Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Meta Platforms
META
| (Q3)Mar 31, 2026 | (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,155.49%-6.62B | 90.03%-23.9M | -324.39%-917.52M | 166.76%1.66B | 233.31%863.61M | 141.41%626.76M | 59.71%-239.76M | 51.19%408.9M | -474.63%-2.49B | -6,836.65%-647.81M |
| Net income from continuing operations | 344.38%483.39M | 24.94%400.56M | -60.34%168.29M | -9.01%1.05B | -34.35%195.15M | -72.97%108.78M | 8.32%320.6M | 170.28%424.33M | 80.10%1.15B | 53.56%297.24M |
| Operating gains losses | -111.54%-3.89M | 144.59%1.67M | -196.61%-911K | 2,450.94%55.29M | 8,692.06%24.35M | 632.57%33.74M | -137.99%-3.74M | 115.35%943K | -331.95%-2.35M | 7.36%277K |
| Depreciation and amortization | 51.27%22.93M | 80.94%22.42M | 69.48%20.61M | 50.79%58.34M | 95.78%18.64M | 45.78%15.16M | 28.78%12.39M | 32.81%12.16M | 10.86%38.69M | 6.10%9.52M |
| Deferred tax | 135.93%20.96M | -34.37%-39.67M | 73.79%-12.2M | -27.38%-214.64M | -234.13%-80.24M | 34.37%-58.32M | 9.43%-29.53M | -102.22%-46.55M | -81.24%-168.5M | -67.46%-24.01M |
| Other non cash items | 52.43%8.06M | 109.74%3.6M | -96.21%-2.8M | -50.86%7.19M | -85.90%1.61M | 987.86%5.29M | 3,888.37%1.72M | -153.63%-1.43M | 2,290.87%14.64M | 60,357.89%11.45M |
| Change In working capital | -2,450.48%-7.34B | 1.63%-637.6M | -2,185.72%-1.23B | 110.39%390.03M | 176.63%779.53M | 116.55%312.4M | 29.62%-648.19M | -173.14%-53.72M | -14,066.88%-3.75B | -383.10%-1.02B |
| -Change in receivables | 523.68%2.58B | -2,431.39%-8.47B | -2,201.28%-321.24M | 133.56%533.34M | 140.33%438.56M | 381.38%414.16M | 49.08%-334.66M | -94.95%15.29M | -409.52%-1.59B | -127.58%-1.09B |
| -Change in inventory | -44.91%-580.74M | -482.84%-5B | -79.12%-1.09B | 87.74%-355.61M | -196.17%-654.45M | 75.82%-400.77M | 415.43%1.31B | 0.06%-606.87M | -2,998.78%-2.9B | -332.96%-220.97M |
| -Change in prepaid assets | -382.21%-322.88M | 60.26%-192.94M | 54.52%134.09M | -413.16%-229.11M | 391.20%55.25M | 494.31%114.41M | -2,816.70%-485.54M | 334.09%86.77M | -637.06%-44.65M | -180.04%-18.97M |
| -Change in payables and accrued expense | -8,597.58%-9.87B | 1,182.69%12.75B | -182.36%-253.47M | -81.33%123.48M | 167.81%877.09M | 203.53%116.11M | -1,051.92%-1.18B | -4.47%307.77M | 302.59%661.24M | 76.89%327.51M |
| -Change in other current liabilities | 769.50%11.66M | 110.03%5.36M | 108.62%3.17M | -63.78%2.91M | -195.38%-2.5M | -74.89%1.34M | 1,863.85%2.55M | 3,404.35%1.52M | 281.85%8.05M | 584.47%2.62M |
| -Change in other working capital | 1,140.43%832.89M | 578.90%274.75M | 109.17%296.62M | 181.44%315.01M | 426.03%65.59M | 27.13%67.15M | -6.26%40.47M | 293.30%141.81M | 58.57%111.93M | -267.42%-20.12M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,155.49%-6.62B | 90.03%-23.9M | -324.39%-917.52M | 166.76%1.66B | 233.31%863.61M | 141.41%626.76M | 59.71%-239.76M | 51.19%408.9M | -474.63%-2.49B | -6,836.65%-647.81M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -197.49%-97.28M | -67.86%-46.22M | 27.16%-32.27M | 5.68%-183.21M | -39.80%-78.68M | 71.67%-32.7M | -84.76%-27.54M | -480.53%-44.3M | -391.94%-194.25M | -417.84%-56.28M |
| Net PPE purchase and sale | -145.50%-80.28M | 22.93%-21.22M | 27.16%-32.27M | -2.36%-127.21M | -62.18%-22.68M | 64.82%-32.7M | -87.07%-27.54M | -1,583.77%-44.3M | -237.78%-124.28M | -71.05%-13.98M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 86.50%-296K | ---- |
| Net investment purchase and sale | ---17M | ---- | ---- | 19.62%-56M | -33.33%-56M | --0 | --0 | --0 | -13,834.60%-69.67M | -8,300.00%-42M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -197.49%-97.28M | -67.86%-46.22M | 27.16%-32.27M | 5.68%-183.21M | -39.80%-78.68M | 71.67%-32.7M | -84.76%-27.54M | -480.53%-44.3M | -391.94%-194.25M | -417.84%-56.28M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 653.70%3.86B | 117.08%66.16M | -137.44%-18.67M | -48.26%2.02B | 614.23%1.85B | -83.05%512.05M | -148.89%-387.29M | 131.17%49.85M | 972.58%3.91B | 161.56%258.94M |
| Net issuance payments of debt | 574.30%3.89B | 128.42%98.36M | -78.38%17.05M | 35.77%2.56B | 626.03%2.25B | -61.35%577.6M | -257.60%-346.14M | 156.76%78.86M | 727.14%1.88B | 193.33%309.72M |
| Net common stock issuance | ---- | ---- | ---- | -108.64%-200M | -2,857,042.86%-200M | --0 | ---- | ---- | 1,642.68%2.31B | 99.80%-7K |
| Proceeds from stock option exercised by employees | -28.50%5.42M | 1,362.87%5M | 21.37%7.92M | -29.05%20.9M | 48.56%6.45M | -51.20%7.58M | -93.53%342K | 52.22%6.53M | -3.33%29.45M | -23.12%4.34M |
| Net other financing activities | 44.11%-40.87M | 10.34%-37.2M | -22.82%-43.64M | -12.45%-355.86M | -273.23%-205.71M | 66.83%-73.13M | -166.16%-41.49M | -40.48%-35.53M | -1,021.02%-316.46M | -528.95%-55.12M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 653.70%3.86B | 117.08%66.16M | -137.44%-18.67M | -48.26%2.02B | 614.23%1.85B | -83.05%512.05M | -148.89%-387.29M | 131.17%49.85M | 972.58%3.91B | 161.56%258.94M |
| Net cash flow | ||||||||||
| Beginning cash position | 193.07%4.19B | 101.00%4.2B | 209.67%5.17B | 278.78%1.67B | 19.90%2.54B | 97.06%1.43B | 284.30%2.09B | 278.78%1.67B | 64.19%440.96M | 482.43%2.12B |
| Current changes in cash | -357.96%-2.85B | 99.40%-3.96M | -333.67%-968.46M | 184.23%3.5B | 691.79%2.63B | -20.52%1.11B | -459.37%-654.58M | 302.80%414.46M | 600.51%1.23B | -664.98%-445.15M |
| Effect of exchange rate changes | -3,472.73%-393K | 57.06%-1.57M | -201.96%-4.59M | 176.36%1.67M | 252.06%847K | 99.39%-11K | -1,082.04%-3.66M | 2,316.75%4.5M | 35.56%-2.19M | 50.75%-557K |
| End cash Position | -47.18%1.34B | 193.07%4.19B | 101.00%4.2B | 209.67%5.17B | 209.67%5.17B | 19.90%2.54B | 97.06%1.43B | 284.30%2.09B | 278.78%1.67B | 278.78%1.67B |
| Free cash flow | -1,227.10%-6.7B | 83.12%-45.12M | -360.50%-949.79M | 158.70%1.53B | 227.07%840.94M | 136.98%594.06M | 56.17%-267.29M | 36.13%364.6M | -516.45%-2.61B | -3,678.67%-661.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |