AU Stock MarketDetailed Quotes

Synlait Milk Ltd (SM1)

Watchlist

0.350
0.0000.00%

20min DelayMarket Closed May 1 16:00 AET

211.12MMarket Cap-5.15P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Synlait Milk Ltd (SM1) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jul 30, 2025

(FY)Jul 30, 2024

(FY)Jul 30, 2023

(FY)Jul 30, 2022

(FY)Jul 30, 2021

(FY)Jul 30, 2020

(FY)Jul 30, 2019

(FY)Jul 30, 2018

(FY)Jul 30, 2017

(FY)Jul 30, 2016

Total revenue

11.64%1.83B

23.93%1.64B

-20.47%1.32B

21.45%1.66B

5.02%1.37B

27.11%1.3B

16.53%1.02B

15.81%879M

38.79%758.99M

22.03%546.87M

Operating revenue

11.64%1.83B

23.93%1.64B

-20.47%1.32B

21.45%1.66B

5.02%1.37B

27.11%1.3B

16.53%1.02B

15.81%879M

38.79%758.99M

22.03%546.87M

Cost of revenue

12.22%1.72B

32.09%1.53B

-20.80%1.16B

16.94%1.47B

18.40%1.25B

30.20%1.06B

17.90%813.69M

9.81%690.18M

47.23%628.53M

16.94%426.89M

Gross profit

2.97%105.34M

-35.65%102.3M

-17.95%158.97M

71.53%193.74M

-53.44%112.95M

15.18%242.58M

11.54%210.62M

44.73%188.82M

8.75%130.47M

44.42%119.98M

Operating expense

-3.10%182.72M

13.70%188.56M

16.75%165.84M

3.45%142.05M

16.20%137.31M

36.73%118.17M

12.84%86.43M

18.18%76.59M

11.15%64.81M

1.62%58.31M

Selling and administrative expenses

24.48%125.68M

20.03%100.96M

9.11%84.11M

6.63%77.09M

11.29%72.3M

16.75%64.96M

9.03%55.65M

38.38%51.04M

12.39%36.88M

-20.91%32.82M

-Selling and marketing expense

223.18%58.27M

34.79%18.03M

-7.94%13.38M

14.90%14.53M

5.72%12.65M

5.11%11.96M

50.74%11.38M

44.45%7.55M

20.39%5.23M

-73.52%4.34M

-General and administrative expense

-18.72%67.41M

17.24%82.93M

13.07%70.74M

4.87%62.56M

12.55%59.65M

19.74%53M

1.79%44.27M

37.38%43.49M

11.18%31.66M

13.46%28.47M

Research and development costs

----

63.92%577K

Depreciation amortization depletion

-20.76%57.04M

13.01%71.99M

11.61%63.7M

-2.22%57.07M

21.45%58.37M

73.88%48.06M

8.15%27.64M

11.05%25.56M

1.44%23.01M

46.05%22.69M

-Depreciation and amortization

-20.76%57.04M

13.01%71.99M

11.61%63.7M

-2.22%57.07M

21.45%58.37M

73.88%48.06M

8.15%27.64M

11.05%25.56M

1.44%23.01M

46.05%22.69M

Other operating expenses

----

-13.38%15.61M

128.63%18.03M

18.61%7.88M

29.17%6.65M

63.68%5.15M

--3.14M

----

120.45%4.92M

--2.23M

Operating profit

10.30%-77.38M

-1,156.14%-86.26M

-113.28%-6.87M

312.13%51.69M

-119.59%-24.37M

0.18%124.42M

10.66%124.19M

70.93%112.23M

6.47%65.66M

139.99%61.67M

Net non-operating interest income (expenses)

17.46%-38.88M

-62.15%-47.1M

-56.52%-29.05M

9.22%-18.56M

-4.08%-20.44M

-158.90%-19.64M

4.52%-7.59M

30.37%-7.95M

21.12%-11.41M

-63.47%-14.47M

Non-operating interest income

43.93%842K

108.19%585K

65.29%281K

286.36%170K

-67.16%44K

-89.12%134K

20.43%1.23M

5,583.33%1.02M

0.00%18K

-94.21%18K

Non-operating interest expense

-17.36%36.1M

56.65%43.68M

58.43%27.88M

-11.55%17.6M

2.97%19.9M

119.13%19.33M

-1.67%8.82M

-21.52%8.97M

-21.10%11.43M

58.12%14.49M

Total other finance cost

-9.60%3.63M

177.13%4.01M

28.05%1.45M

91.53%1.13M

30.53%590K

--452K

----

Other net income (expenses)

104.31%4.86M

-1,597.43%-112.65M

33.20%7.52M

149.69%5.65M

178.79%2.26M

-88.39%-2.87M

-222.20%-1.52M

30.65%-473K

-157.12%-682K

145.14%1.19M

Special income (charges)

----

---114.56M

----

-2,207.74%-12.23M

66.05%-530K

---1.56M

----

-Less:Impairment of capital assets

----

--114.56M

----

2,207.74%12.23M

-66.05%530K

--1.56M

----

Other non-operating income (expenses)

154.03%4.86M

-74.58%1.91M

-57.92%7.52M

532.88%17.88M

310.35%2.83M

-42.27%-1.34M

-5.01%-944K

-636.89%-899K

-105.20%-122K

203.44%2.35M

Income before tax

77.14%-54.36M

-1,073.10%-237.75M

-148.71%-20.27M

206.27%41.61M

-138.42%-39.15M

-11.45%101.9M

10.86%115.08M

93.81%103.81M

10.68%53.56M

219.81%48.39M

Income tax

73.87%-14.54M

-808.72%-55.64M

-298.35%-6.12M

128.84%3.09M

-140.10%-10.7M

-18.72%26.69M

12.25%32.84M

90.71%29.26M

9.49%15.34M

205.92%14.01M

Earnings from equity interest net of tax

Net income

78.13%-39.82M

-4,143.03%-182.11M

-111.14%-4.29M

235.40%38.52M

-137.83%-28.45M

-8.55%75.21M

10.31%82.24M

95.05%74.55M

11.17%38.22M

225.84%34.38M

Net income continuous operations

78.13%-39.82M

-1,187.55%-182.11M

-136.72%-14.14M

235.40%38.52M

-137.83%-28.45M

-8.55%75.21M

10.31%82.24M

95.05%74.55M

11.17%38.22M

225.84%34.38M

Net income discontinuous operations

----

--9.85M

----

Noncontrolling interests

Net income attributable to the company

78.13%-39.82M

-4,143.03%-182.11M

-111.14%-4.29M

235.40%38.52M

-137.83%-28.45M

-8.55%75.21M

10.31%82.24M

95.05%74.55M

11.17%38.22M

225.84%34.38M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

78.13%-39.82M

-4,143.03%-182.11M

-111.14%-4.29M

235.40%38.52M

-137.83%-28.45M

-8.55%75.21M

10.31%82.24M

95.05%74.55M

11.17%38.22M

225.84%34.38M

Diluted earnings per share

91.13%-0.0739

-4,150.51%-0.8331

-111.12%-0.0196

227.96%0.1762

-132.82%-0.1377

-8.59%0.4195

10.31%0.4589

88.49%0.416

-3.07%0.2207

225.94%0.2277

Basic earnings per share

91.13%-0.0739

-4,150.51%-0.8331

-111.15%-0.0196

227.67%0.1758

-132.90%-0.1377

-8.80%0.4185

10.31%0.4589

88.49%0.416

-3.07%0.2207

225.94%0.2277

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jul 30, 2025	(FY)Jul 30, 2024	(FY)Jul 30, 2023	(FY)Jul 30, 2022	(FY)Jul 30, 2021	(FY)Jul 30, 2020	(FY)Jul 30, 2019	(FY)Jul 30, 2018	(FY)Jul 30, 2017	(FY)Jul 30, 2016
Total revenue	11.64%1.83B	23.93%1.64B	-20.47%1.32B	21.45%1.66B	5.02%1.37B	27.11%1.3B	16.53%1.02B	15.81%879M	38.79%758.99M	22.03%546.87M
Operating revenue	11.64%1.83B	23.93%1.64B	-20.47%1.32B	21.45%1.66B	5.02%1.37B	27.11%1.3B	16.53%1.02B	15.81%879M	38.79%758.99M	22.03%546.87M
Cost of revenue	12.22%1.72B	32.09%1.53B	-20.80%1.16B	16.94%1.47B	18.40%1.25B	30.20%1.06B	17.90%813.69M	9.81%690.18M	47.23%628.53M	16.94%426.89M
Gross profit	2.97%105.34M	-35.65%102.3M	-17.95%158.97M	71.53%193.74M	-53.44%112.95M	15.18%242.58M	11.54%210.62M	44.73%188.82M	8.75%130.47M	44.42%119.98M
Operating expense	-3.10%182.72M	13.70%188.56M	16.75%165.84M	3.45%142.05M	16.20%137.31M	36.73%118.17M	12.84%86.43M	18.18%76.59M	11.15%64.81M	1.62%58.31M
Selling and administrative expenses	24.48%125.68M	20.03%100.96M	9.11%84.11M	6.63%77.09M	11.29%72.3M	16.75%64.96M	9.03%55.65M	38.38%51.04M	12.39%36.88M	-20.91%32.82M
-Selling and marketing expense	223.18%58.27M	34.79%18.03M	-7.94%13.38M	14.90%14.53M	5.72%12.65M	5.11%11.96M	50.74%11.38M	44.45%7.55M	20.39%5.23M	-73.52%4.34M
-General and administrative expense	-18.72%67.41M	17.24%82.93M	13.07%70.74M	4.87%62.56M	12.55%59.65M	19.74%53M	1.79%44.27M	37.38%43.49M	11.18%31.66M	13.46%28.47M
Research and development costs	----	----	----	----	----	----	----	----	----	63.92%577K
Depreciation amortization depletion	-20.76%57.04M	13.01%71.99M	11.61%63.7M	-2.22%57.07M	21.45%58.37M	73.88%48.06M	8.15%27.64M	11.05%25.56M	1.44%23.01M	46.05%22.69M
-Depreciation and amortization	-20.76%57.04M	13.01%71.99M	11.61%63.7M	-2.22%57.07M	21.45%58.37M	73.88%48.06M	8.15%27.64M	11.05%25.56M	1.44%23.01M	46.05%22.69M
Other operating expenses	----	-13.38%15.61M	128.63%18.03M	18.61%7.88M	29.17%6.65M	63.68%5.15M	--3.14M	----	120.45%4.92M	--2.23M
Operating profit	10.30%-77.38M	-1,156.14%-86.26M	-113.28%-6.87M	312.13%51.69M	-119.59%-24.37M	0.18%124.42M	10.66%124.19M	70.93%112.23M	6.47%65.66M	139.99%61.67M
Net non-operating interest income (expenses)	17.46%-38.88M	-62.15%-47.1M	-56.52%-29.05M	9.22%-18.56M	-4.08%-20.44M	-158.90%-19.64M	4.52%-7.59M	30.37%-7.95M	21.12%-11.41M	-63.47%-14.47M
Non-operating interest income	43.93%842K	108.19%585K	65.29%281K	286.36%170K	-67.16%44K	-89.12%134K	20.43%1.23M	5,583.33%1.02M	0.00%18K	-94.21%18K
Non-operating interest expense	-17.36%36.1M	56.65%43.68M	58.43%27.88M	-11.55%17.6M	2.97%19.9M	119.13%19.33M	-1.67%8.82M	-21.52%8.97M	-21.10%11.43M	58.12%14.49M
Total other finance cost	-9.60%3.63M	177.13%4.01M	28.05%1.45M	91.53%1.13M	30.53%590K	--452K	----	----	----	----
Other net income (expenses)	104.31%4.86M	-1,597.43%-112.65M	33.20%7.52M	149.69%5.65M	178.79%2.26M	-88.39%-2.87M	-222.20%-1.52M	30.65%-473K	-157.12%-682K	145.14%1.19M
Special income (charges)	----	---114.56M	----	-2,207.74%-12.23M	66.05%-530K	---1.56M	----	----	----	----
-Less:Impairment of capital assets	----	--114.56M	----	2,207.74%12.23M	-66.05%530K	--1.56M	----	----	----	----
Other non-operating income (expenses)	154.03%4.86M	-74.58%1.91M	-57.92%7.52M	532.88%17.88M	310.35%2.83M	-42.27%-1.34M	-5.01%-944K	-636.89%-899K	-105.20%-122K	203.44%2.35M
Income before tax	77.14%-54.36M	-1,073.10%-237.75M	-148.71%-20.27M	206.27%41.61M	-138.42%-39.15M	-11.45%101.9M	10.86%115.08M	93.81%103.81M	10.68%53.56M	219.81%48.39M
Income tax	73.87%-14.54M	-808.72%-55.64M	-298.35%-6.12M	128.84%3.09M	-140.10%-10.7M	-18.72%26.69M	12.25%32.84M	90.71%29.26M	9.49%15.34M	205.92%14.01M
Earnings from equity interest net of tax
Net income	78.13%-39.82M	-4,143.03%-182.11M	-111.14%-4.29M	235.40%38.52M	-137.83%-28.45M	-8.55%75.21M	10.31%82.24M	95.05%74.55M	11.17%38.22M	225.84%34.38M
Net income continuous operations	78.13%-39.82M	-1,187.55%-182.11M	-136.72%-14.14M	235.40%38.52M	-137.83%-28.45M	-8.55%75.21M	10.31%82.24M	95.05%74.55M	11.17%38.22M	225.84%34.38M
Net income discontinuous operations	----	----	--9.85M	----	----	----	----	----	----	----
Noncontrolling interests
Net income attributable to the company	78.13%-39.82M	-4,143.03%-182.11M	-111.14%-4.29M	235.40%38.52M	-137.83%-28.45M	-8.55%75.21M	10.31%82.24M	95.05%74.55M	11.17%38.22M	225.84%34.38M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	78.13%-39.82M	-4,143.03%-182.11M	-111.14%-4.29M	235.40%38.52M	-137.83%-28.45M	-8.55%75.21M	10.31%82.24M	95.05%74.55M	11.17%38.22M	225.84%34.38M
Diluted earnings per share	91.13%-0.0739	-4,150.51%-0.8331	-111.12%-0.0196	227.96%0.1762	-132.82%-0.1377	-8.59%0.4195	10.31%0.4589	88.49%0.416	-3.07%0.2207	225.94%0.2277
Basic earnings per share	91.13%-0.0739	-4,150.51%-0.8331	-111.15%-0.0196	227.67%0.1758	-132.90%-0.1377	-8.80%0.4185	10.31%0.4589	88.49%0.416	-3.07%0.2207	225.94%0.2277
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm