Non current deferred assets | -99.64%143K | 113.29%57.4M | 371.26%56.06M | 374.35%54.53M | 374.35%54.53M | 81.84%39.33M | 25.41%26.91M | --11.9M | --11.5M | --11.5M |
| Other non current assets | -0.18%1.7M | -0.76%1.7M | -9.99%1.54M | -10.05%1.54M | -10.05%1.54M | -46.36%1.7M | -48.12%1.71M | -49.54%1.71M | -53.79%1.71M | -53.79%1.71M |
| Total non current assets | -12.05%266.39M | 12.46%318.09M | 22.13%317.98M | 24.55%322M | 24.55%322M | 11.74%302.87M | 3.98%282.85M | 1.18%260.36M | 0.21%258.53M | 0.21%258.53M |
| Total assets | -4.27%1.14B | -6.18%1.19B | -2.00%1.2B | 0.21%1.2B | 0.21%1.2B | 0.58%1.19B | 7.85%1.26B | 4.65%1.23B | 6.73%1.2B | 6.73%1.2B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 34.08%269.31M | -12.01%255.48M | -2.29%240.23M | 10.76%225.29M | 10.76%225.29M | 13.86%200.85M | 68.70%290.35M | 22.30%245.86M | 27.08%203.41M | 27.08%203.41M |
| -accounts payable | 34.08%269.31M | -12.01%255.48M | -2.29%240.23M | 10.76%225.29M | 10.76%225.29M | 13.86%200.85M | 68.70%290.35M | 22.30%245.86M | 27.08%203.41M | 27.08%203.41M |
| Current accrued expenses | -24.65%76.81M | -31.25%75.46M | -26.11%86.98M | -26.59%91.52M | -26.59%91.52M | -18.60%101.94M | -16.21%109.77M | 3.09%117.71M | 2.54%124.67M | 2.54%124.67M |
| Current debt and capital lease obligation | 11.03%57.63M | -62.20%54.78M | -5.28%54.48M | -12.64%54.63M | -12.64%54.63M | -15.95%51.9M | 116.57%144.94M | -17.11%57.52M | -0.57%62.54M | -0.57%62.54M |
| -Current debt | 19.23%51.36M | -63.66%48.9M | 0.78%46.79M | -8.11%44.53M | -8.11%44.53M | -9.94%43.07M | 162.12%134.53M | -11.94%46.43M | 4.60%48.45M | 4.60%48.45M |
| -Current capital lease obligation | -28.96%6.27M | -43.41%5.89M | -30.67%7.69M | -28.24%10.1M | -28.24%10.1M | -36.58%8.83M | -33.32%10.4M | -33.47%11.1M | -15.03%14.08M | -15.03%14.08M |
| Current deferred liabilities | 10.15%268.21M | 11.43%250.94M | 38.56%256.59M | 29.15%249.71M | 29.15%249.71M | 31.89%243.51M | 14.12%225.19M | 33.42%185.18M | 46.97%193.35M | 46.97%193.35M |
| Current liabilities | 12.33%671.96M | -17.34%636.66M | 5.28%638.29M | 6.37%621.14M | 6.37%621.14M | 9.16%598.2M | 35.76%770.24M | 15.83%606.28M | 22.66%583.97M | 22.66%583.97M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -17.08%233.28M | 34.82%239.68M | -3.53%251.39M | 3.60%266.42M | 3.60%266.42M | 5.54%281.32M | -26.45%177.78M | 2.90%260.58M | 8.36%257.15M | 8.36%257.15M |
| -Long term debt | -21.36%216.44M | 32.61%229.73M | -5.59%241.31M | 1.48%255.63M | 1.48%255.63M | 5.36%275.24M | -25.72%173.24M | 5.32%255.59M | 10.84%251.91M | 10.84%251.91M |
| -Long term capital lease obligation | 176.71%16.84M | 119.06%9.95M | 102.19%10.08M | 105.70%10.79M | 105.70%10.79M | 14.51%6.09M | -46.45%4.54M | -52.78%4.99M | -47.71%5.25M | -47.71%5.25M |
| Non current deferred liabilities | 57.33%3.07M | 55.58%3.14M | -87.02%292K | -88.54%292K | -88.54%292K | -32.13%1.95M | -32.43%2.02M | -21.82%2.25M | -24.88%2.55M | -24.88%2.55M |
| Non current accrued expenses | 0.00%58.08M | 15.96%58.08M | 17.10%58.08M | 18.26%58.08M | 18.26%58.08M | --58.08M | --50.08M | --49.59M | 4.00%49.11M | 4.00%49.11M |
| Other non current liabilities | -7.81%82.24M | 72.29%82.25M | 72.25%82.23M | 72.47%82.32M | 72.47%82.32M | -7.40%89.22M | -50.58%47.74M | -60.21%47.74M | 3,301.85%47.73M | 3,301.85%47.73M |
| Total non current liabilities | -12.52%376.67M | 38.01%383.14M | 8.84%391.98M | 14.18%407.1M | 14.18%407.1M | 17.71%430.56M | -18.65%277.62M | -4.24%360.16M | 23.23%356.54M | 23.23%356.54M |
| Total liabilities | 1.93%1.05B | -2.68%1.02B | 6.61%1.03B | 9.33%1.03B | 9.33%1.03B | 12.58%1.03B | 15.32%1.05B | 7.44%966.44M | 22.87%940.5M | 22.87%940.5M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -37.50%5K | -37.50%5K | -37.50%5K | -100.00%5K | -100.00%5K |
| -common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -37.50%5K | -37.50%5K | -37.50%5K | -100.00%5K | -100.00%5K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -78.27%-214.75M | -112.18%-139.48M | -557.05%-129.17M | -547.27%-124.62M | -547.27%-124.62M | -779.93%-120.46M | -275.85%-65.74M | -321.51%-19.66M | ---19.25M | ---19.25M |
| Paid-in capital | 7.75%292.87M | 7.86%292.74M | 8.02%292.53M | 8.08%292.17M | 8.08%292.17M | 0.70%271.8M | 0.74%271.42M | 0.51%270.8M | --270.33M | --270.33M |
| Gains losses not affecting retained earnings | -38.62%-3.16M | 10.98%-2.16M | -130.95%-4.23M | -167.26%-3.9M | -167.26%-3.9M | 10.78%-2.28M | -162.41%-2.42M | 11.58%-1.83M | 43.32%-1.46M | 43.32%-1.46M |
| Total stockholders'equity | -49.70%74.98M | -25.66%151.12M | -36.17%159.13M | -34.44%163.66M | -34.44%163.66M | -41.24%149.06M | -19.03%203.27M | -5.10%249.32M | -28.56%249.62M | -28.56%249.62M |
| Noncontrolling interests | 38.94%12.46M | 16.86%14.35M | 15.98%13.53M | 7.39%11.75M | 7.39%11.75M | -28.14%8.97M | 3.76%12.28M | 8.89%11.66M | 4.75%10.94M | 4.75%10.94M |
| Total equity | -44.67%87.44M | -23.23%165.47M | -33.84%172.66M | -32.68%175.41M | -32.68%175.41M | -40.63%158.03M | -18.00%215.55M | -4.55%260.98M | -27.60%260.56M | -27.60%260.56M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |