Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -6.50%8.33B | -14.29%1.87B | 2.97%2.22B | 21.76%2.44B | -29.89%1.8B | 4.47%8.91B | 13.57%2.18B | 55.81%2.16B | -43.60%2B | 56.27%2.57B |
| Deferred tax | 7.80%2.5B | -28.47%520M | -3.75%668M | 190.87%733M | -10.49%580M | -10.77%2.32B | -23.23%727M | 21.12%694M | -57.14%252M | 11.92%648M |
| Other non cash items | 24.07%-634M | 39.42%-166M | -8,880.00%-439M | -1,453.33%-406M | 163.15%377M | 50.56%-835M | -271.25%-274M | 150.00%5M | 106.82%30M | 57.17%-597M |
| Change In working capital | 1,222.06%899M | 10.85%2.72B | 270.88%622M | 21.48%-585M | -45.60%-1.86B | -93.46%68M | 83.18%2.45B | -229.08%-364M | -240.30%-745M | -4.00%-1.27B |
| -Change in receivables | 67.04%-467M | 151.34%307M | 26.57%-315M | -270.79%-749M | 254.26%290M | 29.01%-1.42B | 36.65%-598M | -12.01%-429M | -712.12%-202M | 75.17%-188M |
| -Change in inventory | 212.35%91M | -43.88%582M | 78.43%-44M | 98.10%-3M | 41.27%-444M | 93.82%-81M | 109.49%1.04B | 53.74%-204M | 61.37%-158M | 25.81%-756M |
| -Change in other current assets | -63.64%736M | -18.10%1.13B | 107.19%922M | 86.67%-12M | -544.03%-1.3B | -51.54%2.02B | 13.63%1.38B | -60.20%445M | -111.48%-90M | -72.79%293M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 13.65%13.26B | 7.70%6.14B | 30.58%3.47B | -15.68%1.55B | 43.04%2.09B | -4.69%11.67B | 5.80%5.71B | -22.88%2.66B | -35.96%1.84B | 180.04%1.46B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net intangibles purchase and sale | -22.04%-2.26B | -51.96%-737M | -1.92%-530M | -17.45%-525M | -16.79%-466M | 3.09%-1.85B | 15.21%-485M | -21.78%-520M | 11.13%-447M | 6.56%-399M |
| Net business purchase and sale | -3,776.20%-13.68B | -15,164.29%-4.27B | -920.69%-714M | -21,253.85%-8.33B | 2.14%-366M | -805.13%-353M | 77.95%-28M | 67.31%87M | 65.79%-39M | -347.68%-374M |
| Net investment purchase and sale | 1,245.83%2.91B | -15.79%96M | 90.48%120M | 6,940.54%2.53B | 109.21%159M | 839.13%216M | 260.56%114M | 152.00%63M | -126.06%-37M | 204.11%76M |
| Net other investing changes | 233.00%1.72B | -2.93%-984M | -50.00%-126M | -5.13%-492M | 1,445.12%3.32B | -3.52%-1.29B | -100.84%-956M | 61.29%-84M | -85.71%-468M | 174.91%215M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -244.73%-11.31B | -335.35%-5.9B | -175.33%-1.25B | -587.59%-6.81B | 649.59%2.65B | -3.34%-3.28B | -8.75%-1.36B | 19.93%-454M | -36.31%-991M | 24.21%-482M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 1,795.26%8.79B | 59.45%-691M | 208.55%1.23B | 1,017.29%8.08B | -93.14%177M | 118.73%464M | 44.35%-1.7B | 15.75%-1.13B | -36.80%723M | 230.64%2.58B |
| Net common stock issuance | 128.05%1.06B | 259.15%1.01B | -107.67%-704M | 464.63%1.07B | 87.15%-321M | -190.06%-3.77B | -68.62%-634M | 16.50%-339M | -147.06%-294M | -535.62%-2.5B |
| Cash dividends paid | -10.35%-4.09B | --0 | ---- | ---- | ---- | -10.32%-3.71B | ---- | ---- | ---- | ---- |
| Net other financing activities | 94.74%-1M | 60.00%-2M | ---- | ---- | ---- | -733.33%-19M | -350.00%-5M | -66.67%1M | ---9M | ---5M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 141.00%3.64B | 90.05%-271M | 109.09%187M | 206.27%4.16B | -127.51%-430M | -1.71%-8.88B | 30.46%-2.72B | -2.39%-2.06B | -28.96%-3.91B | -182.89%-189M |
| Net cash flow | ||||||||||
| Beginning cash position | -7.10%9.37B | 85.59%14.64B | 64.31%12.69B | 29.32%13.93B | -7.10%9.37B | -3.71%10.08B | -19.52%7.89B | -15.95%7.72B | 6.26%10.77B | -3.71%10.08B |
| Current changes in cash | 887.71%5.58B | -102.33%-33M | 14,070.59%2.41B | 63.97%-1.1B | 446.32%4.31B | -313.25%-708M | 517.90%1.42B | -98.05%17M | -247.79%-3.06B | 597.35%788M |
| Effect of exchange rate changes | -104.09%-449M | 23.81%-112M | -2,494.74%-455M | -1,318.18%-134M | 344.66%252M | 69.49%-220M | -377.36%-147M | 107.42%19M | 116.42%11M | 77.16%-103M |
| End cash Position | 58.31%14.5B | 58.31%14.5B | 88.72%14.64B | 64.43%12.69B | 29.32%13.93B | -9.20%9.16B | -9.20%9.16B | -20.85%7.76B | -16.01%7.72B | 6.26%10.77B |
| Free cash flow | 12.90%10.81B | 5.59%5.31B | 36.42%2.92B | -25.90%1B | 49.91%1.58B | -5.11%9.58B | 7.69%5.03B | -27.98%2.14B | -42.34%1.36B | 1,142.35%1.06B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |