Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 48.41%13.38M | -2.57%7.1M | 32.42%9.01M | -17.73%7.55M | -17.73%7.55M | 54.09%9.01M | 54.18%7.29M | 72.79%6.8M | 36.41%9.18M | 36.41%9.18M |
| -Cash and cash equivalents | 48.41%13.38M | -2.57%7.1M | 32.42%9.01M | -17.73%7.55M | -17.73%7.55M | 54.09%9.01M | 54.18%7.29M | 72.79%6.8M | 36.41%9.18M | 36.41%9.18M |
| Receivables | 43.16%26.86M | 74.27%31.55M | 15.17%23.83M | 17.12%20.77M | 17.12%20.77M | 1.06%18.76M | 1.80%18.11M | -0.89%20.69M | 0.25%17.73M | 0.25%17.73M |
| -Accounts receivable | 43.34%26.86M | 74.27%31.55M | 15.17%23.83M | 16.99%20.75M | 16.99%20.75M | 3.59%18.74M | 5.22%18.11M | 1.43%20.69M | 3.03%17.73M | 3.03%17.73M |
| -Taxes receivable | ---- | ---- | ---- | --23K | --23K | -95.17%23K | ---- | ---- | --0 | --0 |
| Inventory | 26.40%7.89M | 7.77%7.19M | 7.68%7.49M | 29.65%6.68M | 29.65%6.68M | 48.34%6.24M | 40.30%6.67M | 39.27%6.95M | 34.89%5.15M | 34.89%5.15M |
| Prepaid assets | 72.01%1.68M | -2.54%1.61M | 0.16%1.25M | -32.54%854K | -32.54%854K | -23.16%979K | 36.22%1.65M | --1.25M | 79.32%1.27M | 79.32%1.27M |
| Total current assets | 42.33%49.81M | 40.75%47.45M | 16.48%41.57M | 7.57%35.85M | 7.57%35.85M | 17.06%34.99M | 18.39%33.71M | 16.71%35.69M | 15.15%33.33M | 15.15%33.33M |
| Non current assets | ||||||||||
| Net PPE | 12.62%35.13M | 11.08%33.19M | 13.28%32.66M | 14.54%31.7M | 14.54%31.7M | 13.78%31.19M | 11.15%29.88M | 12.27%28.83M | 10.17%27.68M | 10.17%27.68M |
| -Gross PPE | ---- | ---- | ---- | 13.32%53.22M | 13.32%53.22M | ---- | ---- | ---- | 11.34%46.97M | 11.34%46.97M |
| -Accumulated depreciation | ---- | ---- | ---- | -11.58%-21.52M | -11.58%-21.52M | ---- | ---- | ---- | -13.05%-19.29M | -13.05%-19.29M |
| Other non current assets | 13.74%505K | 18.63%535K | 28.19%432K | 27.70%438K | 27.70%438K | 27.22%444K | 26.69%451K | 38.68%337K | 37.75%343K | 37.75%343K |
| Total non current assets | 12.64%35.63M | 11.19%33.73M | 13.46%33.09M | 14.70%32.14M | 14.70%32.14M | 13.95%31.63M | 11.35%30.34M | 12.52%29.16M | 10.44%28.02M | 10.44%28.02M |
| Total assets | 28.23%85.44M | 26.75%81.18M | 15.12%74.66M | 10.83%67.99M | 10.83%67.99M | 15.56%66.63M | 14.95%64.05M | 14.79%64.85M | 12.95%61.35M | 12.95%61.35M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 54.74%8.4M | 19.94%7.48M | 7.61%8.37M | -19.58%6.28M | -19.58%6.28M | -4.97%5.43M | 9.78%6.24M | 17.66%7.78M | 30.98%7.81M | 30.98%7.81M |
| -accounts payable | 5.77%5.74M | 7.61%5.81M | -16.32%5.81M | -35.37%4.74M | -35.37%4.74M | -0.89%5.43M | -5.01%5.4M | 7.83%6.94M | 26.13%7.34M | 26.13%7.34M |
| -Total tax payable | --2.66M | 99.05%1.67M | 207.58%2.56M | 225.37%1.54M | 225.37%1.54M | --0 | --841K | 394.64%831K | 223.97%473K | 223.97%473K |
| Current accrued expenses | -45.31%466K | -60.45%437K | -79.11%397K | -48.38%429K | -48.38%429K | -27.92%852K | 26.43%1.11M | 155.03%1.9M | 4.01%831K | 4.01%831K |
| Current debt and capital lease obligation | 1.96%677K | 2.54%685K | 0.89%680K | 0.00%679K | 0.00%679K | -0.75%664K | -1.76%668K | -3.71%674K | -2.30%679K | -2.30%679K |
| -Current debt | 0.92%657K | 3.26%665K | 3.28%661K | 3.46%658K | 3.46%658K | 3.83%651K | 2.38%644K | 0.63%640K | 2.91%636K | 2.91%636K |
| -Current capital lease obligation | 53.85%20K | -16.67%20K | -44.12%19K | -51.16%21K | -51.16%21K | -69.05%13K | -52.94%24K | -46.88%34K | -44.16%43K | -44.16%43K |
| Current deferred liabilities | 48.86%6.38M | 7.32%6.09M | 7.44%6.63M | 6.48%5.85M | 6.48%5.85M | -6.65%4.28M | 13.95%5.67M | 37.20%6.17M | 84.43%5.5M | 84.43%5.5M |
| Current liabilities | 42.99%18.03M | 10.79%16.49M | -0.77%17.25M | -6.29%15.01M | -6.29%15.01M | -2.45%12.61M | 14.40%14.88M | 31.84%17.39M | 42.71%16.02M | 42.71%16.02M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -13.33%4.01M | -12.40%4.18M | -11.70%4.35M | -11.15%4.53M | -11.15%4.53M | -12.19%4.63M | -12.29%4.77M | -11.82%4.93M | -11.79%5.09M | -11.79%5.09M |
| -Long term debt | -15.05%3.93M | -14.07%4.1M | -13.43%4.27M | -12.88%4.44M | -12.88%4.44M | -11.98%4.63M | -11.90%4.77M | -11.28%4.93M | -11.13%5.09M | -11.13%5.09M |
| -Long term capital lease obligation | --80K | --80K | --85K | 4,400.00%90K | 4,400.00%90K | --0 | --0 | --0 | -95.56%2K | -95.56%2K |
| Non current deferred liabilities | 24.51%11.27M | 56.15%11.27M | 10.50%7.98M | 10.55%6.72M | 10.55%6.72M | 60.54%9.05M | 49.92%7.22M | 58.31%7.22M | 42.64%6.08M | 42.64%6.08M |
| Total non current liabilities | 11.70%15.28M | 28.88%15.45M | 1.49%12.33M | 0.65%11.24M | 0.65%11.24M | 25.39%13.68M | 16.93%11.99M | 19.69%12.15M | 11.31%11.17M | 11.31%11.17M |
| Total liabilities | 26.71%33.31M | 18.86%31.93M | 0.16%29.59M | -3.44%26.25M | -3.44%26.25M | 10.29%26.29M | 15.51%26.86M | 26.55%29.54M | 27.89%27.19M | 27.89%27.19M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K |
| -common stock | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 0.00%54K | 1.89%54K | 1.89%54K | 1.89%54K | 1.89%54K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 36.03%44.45M | 40.80%41.57M | 35.78%37.4M | 29.08%34.07M | 29.08%34.07M | 24.87%32.67M | 18.57%29.52M | 7.25%27.54M | 2.85%26.4M | 2.85%26.4M |
| Paid-in capital | 0.23%7.73M | 0.23%7.73M | -1.25%7.72M | -1.24%7.72M | -1.24%7.72M | 0.14%7.71M | 1.26%7.71M | 3.91%7.82M | 5.03%7.81M | 5.03%7.81M |
| Less: Treasury stock | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K | 0.00%102K |
| Total stockholders'equity | 29.23%52.13M | 32.44%49.25M | 27.63%45.07M | 22.18%41.74M | 22.18%41.74M | 19.28%40.34M | 14.54%37.18M | 6.50%35.31M | 3.35%34.16M | 3.35%34.16M |
| Total equity | 29.23%52.13M | 32.44%49.25M | 27.63%45.07M | 22.18%41.74M | 22.18%41.74M | 19.28%40.34M | 14.54%37.18M | 6.50%35.31M | 3.35%34.16M | 3.35%34.16M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |