CA Stock MarketDetailed Quotes

Sama Resources Inc (SME)

Watchlist
  • 0.060
  • 0.0000.00%
15min DelayTrading Jan 7 10:24 ET
13.20MMarket Cap-0.83P/E (TTM)

Sama Resources Inc (SME) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
84.81%-27.08K
-3,214.92%-172.29K
90.21%-109.48K
76.12%-1.43M
91.21%-136.29K
90.79%-178.3K
100.50%5.53K
19.49%-1.12M
13.38%-5.98M
13.85%-1.55M
Net income from continuing operations
-651.71%-11.83M
-603.50%-693.81K
-115.52%-1.73M
332.38%11.95M
51.31%-1.46M
210.05%2.14M
-93.65%137.8K
570.97%11.13M
-944.85%-5.14M
-20.84%-3M
Operating gains losses
166.99%233.19K
-13.97%183.96K
101.06%165.87K
-790.76%-15.3M
141.66%109.54K
104.95%87.34K
--213.82K
---15.71M
82.42%-1.72M
--45.33K
Depreciation and amortization
-22.40%1.93K
-49.42%1.93K
-97.03%2.11K
-77.06%79.62K
-96.67%2.48K
-96.99%2.48K
-95.96%3.81K
-25.96%70.84K
-1.17%347.08K
-21.20%74.67K
Asset impairment expenditure
--12M
----
----
----
----
--0
----
----
----
----
Unrealized gains and losses of investment securities
78.13%-531.31K
162.50%379.51K
-55.00%1.37M
--1.21M
-20.00%1.21M
-245.45%-2.43M
85.19%-607.22K
233.33%3.04M
--0
41.85%1.52M
Remuneration paid in stock
-83.80%2.75K
-88.47%4.2K
-48.66%6.73K
-75.02%76.53K
-61.96%9.98K
-60.52%16.97K
-51.36%36.46K
-91.91%13.12K
-28.96%306.39K
-42.85%26.22K
Other non cashItems
91.82%-53
74.33%-201
62.36%-347
-166.67%-2.86K
---503
---648
---783
---922
96.99%-1.07K
----
Change In working capital
25,238.38%99.55K
-121.60%-47.87K
-77.39%77.73K
139.89%554.2K
94.89%-10.87K
97.87%-396
-66.25%221.64K
276.83%343.83K
578.06%231.02K
58.18%-212.67K
-Change in receivables
330.59%18.24K
-101.33%-2.73K
142.19%62.6K
-85.02%16.43K
-256.82%-32.67K
68.87%-7.91K
126.41%205.39K
-731.96%-148.38K
132.89%109.62K
104.38%20.83K
-Change in prepaid assets
48.36%31.85K
-33.91%10.78K
-137.03%-36.93K
649.36%144.38K
-28.65%6.88K
-29.79%21.47K
141.26%16.31K
436.80%99.72K
111.37%19.27K
109.85%9.65K
-Change in payables and accrued expense
454.52%49.46K
-93,095.00%-55.92K
-86.74%52.06K
285.15%393.39K
106.14%14.92K
41.19%-13.95K
-100.01%-60
265.96%392.49K
-77.52%102.14K
-476.91%-243.15K
Cash from discontinued investing activities
Operating cash flow
84.81%-27.08K
-3,214.92%-172.29K
90.21%-109.48K
76.12%-1.43M
91.21%-136.29K
90.79%-178.3K
100.50%5.53K
19.49%-1.12M
13.38%-5.98M
13.85%-1.55M
Investing cash flow
Cash flow from continuing investing activities
0
-240K
80.20%-200K
42.85%-1M
0
100.44%6.86K
0
-1,211.89%-1.01M
-125.20%-1.76M
14.60%-105.89K
Net PPE purchase and sale
--0
--0
--0
101.96%4.87K
--0
114.98%6.86K
--0
97.42%-1.99K
47.07%-249.06K
14.60%-105.89K
Net business purchase and sale
--0
---240K
80.16%-200K
33.08%-1.01M
--0
--0
--0
---1.01M
-122.36%-1.51M
--0
Cash from discontinued investing activities
Investing cash flow
--0
---240K
80.20%-200K
42.85%-1M
--0
100.44%6.86K
--0
-1,211.89%-1.01M
-125.20%-1.76M
14.60%-105.89K
Financing cash flow
Cash flow from continuing financing activities
0.01%9.75K
-0.01%9.75K
-98.73%9.75K
-78.08%795.54K
-98.98%9.75K
-99.12%9.75K
-98.80%9.75K
2.17%766.3K
-29.92%3.63M
71.43%960K
Net issuance payments of debt
0.01%9.75K
-0.01%9.75K
-49.99%9.75K
221.83%48.73K
124.37%9.75K
--9.75K
--9.75K
--19.49K
---40K
---40K
Proceeds from stock option exercised by employees
----
----
----
--0
--0
--0
----
----
0.00%60K
--0
Net other financing activities
----
----
----
-79.31%746.81K
--0
----
----
-0.43%746.81K
-29.49%3.61M
100.00%1M
Cash from discontinued financing activities
Financing cash flow
0.01%9.75K
-0.01%9.75K
-98.73%9.75K
-78.08%795.54K
-98.98%9.75K
-99.12%9.75K
-98.80%9.75K
2.17%766.3K
-29.92%3.63M
71.43%960K
Net cash flow
Beginning cash position
-50.88%956.08K
-29.65%1.36M
-49.65%1.66M
-55.48%3.29M
-55.27%1.78M
-55.93%1.95M
-71.09%1.93M
-55.48%3.29M
243.66%7.4M
-54.46%3.99M
Current changes in cash
89.28%-17.33K
-2,734.95%-402.54K
78.00%-299.74K
60.15%-1.64M
81.84%-126.54K
93.20%-161.69K
104.88%15.28K
-90.17%-1.36M
-178.24%-4.1M
48.92%-696.79K
Cash adjustments other than cash changes
----
----
----
----
----
--0
--0
--337.5K
--3.01M
--3.01M
End cash Position
-47.41%938.75K
-50.88%956.08K
-29.65%1.36M
-49.65%1.66M
-49.65%1.66M
-55.27%1.78M
-55.93%1.95M
-71.09%1.93M
-55.48%3.29M
-55.48%3.29M
Free cash from
84.81%-27.08K
-3,214.92%-172.29K
90.23%-109.48K
77.04%-1.43M
91.77%-136.29K
91.00%-178.3K
100.49%5.53K
23.58%-1.12M
15.53%-6.23M
13.90%-1.66M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 84.81%-27.08K-3,214.92%-172.29K90.21%-109.48K76.12%-1.43M91.21%-136.29K90.79%-178.3K100.50%5.53K19.49%-1.12M13.38%-5.98M13.85%-1.55M
Net income from continuing operations -651.71%-11.83M-603.50%-693.81K-115.52%-1.73M332.38%11.95M51.31%-1.46M210.05%2.14M-93.65%137.8K570.97%11.13M-944.85%-5.14M-20.84%-3M
Operating gains losses 166.99%233.19K-13.97%183.96K101.06%165.87K-790.76%-15.3M141.66%109.54K104.95%87.34K--213.82K---15.71M82.42%-1.72M--45.33K
Depreciation and amortization -22.40%1.93K-49.42%1.93K-97.03%2.11K-77.06%79.62K-96.67%2.48K-96.99%2.48K-95.96%3.81K-25.96%70.84K-1.17%347.08K-21.20%74.67K
Asset impairment expenditure --12M------------------0----------------
Unrealized gains and losses of investment securities 78.13%-531.31K162.50%379.51K-55.00%1.37M--1.21M-20.00%1.21M-245.45%-2.43M85.19%-607.22K233.33%3.04M--041.85%1.52M
Remuneration paid in stock -83.80%2.75K-88.47%4.2K-48.66%6.73K-75.02%76.53K-61.96%9.98K-60.52%16.97K-51.36%36.46K-91.91%13.12K-28.96%306.39K-42.85%26.22K
Other non cashItems 91.82%-5374.33%-20162.36%-347-166.67%-2.86K---503---648---783---92296.99%-1.07K----
Change In working capital 25,238.38%99.55K-121.60%-47.87K-77.39%77.73K139.89%554.2K94.89%-10.87K97.87%-396-66.25%221.64K276.83%343.83K578.06%231.02K58.18%-212.67K
-Change in receivables 330.59%18.24K-101.33%-2.73K142.19%62.6K-85.02%16.43K-256.82%-32.67K68.87%-7.91K126.41%205.39K-731.96%-148.38K132.89%109.62K104.38%20.83K
-Change in prepaid assets 48.36%31.85K-33.91%10.78K-137.03%-36.93K649.36%144.38K-28.65%6.88K-29.79%21.47K141.26%16.31K436.80%99.72K111.37%19.27K109.85%9.65K
-Change in payables and accrued expense 454.52%49.46K-93,095.00%-55.92K-86.74%52.06K285.15%393.39K106.14%14.92K41.19%-13.95K-100.01%-60265.96%392.49K-77.52%102.14K-476.91%-243.15K
Cash from discontinued investing activities
Operating cash flow 84.81%-27.08K-3,214.92%-172.29K90.21%-109.48K76.12%-1.43M91.21%-136.29K90.79%-178.3K100.50%5.53K19.49%-1.12M13.38%-5.98M13.85%-1.55M
Investing cash flow
Cash flow from continuing investing activities 0-240K80.20%-200K42.85%-1M0100.44%6.86K0-1,211.89%-1.01M-125.20%-1.76M14.60%-105.89K
Net PPE purchase and sale --0--0--0101.96%4.87K--0114.98%6.86K--097.42%-1.99K47.07%-249.06K14.60%-105.89K
Net business purchase and sale --0---240K80.16%-200K33.08%-1.01M--0--0--0---1.01M-122.36%-1.51M--0
Cash from discontinued investing activities
Investing cash flow --0---240K80.20%-200K42.85%-1M--0100.44%6.86K--0-1,211.89%-1.01M-125.20%-1.76M14.60%-105.89K
Financing cash flow
Cash flow from continuing financing activities 0.01%9.75K-0.01%9.75K-98.73%9.75K-78.08%795.54K-98.98%9.75K-99.12%9.75K-98.80%9.75K2.17%766.3K-29.92%3.63M71.43%960K
Net issuance payments of debt 0.01%9.75K-0.01%9.75K-49.99%9.75K221.83%48.73K124.37%9.75K--9.75K--9.75K--19.49K---40K---40K
Proceeds from stock option exercised by employees --------------0--0--0--------0.00%60K--0
Net other financing activities -------------79.31%746.81K--0---------0.43%746.81K-29.49%3.61M100.00%1M
Cash from discontinued financing activities
Financing cash flow 0.01%9.75K-0.01%9.75K-98.73%9.75K-78.08%795.54K-98.98%9.75K-99.12%9.75K-98.80%9.75K2.17%766.3K-29.92%3.63M71.43%960K
Net cash flow
Beginning cash position -50.88%956.08K-29.65%1.36M-49.65%1.66M-55.48%3.29M-55.27%1.78M-55.93%1.95M-71.09%1.93M-55.48%3.29M243.66%7.4M-54.46%3.99M
Current changes in cash 89.28%-17.33K-2,734.95%-402.54K78.00%-299.74K60.15%-1.64M81.84%-126.54K93.20%-161.69K104.88%15.28K-90.17%-1.36M-178.24%-4.1M48.92%-696.79K
Cash adjustments other than cash changes ----------------------0--0--337.5K--3.01M--3.01M
End cash Position -47.41%938.75K-50.88%956.08K-29.65%1.36M-49.65%1.66M-49.65%1.66M-55.27%1.78M-55.93%1.95M-71.09%1.93M-55.48%3.29M-55.48%3.29M
Free cash from 84.81%-27.08K-3,214.92%-172.29K90.23%-109.48K77.04%-1.43M91.77%-136.29K91.00%-178.3K100.49%5.53K23.58%-1.12M15.53%-6.23M13.90%-1.66M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More