Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -16.85%10.31M | 6.42%12.22M | 8.65%9M | 67.23%8.99M | 67.23%8.99M | 152.20%12.39M | 41.40%11.48M | 20.77%8.29M | -53.07%5.37M | -53.07%5.37M |
| -Cash and cash equivalents | -16.85%10.31M | 6.42%12.22M | 8.65%9M | 67.23%8.99M | 67.23%8.99M | 152.20%12.39M | 41.40%11.48M | 20.77%8.29M | -53.07%5.37M | -53.07%5.37M |
| Receivables | 19.71%7.12M | -25.78%4.61M | -15.96%4.95M | -18.56%6.44M | -18.56%6.44M | -22.32%5.95M | 25.72%6.22M | -39.20%5.9M | -52.29%7.91M | -52.29%7.91M |
| -Accounts receivable | 19.67%6.9M | -25.89%4.4M | -16.51%4.69M | -19.52%6.24M | -19.52%6.24M | -6.01%5.77M | 24.56%5.93M | -42.04%5.62M | -52.52%7.75M | -52.52%7.75M |
| -Other receivables | 21.08%224K | -23.59%217K | -4.73%262K | 28.30%204K | 28.30%204K | -87.88%185K | 56.04%284K | --275K | -37.40%159K | -37.40%159K |
| Inventory | 11.93%244K | 16.13%180K | 66.42%228K | 104.14%345K | 104.14%345K | 70.31%218K | 229.79%155K | 95.71%137K | -17.56%169K | -17.56%169K |
| Prepaid assets | 3.49%1.57M | 20.28%682K | -7.03%939K | -2.97%1.34M | -2.97%1.34M | -11.63%1.52M | -21.25%567K | -13.01%1.01M | -8.66%1.38M | -8.66%1.38M |
| Other current assets | 9.09%144K | -3.45%140K | 7.01%168K | 10.22%151K | 10.22%151K | 26.92%132K | 113.24%145K | 52.43%157K | 87.67%137K | 87.67%137K |
| Total current assets | -5.18%19.39M | -5.61%17.84M | -0.34%15.43M | 16.70%17.47M | 16.70%17.47M | 40.47%20.45M | 35.15%18.9M | -14.11%15.49M | -53.53%14.97M | -53.53%14.97M |
| Non current assets | ||||||||||
| Net PPE | -1.42%52.28M | 3.10%50.33M | 4.29%51.17M | 4.27%52.14M | 4.27%52.14M | 4.76%53.03M | -6.19%48.82M | -6.52%49.07M | 3.22%50M | 3.22%50M |
| -Gross PPE | 5.51%123.19M | 7.67%119.38M | 5.77%118.34M | 5.83%117.66M | 5.83%117.66M | 5.88%116.76M | -0.80%110.88M | 1.52%111.89M | 6.75%111.17M | 6.75%111.17M |
| -Accumulated depreciation | -11.27%-70.91M | -11.27%-69.05M | -6.92%-67.17M | -7.11%-65.52M | -7.11%-65.52M | -6.83%-63.73M | -3.90%-62.06M | -8.83%-62.82M | -9.82%-61.17M | -9.82%-61.17M |
| Goodwill and other intangible assets | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M |
| -Goodwill | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M | 0.00%4.31M |
| Investments and advances | -3.46%11.16M | 2.08%10.76M | 3.06%12.14M | -2.91%11.66M | -2.91%11.66M | -0.29%11.56M | -7.04%10.54M | -2.58%11.78M | 3.47%12.01M | 3.47%12.01M |
| Total non current assets | -1.67%67.75M | 2.72%65.41M | 3.78%67.63M | 2.69%68.11M | 2.69%68.11M | 3.57%68.9M | -5.94%63.68M | -5.42%65.16M | 3.05%66.33M | 3.05%66.33M |
| Total assets | -2.48%87.14M | 0.81%83.24M | 2.99%83.06M | 5.27%85.58M | 5.27%85.58M | 10.20%89.35M | 1.10%82.57M | -7.22%80.65M | -15.82%81.3M | -15.82%81.3M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -26.07%7.82M | -13.71%6.24M | -20.56%5.02M | -2.08%5.94M | -2.08%5.94M | 296.85%10.58M | 230.00%7.23M | 69.61%6.32M | 17.12%6.06M | 17.12%6.06M |
| -accounts payable | -25.96%7.6M | -9.94%5.95M | -18.31%4.75M | -0.70%5.67M | -0.70%5.67M | 364.67%10.26M | 266.04%6.61M | 83.14%5.81M | 27.56%5.71M | 27.56%5.71M |
| -Total tax payable | -29.75%222K | -53.87%286K | -46.35%272K | -24.29%268K | -24.29%268K | -30.85%316K | 61.04%620K | -8.15%507K | -49.50%354K | -49.50%354K |
| Current accrued expenses | -65.30%338K | -67.55%268K | 11.05%422K | 328.78%596K | 328.78%596K | -78.76%974K | -87.74%826K | -94.58%380K | -98.11%139K | -98.11%139K |
| Current debt and capital lease obligation | 15.00%2.71M | 49.08%1.94M | 30.58%2.31M | 29.69%2.39M | 29.69%2.39M | -4.50%2.35M | -25.53%1.3M | -28.78%1.77M | -45.96%1.85M | -45.96%1.85M |
| -Current debt | 2.93%2.21M | 6.50%1.3M | -0.12%1.66M | 19.50%2.01M | 19.50%2.01M | -6.40%2.15M | -22.70%1.22M | -28.82%1.66M | -48.77%1.68M | -48.77%1.68M |
| -Current capital lease obligation | 142.16%494K | 680.49%640K | 484.82%655K | 134.15%384K | 134.15%384K | 21.43%204K | -51.76%82K | -28.21%112K | 23.31%164K | 23.31%164K |
| Current deferred liabilities | ---- | ---- | ---- | -25.94%294K | -25.94%294K | ---- | ---- | ---- | -95.31%397K | -95.31%397K |
| Current liabilities | -17.49%13.64M | -1.55%11.34M | 3.44%10.36M | -0.79%11.63M | -0.79%11.63M | 23.16%16.53M | -16.04%11.52M | -38.72%10.01M | -57.43%11.72M | -57.43%11.72M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -8.85%6.8M | -12.97%6.42M | -8.77%6.79M | -10.54%6.95M | -10.54%6.95M | -7.84%7.47M | -12.49%7.38M | -15.13%7.45M | -12.06%7.77M | -12.06%7.77M |
| -Long term debt | -14.95%6.05M | -14.12%6.34M | -11.09%6.62M | -11.60%6.85M | -11.60%6.85M | -11.65%7.11M | -11.63%7.38M | -14.03%7.45M | -10.44%7.75M | -10.44%7.75M |
| -Long term capital lease obligation | 113.56%756K | --85K | --173K | 380.95%101K | 380.95%101K | 594.12%354K | --0 | --0 | -88.52%21K | -88.52%21K |
| Total non current liabilities | -8.85%6.8M | -12.97%6.42M | -8.77%6.79M | -10.54%6.95M | -10.54%6.95M | -7.84%7.47M | -12.49%7.38M | -15.98%7.45M | -15.39%7.77M | -15.39%7.77M |
| Total liabilities | -14.80%20.44M | -6.01%17.76M | -1.77%17.15M | -4.67%18.58M | -4.67%18.58M | 11.49%24M | -14.69%18.9M | -30.72%17.46M | -46.92%19.49M | -46.92%19.49M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K |
| -common stock | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K |
| -Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Retained earnings | 2.69%-36.74M | 2.30%-37.86M | 3.95%-37.25M | 11.43%-35.65M | 11.43%-35.65M | 9.40%-37.75M | 6.54%-38.75M | 1.30%-38.78M | 0.31%-40.25M | 0.31%-40.25M |
| Paid-in capital | 0.50%103.64M | 0.78%103.64M | 1.18%103.64M | 1.13%103.21M | 1.13%103.21M | 1.44%103.13M | 1.50%102.84M | 1.69%102.43M | 1.92%102.06M | 1.92%102.06M |
| Gains losses not affecting retained earnings | -432.56%-229K | 25.23%-323K | -4.75%-507K | -3,111.11%-578K | -3,111.11%-578K | 90.65%-43K | -23.78%-432K | -279.93%-484K | -121.95%-18K | -121.95%-18K |
| Total stockholders'equity | 2.05%66.7M | 2.84%65.48M | 4.31%65.91M | 8.41%67.01M | 8.41%67.01M | 9.73%65.36M | 6.97%63.68M | 2.37%63.19M | 3.25%61.81M | 3.25%61.81M |
| Total equity | 2.05%66.7M | 2.84%65.48M | 4.31%65.91M | 8.41%67.01M | 8.41%67.01M | 9.73%65.36M | 6.97%63.68M | 2.37%63.19M | 3.25%61.81M | 3.25%61.81M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |