US Stock MarketDetailed Quotes

SMBMF SembCorp Marine

Watchlist

0.081200
0.0000000.00%

15min DelayClose May 3 16:00 ET

5.54BMarket Cap-13533P/E (TTM)

SembCorp Marine Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

(Q4)Dec 31, 2018

Total revenue

4.56%1.95B

23.30%1.86B

-47.61%1.51B

-41.03%2.88B

-31.72%623.54M

-38.56%717.15M

-55.06%731.29M

-31.33%810.58M

61.06%4.89B

0.18%913.17M

Operating revenue

4.56%1.95B

23.30%1.86B

-47.61%1.51B

-41.03%2.88B

-31.72%623.54M

-38.56%717.15M

-55.06%731.29M

-31.33%810.58M

61.06%4.89B

0.18%913.17M

Cost of revenue

-29.38%2.08B

47.18%2.94B

-32.73%2B

-39.11%2.97B

-22.14%695.56M

-35.31%763.37M

-56.60%726.66M

-30.64%788.79M

81.66%4.88B

14.43%893.32M

Gross profit

87.79%-132.16M

-120.69%-1.08B

-434.17%-490.46M

-3,067.61%-91.82M

-462.79%-72.03M

-261.01%-46.22M

109.85%4.64M

-49.45%21.8M

-99.11%3.09M

-84.83%19.85M

Operating expense

-47.59%74.28M

55.60%141.73M

93.91%91.08M

-15.24%46.97M

-7.10%16.54M

-21.82%6.67M

64.67%9.06M

-37.64%14.7M

38.36%55.42M

277.69%17.81M

Selling and administrative expenses

23.77%110.45M

-4.34%89.23M

9.07%93.29M

-16.33%85.53M

-28.17%21.72M

-26.15%19.34M

10.15%22.8M

-10.68%20.72M

3.52%102.21M

8.42%30.23M

-General and administrative expense

23.77%110.45M

-4.34%89.23M

9.07%93.29M

-16.33%85.53M

-28.17%21.72M

-26.15%19.34M

10.15%22.8M

-10.68%20.72M

3.52%102.21M

8.42%30.23M

-Depreciation and amortization

----

-55.52%310K

70.00%1.24M

----

Other operating expenses

-58.44%74M

23.72%178.08M

2,175.59%143.93M

125.01%6.33M

-1,791.42%-8.47M

1,242.86%13.84M

43.85%-3.67M

-61.76%4.02M

-44.02%2.81M

111.31%501K

Operating profit

83.14%-206.44M

-110.49%-1.22B

-319.01%-581.55M

-165.26%-138.79M

-4,422.55%-88.57M

-147.90%-52.89M

91.59%-4.42M

-63.70%7.09M

-117.12%-52.32M

-98.55%2.05M

Net non-operating interest income expense

-8.20%-34.44M

64.70%-31.83M

-143.94%-90.18M

20.21%-36.97M

-39.65%-8.17M

9.60%-10.98M

31.66%-10.06M

43.01%-7.76M

36.29%-46.33M

64.03%-5.85M

Non-operating interest income

101.42%102.26M

-1.66%50.77M

-44.53%51.63M

69.12%93.06M

0.82%21.08M

63.50%24.29M

114.43%23.05M

189.38%24.65M

141.27%55.03M

213.76%20.91M

Non-operating interest expense

66.28%120.42M

-44.66%72.42M

4.87%130.86M

27.45%124.78M

2.99%23.99M

30.61%35.27M

31.96%32.24M

46.42%32.41M

5.18%97.9M

3.86%23.3M

Total other finance cost

59.95%16.28M

-7.01%10.18M

108.43%10.95M

51.92%5.25M

----

-16.41%866K

----

41.62%3.46M

----

Other net income (expense)

Special income (charges)

--8K

--0

170.81%501K

--185K

----

-Less:Other special charges

---8K

----

-170.81%-501K

---185K

----

Income before tax

80.89%-239.74M

-87.08%-1.25B

-279.02%-670.71M

-75.39%-176.96M

-1,632.70%-96.23M

-83.83%-64.38M

77.24%-15.12M

-119.95%-1.22M

-135.92%-100.9M

-104.34%-5.55M

Income tax

132.50%25.82M

4.88%-79.42M

-127.07%-83.5M

-63.21%-36.77M

-67.30%-17.32M

-188.35%-11.88M

41.95%-5.75M

-198.86%-1.82M

-190.79%-22.53M

-188.23%-10.36M

Net income

77.41%-265.56M

-100.16%-1.18B

-318.87%-587.21M

-78.89%-140.19M

-1,743.62%-78.91M

-69.89%-52.51M

83.42%-9.37M

-85.94%602K

-130.61%-78.37M

-95.86%4.8M

Net income continuous Operations

77.41%-265.56M

-100.16%-1.18B

-318.87%-587.21M

-78.89%-140.19M

-1,743.62%-78.91M

-69.89%-52.51M

83.42%-9.37M

-85.94%602K

-130.61%-78.37M

-95.86%4.8M

Minority interest income

7.94%-4.42M

-2.17%-4.8M

-55.92%-4.7M

28.85%-3.01M

-5.05%-1.19M

109.92%114K

10.08%-830K

-7.45%-1.11M

-2.59%-4.24M

6.31%-1.13M

Net income attributable to the parent company

77.69%-261.14M

-100.95%-1.17B

-324.65%-582.51M

-85.04%-137.17M

-1,410.69%-77.72M

-76.84%-52.62M

84.64%-8.54M

-67.77%1.71M

-128.49%-74.13M

-94.94%5.93M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

77.69%-261.14M

-100.95%-1.17B

-324.65%-582.51M

-85.04%-137.17M

-1,410.69%-77.72M

-76.84%-52.62M

84.64%-8.54M

-67.77%1.71M

-128.49%-74.13M

-94.94%5.93M

Basic earnings per share

87.21%-0.0083

29.47%-0.0649

-67.25%-0.092

-176.93%-0.055

-1,427.89%-0.0208

-77.48%-0.0141

84.58%-0.0023

-67.98%0.0004

-128.51%-0.0199

-95.01%0.0016

Diluted earnings per share

87.21%-0.0083

29.47%-0.0649

-67.25%-0.092

-176.93%-0.055

-1,427.89%-0.0208

-77.48%-0.0141

84.58%-0.0023

-67.98%0.0004

-128.51%-0.0199

-95.01%0.0016

Dividend per share

0.00%0.0054

Currency Unit

SGD

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018	(Q4)Dec 31, 2018
Total revenue	4.56%1.95B	23.30%1.86B	-47.61%1.51B	-41.03%2.88B	-31.72%623.54M	-38.56%717.15M	-55.06%731.29M	-31.33%810.58M	61.06%4.89B	0.18%913.17M
Operating revenue	4.56%1.95B	23.30%1.86B	-47.61%1.51B	-41.03%2.88B	-31.72%623.54M	-38.56%717.15M	-55.06%731.29M	-31.33%810.58M	61.06%4.89B	0.18%913.17M
Cost of revenue	-29.38%2.08B	47.18%2.94B	-32.73%2B	-39.11%2.97B	-22.14%695.56M	-35.31%763.37M	-56.60%726.66M	-30.64%788.79M	81.66%4.88B	14.43%893.32M
Gross profit	87.79%-132.16M	-120.69%-1.08B	-434.17%-490.46M	-3,067.61%-91.82M	-462.79%-72.03M	-261.01%-46.22M	109.85%4.64M	-49.45%21.8M	-99.11%3.09M	-84.83%19.85M
Operating expense	-47.59%74.28M	55.60%141.73M	93.91%91.08M	-15.24%46.97M	-7.10%16.54M	-21.82%6.67M	64.67%9.06M	-37.64%14.7M	38.36%55.42M	277.69%17.81M
Selling and administrative expenses	23.77%110.45M	-4.34%89.23M	9.07%93.29M	-16.33%85.53M	-28.17%21.72M	-26.15%19.34M	10.15%22.8M	-10.68%20.72M	3.52%102.21M	8.42%30.23M
-General and administrative expense	23.77%110.45M	-4.34%89.23M	9.07%93.29M	-16.33%85.53M	-28.17%21.72M	-26.15%19.34M	10.15%22.8M	-10.68%20.72M	3.52%102.21M	8.42%30.23M
-Depreciation and amortization	----	----	----	----	----	----	-55.52%310K	70.00%1.24M	----	----
Other operating expenses	-58.44%74M	23.72%178.08M	2,175.59%143.93M	125.01%6.33M	-1,791.42%-8.47M	1,242.86%13.84M	43.85%-3.67M	-61.76%4.02M	-44.02%2.81M	111.31%501K
Operating profit	83.14%-206.44M	-110.49%-1.22B	-319.01%-581.55M	-165.26%-138.79M	-4,422.55%-88.57M	-147.90%-52.89M	91.59%-4.42M	-63.70%7.09M	-117.12%-52.32M	-98.55%2.05M
Net non-operating interest income expense	-8.20%-34.44M	64.70%-31.83M	-143.94%-90.18M	20.21%-36.97M	-39.65%-8.17M	9.60%-10.98M	31.66%-10.06M	43.01%-7.76M	36.29%-46.33M	64.03%-5.85M
Non-operating interest income	101.42%102.26M	-1.66%50.77M	-44.53%51.63M	69.12%93.06M	0.82%21.08M	63.50%24.29M	114.43%23.05M	189.38%24.65M	141.27%55.03M	213.76%20.91M
Non-operating interest expense	66.28%120.42M	-44.66%72.42M	4.87%130.86M	27.45%124.78M	2.99%23.99M	30.61%35.27M	31.96%32.24M	46.42%32.41M	5.18%97.9M	3.86%23.3M
Total other finance cost	59.95%16.28M	-7.01%10.18M	108.43%10.95M	51.92%5.25M	----	----	-16.41%866K	----	41.62%3.46M	----
Other net income (expense)
Special income (charges)	--8K	--0	170.81%501K	--185K	----	----	----	----	----	----
-Less:Other special charges	---8K	----	-170.81%-501K	---185K	----	----	----	----	----	----
Income before tax	80.89%-239.74M	-87.08%-1.25B	-279.02%-670.71M	-75.39%-176.96M	-1,632.70%-96.23M	-83.83%-64.38M	77.24%-15.12M	-119.95%-1.22M	-135.92%-100.9M	-104.34%-5.55M
Income tax	132.50%25.82M	4.88%-79.42M	-127.07%-83.5M	-63.21%-36.77M	-67.30%-17.32M	-188.35%-11.88M	41.95%-5.75M	-198.86%-1.82M	-190.79%-22.53M	-188.23%-10.36M
Net income	77.41%-265.56M	-100.16%-1.18B	-318.87%-587.21M	-78.89%-140.19M	-1,743.62%-78.91M	-69.89%-52.51M	83.42%-9.37M	-85.94%602K	-130.61%-78.37M	-95.86%4.8M
Net income continuous Operations	77.41%-265.56M	-100.16%-1.18B	-318.87%-587.21M	-78.89%-140.19M	-1,743.62%-78.91M	-69.89%-52.51M	83.42%-9.37M	-85.94%602K	-130.61%-78.37M	-95.86%4.8M
Minority interest income	7.94%-4.42M	-2.17%-4.8M	-55.92%-4.7M	28.85%-3.01M	-5.05%-1.19M	109.92%114K	10.08%-830K	-7.45%-1.11M	-2.59%-4.24M	6.31%-1.13M
Net income attributable to the parent company	77.69%-261.14M	-100.95%-1.17B	-324.65%-582.51M	-85.04%-137.17M	-1,410.69%-77.72M	-76.84%-52.62M	84.64%-8.54M	-67.77%1.71M	-128.49%-74.13M	-94.94%5.93M
Preferred stock dividends
Other preferred stock dividends	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	77.69%-261.14M	-100.95%-1.17B	-324.65%-582.51M	-85.04%-137.17M	-1,410.69%-77.72M	-76.84%-52.62M	84.64%-8.54M	-67.77%1.71M	-128.49%-74.13M	-94.94%5.93M
Basic earnings per share	87.21%-0.0083	29.47%-0.0649	-67.25%-0.092	-176.93%-0.055	-1,427.89%-0.0208	-77.48%-0.0141	84.58%-0.0023	-67.98%0.0004	-128.51%-0.0199	-95.01%0.0016
Diluted earnings per share	87.21%-0.0083	29.47%-0.0649	-67.25%-0.092	-176.93%-0.055	-1,427.89%-0.0208	-77.48%-0.0141	84.58%-0.0023	-67.98%0.0004	-128.51%-0.0199	-95.01%0.0016
Dividend per share	0	0	0	0	0	0	0	0	0.00%0.0054	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall