Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jul 30, 2025 | (Q4)Jul 30, 2025 | (FY)Jul 30, 2024 | (Q4)Jul 30, 2024 | (FY)Jul 30, 2023 | (Q4)Jul 30, 2023 | (FY)Jul 30, 2022 | (Q4)Jul 30, 2022 | (FY)Jul 30, 2021 | (Q4)Jul 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 661.97%78.28M | 661.97%78.28M | 10.58%10.27M | 10.58%10.27M | -35.90%9.29M | -35.90%9.29M | -9.53%14.49M | -9.53%14.49M | 172.13%16.02M | 172.13%16.02M |
| -Cash and cash equivalents | 661.97%78.28M | 661.97%78.28M | 10.58%10.27M | 10.58%10.27M | -35.90%9.29M | -35.90%9.29M | -9.53%14.49M | -9.53%14.49M | 172.13%16.02M | 172.13%16.02M |
| Receivables | -34.46%94.99M | -34.46%94.99M | 74.73%144.92M | 74.73%144.92M | -8.95%82.94M | -8.95%82.94M | -15.95%91.1M | -15.95%91.1M | 71.88%108.38M | 71.88%108.38M |
| -Accounts receivable | -38.57%62.13M | -38.57%62.13M | 29.63%101.14M | 29.63%101.14M | -8.83%78.02M | -8.83%78.02M | -15.48%85.57M | -15.48%85.57M | 79.24%101.24M | 79.24%101.24M |
| -Other receivables | -20.25%37.16M | -20.25%37.16M | 520.62%46.6M | 520.62%46.6M | -18.22%7.51M | -18.22%7.51M | -5.55%9.18M | -5.55%9.18M | 28.74%9.72M | 28.74%9.72M |
| -Recievables adjustments allowances | -52.82%-4.3M | -52.82%-4.3M | -8.77%-2.82M | -8.77%-2.82M | 29.25%-2.59M | 29.25%-2.59M | -41.62%-3.66M | -41.62%-3.66M | -164.38%-2.58M | -164.38%-2.58M |
| Inventory | 34.20%281.42M | 34.20%281.42M | -16.20%209.7M | -16.20%209.7M | 7.43%250.25M | 7.43%250.25M | -14.03%232.94M | -14.03%232.94M | 0.58%270.94M | 0.58%270.94M |
| Prepaid assets | -50.28%13.81M | -50.28%13.81M | 181.15%27.78M | 181.15%27.78M | -40.62%9.88M | -40.62%9.88M | 16.37%16.64M | 16.37%16.64M | 15.26%14.3M | 15.26%14.3M |
| Current deferred assets | -68.99%1.62M | -68.99%1.62M | 59.98%5.23M | 59.98%5.23M | 490.43%3.27M | 490.43%3.27M | -91.07%554K | -91.07%554K | --6.2M | --6.2M |
| Hedging assets-current | 304.72%13.72M | 304.72%13.72M | -79.26%3.39M | -79.26%3.39M | 150.21%16.34M | 150.21%16.34M | -78.90%6.53M | -78.90%6.53M | 37.34%30.94M | 37.34%30.94M |
| Holding assets for sale | ---- | ---- | -96.94%5.45M | -96.94%5.45M | --177.88M | --177.88M | ---- | ---- | ---- | ---- |
| Other current assets | --9.85M | --9.85M | ---- | ---- | -33.87%5.52M | -33.87%5.52M | 34.27%8.34M | 34.27%8.34M | -52.68%6.21M | -52.68%6.21M |
| Total current assets | 21.37%493.67M | 21.37%493.67M | -26.76%406.74M | -26.76%406.74M | 49.86%555.37M | 49.86%555.37M | -18.19%370.59M | -18.19%370.59M | 17.24%453M | 17.24%453M |
| Non current assets | ||||||||||
| Net PPE | -2.58%923.32M | -2.58%923.32M | -8.44%947.78M | -8.44%947.78M | -0.56%1.04B | -0.56%1.04B | -0.01%1.04B | -0.01%1.04B | 5.85%1.04B | 5.85%1.04B |
| -Gross PPE | -0.04%1.31B | -0.04%1.31B | -2.06%1.31B | -2.06%1.31B | 1.79%1.34B | 1.79%1.34B | 3.82%1.31B | 3.82%1.31B | 9.17%1.27B | 9.17%1.27B |
| -Accumulated depreciation | -6.59%-386.08M | -6.59%-386.08M | -19.78%-362.2M | -19.78%-362.2M | -10.77%-302.4M | -10.77%-302.4M | -21.60%-272.98M | -21.60%-272.98M | -27.71%-224.5M | -27.71%-224.5M |
| Investments and advances | 23.71%2.3M | 23.71%2.3M | 98.93%1.86M | 98.93%1.86M | 750.00%935K | 750.00%935K | 0.00%110K | 0.00%110K | -23.08%110K | -23.08%110K |
| -Long term equity investment | 25.20%2.19M | 25.20%2.19M | 112.12%1.75M | 112.12%1.75M | --825K | --825K | ---- | ---- | ---- | ---- |
| -Financial asset investment | 0.00%110K | 0.00%110K | --110K | --110K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Including:Trading securities | 0.00%110K | 0.00%110K | --110K | --110K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | 0.00%110K | 0.00%110K | 0.00%110K | 0.00%110K | -23.08%110K | -23.08%110K |
| Financial assets | 3,969.23%1.59M | 3,969.23%1.59M | -99.39%39K | -99.39%39K | 286.94%6.43M | 286.94%6.43M | 3,033.96%1.66M | 3,033.96%1.66M | -99.62%53K | -99.62%53K |
| Goodwill and other intangible assets | -3.99%128.66M | -3.99%128.66M | 59.95%134M | 59.95%134M | -47.20%83.77M | -47.20%83.77M | 28.13%158.66M | 28.13%158.66M | 14.60%123.82M | 14.60%123.82M |
| -Goodwill | 0.00%58.16M | 0.00%58.16M | 865.20%58.16M | 865.20%58.16M | -90.61%6.03M | -90.61%6.03M | 0.00%64.19M | 0.00%64.19M | -2.07%64.19M | -2.07%64.19M |
| -Other intangible assets | -7.04%70.49M | -7.04%70.49M | -2.46%75.83M | -2.46%75.83M | -17.70%77.75M | -17.70%77.75M | 58.42%94.47M | 58.42%94.47M | 40.30%59.63M | 40.30%59.63M |
| Non current deferred assets | --9.61M | --9.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 31.53%4.73M | 31.53%4.73M | -7.91%3.6M | -7.91%3.6M | 0.36%3.91M | 0.36%3.91M | --3.89M | --3.89M | ---- | ---- |
| Total non current assets | -1.57%1.07B | -1.57%1.07B | -3.80%1.09B | -3.80%1.09B | -6.23%1.13B | -6.23%1.13B | 3.45%1.21B | 3.45%1.21B | 5.36%1.17B | 5.36%1.17B |
| Total assets | 4.68%1.56B | 4.68%1.56B | -11.37%1.49B | -11.37%1.49B | 6.96%1.69B | 6.96%1.69B | -2.61%1.58B | -2.61%1.58B | 8.44%1.62B | 8.44%1.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -10.82%335.34M | -10.82%335.34M | 51.06%376.03M | 51.06%376.03M | 293.96%248.93M | 293.96%248.93M | 72.75%63.19M | 72.75%63.19M | -65.90%36.58M | -65.90%36.58M |
| -Current debt | -11.05%328.84M | -11.05%328.84M | 51.69%369.7M | 51.69%369.7M | 313.90%243.73M | 313.90%243.73M | 76.66%58.89M | 76.66%58.89M | -67.59%33.33M | -67.59%33.33M |
| -Current capital lease obligation | 2.72%6.5M | 2.72%6.5M | 21.67%6.33M | 21.67%6.33M | 20.90%5.2M | 20.90%5.2M | 32.62%4.3M | 32.62%4.3M | -26.66%3.24M | -26.66%3.24M |
| Payables | 46.70%378.34M | 46.70%378.34M | -8.21%257.9M | -8.21%257.9M | -13.05%280.95M | -13.05%280.95M | 22.36%323.12M | 22.36%323.12M | 10.60%264.07M | 10.60%264.07M |
| -accounts payable | 91.24%191.38M | 91.24%191.38M | -30.17%100.07M | -30.17%100.07M | 2.03%143.31M | 2.03%143.31M | 38.90%140.46M | 38.90%140.46M | -5.44%101.12M | -5.44%101.12M |
| -Other payable | 18.46%186.96M | 18.46%186.96M | 14.66%157.82M | 14.66%157.82M | -24.65%137.65M | -24.65%137.65M | 12.10%182.67M | 12.10%182.67M | 23.61%162.95M | 23.61%162.95M |
| Current provisions | -2.66%8.16M | -2.66%8.16M | -68.78%8.39M | -68.78%8.39M | -51.98%26.86M | -51.98%26.86M | 419.42%55.94M | 419.42%55.94M | -23.88%10.77M | -23.88%10.77M |
| Other current liabilities | ---- | ---- | ---- | ---- | --60.61M | --60.61M | ---- | ---- | ---- | ---- |
| Current liabilities | 12.38%721.84M | 12.38%721.84M | 4.04%642.31M | 4.04%642.31M | 39.59%617.35M | 39.59%617.35M | 42.01%442.25M | 42.01%442.25M | -19.06%311.41M | -19.06%311.41M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -79.61%48.73M | -79.61%48.73M | 8.30%239.01M | 8.30%239.01M | -31.11%220.69M | -31.11%220.69M | -32.04%320.34M | -32.04%320.34M | 6.74%471.36M | 6.74%471.36M |
| -Long term debt | ---- | ---- | 6.85%191.26M | 6.85%191.26M | -39.44%179M | -39.44%179M | -35.68%295.59M | -35.68%295.59M | 7.69%459.58M | 7.69%459.58M |
| -Long term capital lease obligation | 2.06%48.73M | 2.06%48.73M | 14.53%47.75M | 14.53%47.75M | 68.46%41.69M | 68.46%41.69M | 110.19%24.75M | 110.19%24.75M | -20.64%11.78M | -20.64%11.78M |
| Derivative product liabilities | -86.35%608K | -86.35%608K | --4.45M | --4.45M | ---- | ---- | 132.99%20.57M | 132.99%20.57M | 83.77%8.83M | 83.77%8.83M |
| Non current deferred liabilities | ---- | ---- | -99.66%187K | -99.66%187K | 30.62%54.69M | 30.62%54.69M | -29.56%41.87M | -29.56%41.87M | 8.76%59.43M | 8.76%59.43M |
| Other non current liabilities | 19.87%3.91M | 19.87%3.91M | 30.13%3.26M | 30.13%3.26M | -1.73%2.51M | -1.73%2.51M | --2.55M | --2.55M | ---- | ---- |
| Total non current liabilities | -78.43%53.25M | -78.43%53.25M | -11.15%246.91M | -11.15%246.91M | -27.88%277.88M | -27.88%277.88M | -28.59%385.33M | -28.59%385.33M | 7.70%539.62M | 7.70%539.62M |
| Total liabilities | -12.83%775.09M | -12.83%775.09M | -0.67%889.22M | -0.67%889.22M | 8.18%895.24M | 8.18%895.24M | -2.76%827.58M | -2.76%827.58M | -3.92%851.04M | -3.92%851.04M |
| Shareholders'equity | ||||||||||
| Share capital | 45.64%676.88M | 45.64%676.88M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 73.07%464.77M | 73.07%464.77M |
| -common stock | 45.64%676.88M | 45.64%676.88M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 0.00%464.77M | 73.07%464.77M | 73.07%464.77M |
| Retained earnings | -27.34%105.85M | -27.34%105.85M | -55.56%145.68M | -55.56%145.68M | -1.29%327.79M | -1.29%327.79M | 13.12%332.08M | 13.12%332.08M | -9.39%293.56M | -9.39%293.56M |
| Gains losses not affecting retained earnings | 207.10%6.05M | 207.10%6.05M | -158.51%-5.65M | -158.51%-5.65M | 95.49%-2.19M | 95.49%-2.19M | -651.58%-48.46M | -651.58%-48.46M | -37.06%8.79M | -37.06%8.79M |
| Total stockholders'equity | 30.42%788.79M | 30.42%788.79M | -23.48%604.8M | -23.48%604.8M | 5.61%790.37M | 5.61%790.37M | -2.44%748.4M | -2.44%748.4M | 26.49%767.11M | 26.49%767.11M |
| Total equity | 30.42%788.79M | 30.42%788.79M | -23.48%604.8M | -23.48%604.8M | 5.61%790.37M | 5.61%790.37M | -2.44%748.4M | -2.44%748.4M | 26.49%767.11M | 26.49%767.11M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |